Mortgage Loan of $13,000 for 20 Years at 5.50%
What's the payment on a 20 year home loan for $13k at 5.50% interest?
Results
Monthly payment: $89.43
$1,073 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 89.43 | 29.84 | 59.58 | 12,970.16 |
2 | 89.43 | 29.98 | 59.45 | 12,940.18 |
3 | 89.43 | 30.12 | 59.31 | 12,910.06 |
4 | 89.43 | 30.25 | 59.17 | 12,879.81 |
5 | 89.43 | 30.39 | 59.03 | 12,849.42 |
6 | 89.43 | 30.53 | 58.89 | 12,818.88 |
7 | 89.43 | 30.67 | 58.75 | 12,788.21 |
8 | 89.43 | 30.81 | 58.61 | 12,757.40 |
9 | 89.43 | 30.95 | 58.47 | 12,726.44 |
10 | 89.43 | 31.10 | 58.33 | 12,695.35 |
11 | 89.43 | 31.24 | 58.19 | 12,664.11 |
12 | 89.43 | 31.38 | 58.04 | 12,632.73 |
13 | 89.43 | 31.53 | 57.90 | 12,601.20 |
14 | 89.43 | 31.67 | 57.76 | 12,569.53 |
15 | 89.43 | 31.81 | 57.61 | 12,537.72 |
16 | 89.43 | 31.96 | 57.46 | 12,505.76 |
17 | 89.43 | 32.11 | 57.32 | 12,473.65 |
18 | 89.43 | 32.25 | 57.17 | 12,441.40 |
19 | 89.43 | 32.40 | 57.02 | 12,408.99 |
20 | 89.43 | 32.55 | 56.87 | 12,376.44 |
21 | 89.43 | 32.70 | 56.73 | 12,343.74 |
22 | 89.43 | 32.85 | 56.58 | 12,310.89 |
23 | 89.43 | 33.00 | 56.42 | 12,277.89 |
24 | 89.43 | 33.15 | 56.27 | 12,244.74 |
25 | 89.43 | 33.30 | 56.12 | 12,211.44 |
26 | 89.43 | 33.46 | 55.97 | 12,177.98 |
27 | 89.43 | 33.61 | 55.82 | 12,144.37 |
28 | 89.43 | 33.76 | 55.66 | 12,110.61 |
29 | 89.43 | 33.92 | 55.51 | 12,076.69 |
30 | 89.43 | 34.07 | 55.35 | 12,042.62 |
31 | 89.43 | 34.23 | 55.20 | 12,008.39 |
32 | 89.43 | 34.39 | 55.04 | 11,974.00 |
33 | 89.43 | 34.54 | 54.88 | 11,939.45 |
34 | 89.43 | 34.70 | 54.72 | 11,904.75 |
35 | 89.43 | 34.86 | 54.56 | 11,869.89 |
36 | 89.43 | 35.02 | 54.40 | 11,834.87 |
37 | 89.43 | 35.18 | 54.24 | 11,799.69 |
38 | 89.43 | 35.34 | 54.08 | 11,764.34 |
39 | 89.43 | 35.51 | 53.92 | 11,728.84 |
40 | 89.43 | 35.67 | 53.76 | 11,693.17 |
41 | 89.43 | 35.83 | 53.59 | 11,657.34 |
42 | 89.43 | 36.00 | 53.43 | 11,621.34 |
43 | 89.43 | 36.16 | 53.26 | 11,585.18 |
44 | 89.43 | 36.33 | 53.10 | 11,548.85 |
45 | 89.43 | 36.49 | 52.93 | 11,512.36 |
46 | 89.43 | 36.66 | 52.76 | 11,475.70 |
47 | 89.43 | 36.83 | 52.60 | 11,438.87 |
48 | 89.43 | 37.00 | 52.43 | 11,401.87 |
49 | 89.43 | 37.17 | 52.26 | 11,364.71 |
50 | 89.43 | 37.34 | 52.09 | 11,327.37 |
51 | 89.43 | 37.51 | 51.92 | 11,289.86 |
52 | 89.43 | 37.68 | 51.75 | 11,252.18 |
53 | 89.43 | 37.85 | 51.57 | 11,214.33 |
54 | 89.43 | 38.03 | 51.40 | 11,176.30 |
55 | 89.43 | 38.20 | 51.22 | 11,138.10 |
56 | 89.43 | 38.38 | 51.05 | 11,099.73 |
57 | 89.43 | 38.55 | 50.87 | 11,061.18 |
58 | 89.43 | 38.73 | 50.70 | 11,022.45 |
59 | 89.43 | 38.91 | 50.52 | 10,983.54 |
60 | 89.43 | 39.08 | 50.34 | 10,944.46 |
61 | 89.43 | 39.26 | 50.16 | 10,905.19 |
62 | 89.43 | 39.44 | 49.98 | 10,865.75 |
63 | 89.43 | 39.62 | 49.80 | 10,826.13 |
64 | 89.43 | 39.81 | 49.62 | 10,786.32 |
65 | 89.43 | 39.99 | 49.44 | 10,746.33 |
66 | 89.43 | 40.17 | 49.25 | 10,706.16 |
67 | 89.43 | 40.36 | 49.07 | 10,665.81 |
68 | 89.43 | 40.54 | 48.88 | 10,625.27 |
69 | 89.43 | 40.73 | 48.70 | 10,584.54 |
70 | 89.43 | 40.91 | 48.51 | 10,543.63 |
71 | 89.43 | 41.10 | 48.32 | 10,502.53 |
72 | 89.43 | 41.29 | 48.14 | 10,461.24 |
73 | 89.43 | 41.48 | 47.95 | 10,419.76 |
74 | 89.43 | 41.67 | 47.76 | 10,378.09 |
75 | 89.43 | 41.86 | 47.57 | 10,336.23 |
76 | 89.43 | 42.05 | 47.37 | 10,294.18 |
77 | 89.43 | 42.24 | 47.18 | 10,251.94 |
78 | 89.43 | 42.44 | 46.99 | 10,209.50 |
79 | 89.43 | 42.63 | 46.79 | 10,166.87 |
80 | 89.43 | 42.83 | 46.60 | 10,124.04 |
81 | 89.43 | 43.02 | 46.40 | 10,081.02 |
82 | 89.43 | 43.22 | 46.20 | 10,037.80 |
83 | 89.43 | 43.42 | 46.01 | 9,994.38 |
84 | 89.43 | 43.62 | 45.81 | 9,950.76 |
85 | 89.43 | 43.82 | 45.61 | 9,906.94 |
86 | 89.43 | 44.02 | 45.41 | 9,862.92 |
87 | 89.43 | 44.22 | 45.21 | 9,818.70 |
88 | 89.43 | 44.42 | 45.00 | 9,774.28 |
89 | 89.43 | 44.63 | 44.80 | 9,729.65 |
90 | 89.43 | 44.83 | 44.59 | 9,684.82 |
91 | 89.43 | 45.04 | 44.39 | 9,639.79 |
92 | 89.43 | 45.24 | 44.18 | 9,594.54 |
93 | 89.43 | 45.45 | 43.97 | 9,549.09 |
94 | 89.43 | 45.66 | 43.77 | 9,503.44 |
95 | 89.43 | 45.87 | 43.56 | 9,457.57 |
96 | 89.43 | 46.08 | 43.35 | 9,411.49 |
97 | 89.43 | 46.29 | 43.14 | 9,365.20 |
98 | 89.43 | 46.50 | 42.92 | 9,318.70 |
99 | 89.43 | 46.71 | 42.71 | 9,271.98 |
100 | 89.43 | 46.93 | 42.50 | 9,225.05 |
101 | 89.43 | 47.14 | 42.28 | 9,177.91 |
102 | 89.43 | 47.36 | 42.07 | 9,130.55 |
103 | 89.43 | 47.58 | 41.85 | 9,082.97 |
104 | 89.43 | 47.80 | 41.63 | 9,035.18 |
105 | 89.43 | 48.01 | 41.41 | 8,987.16 |
106 | 89.43 | 48.23 | 41.19 | 8,938.93 |
107 | 89.43 | 48.46 | 40.97 | 8,890.48 |
108 | 89.43 | 48.68 | 40.75 | 8,841.80 |
109 | 89.43 | 48.90 | 40.52 | 8,792.90 |
110 | 89.43 | 49.12 | 40.30 | 8,743.77 |
111 | 89.43 | 49.35 | 40.08 | 8,694.42 |
112 | 89.43 | 49.58 | 39.85 | 8,644.85 |
113 | 89.43 | 49.80 | 39.62 | 8,595.04 |
114 | 89.43 | 50.03 | 39.39 | 8,545.01 |
115 | 89.43 | 50.26 | 39.16 | 8,494.75 |
116 | 89.43 | 50.49 | 38.93 | 8,444.26 |
117 | 89.43 | 50.72 | 38.70 | 8,393.54 |
118 | 89.43 | 50.95 | 38.47 | 8,342.58 |
119 | 89.43 | 51.19 | 38.24 | 8,291.40 |
120 | 89.43 | 51.42 | 38.00 | 8,239.97 |
121 | 89.43 | 51.66 | 37.77 | 8,188.31 |
122 | 89.43 | 51.90 | 37.53 | 8,136.42 |
123 | 89.43 | 52.13 | 37.29 | 8,084.28 |
124 | 89.43 | 52.37 | 37.05 | 8,031.91 |
125 | 89.43 | 52.61 | 36.81 | 7,979.30 |
126 | 89.43 | 52.85 | 36.57 | 7,926.45 |
127 | 89.43 | 53.10 | 36.33 | 7,873.35 |
128 | 89.43 | 53.34 | 36.09 | 7,820.01 |
129 | 89.43 | 53.58 | 35.84 | 7,766.43 |
130 | 89.43 | 53.83 | 35.60 | 7,712.60 |
131 | 89.43 | 54.08 | 35.35 | 7,658.52 |
132 | 89.43 | 54.32 | 35.10 | 7,604.20 |
133 | 89.43 | 54.57 | 34.85 | 7,549.63 |
134 | 89.43 | 54.82 | 34.60 | 7,494.80 |
135 | 89.43 | 55.07 | 34.35 | 7,439.73 |
136 | 89.43 | 55.33 | 34.10 | 7,384.40 |
137 | 89.43 | 55.58 | 33.85 | 7,328.82 |
138 | 89.43 | 55.83 | 33.59 | 7,272.99 |
139 | 89.43 | 56.09 | 33.33 | 7,216.90 |
140 | 89.43 | 56.35 | 33.08 | 7,160.55 |
141 | 89.43 | 56.61 | 32.82 | 7,103.94 |
142 | 89.43 | 56.87 | 32.56 | 7,047.08 |
143 | 89.43 | 57.13 | 32.30 | 6,989.95 |
144 | 89.43 | 57.39 | 32.04 | 6,932.56 |
145 | 89.43 | 57.65 | 31.77 | 6,874.91 |
146 | 89.43 | 57.92 | 31.51 | 6,817.00 |
147 | 89.43 | 58.18 | 31.24 | 6,758.81 |
148 | 89.43 | 58.45 | 30.98 | 6,700.37 |
149 | 89.43 | 58.72 | 30.71 | 6,641.65 |
150 | 89.43 | 58.98 | 30.44 | 6,582.67 |
151 | 89.43 | 59.25 | 30.17 | 6,523.41 |
152 | 89.43 | 59.53 | 29.90 | 6,463.89 |
153 | 89.43 | 59.80 | 29.63 | 6,404.09 |
154 | 89.43 | 60.07 | 29.35 | 6,344.01 |
155 | 89.43 | 60.35 | 29.08 | 6,283.67 |
156 | 89.43 | 60.63 | 28.80 | 6,223.04 |
157 | 89.43 | 60.90 | 28.52 | 6,162.14 |
158 | 89.43 | 61.18 | 28.24 | 6,100.95 |
159 | 89.43 | 61.46 | 27.96 | 6,039.49 |
160 | 89.43 | 61.74 | 27.68 | 5,977.75 |
161 | 89.43 | 62.03 | 27.40 | 5,915.72 |
162 | 89.43 | 62.31 | 27.11 | 5,853.41 |
163 | 89.43 | 62.60 | 26.83 | 5,790.81 |
164 | 89.43 | 62.88 | 26.54 | 5,727.93 |
165 | 89.43 | 63.17 | 26.25 | 5,664.76 |
166 | 89.43 | 63.46 | 25.96 | 5,601.29 |
167 | 89.43 | 63.75 | 25.67 | 5,537.54 |
168 | 89.43 | 64.04 | 25.38 | 5,473.50 |
169 | 89.43 | 64.34 | 25.09 | 5,409.16 |
170 | 89.43 | 64.63 | 24.79 | 5,344.52 |
171 | 89.43 | 64.93 | 24.50 | 5,279.59 |
172 | 89.43 | 65.23 | 24.20 | 5,214.37 |
173 | 89.43 | 65.53 | 23.90 | 5,148.84 |
174 | 89.43 | 65.83 | 23.60 | 5,083.01 |
175 | 89.43 | 66.13 | 23.30 | 5,016.89 |
176 | 89.43 | 66.43 | 22.99 | 4,950.45 |
177 | 89.43 | 66.74 | 22.69 | 4,883.72 |
178 | 89.43 | 67.04 | 22.38 | 4,816.68 |
179 | 89.43 | 67.35 | 22.08 | 4,749.33 |
180 | 89.43 | 67.66 | 21.77 | 4,681.67 |
181 | 89.43 | 67.97 | 21.46 | 4,613.70 |
182 | 89.43 | 68.28 | 21.15 | 4,545.42 |
183 | 89.43 | 68.59 | 20.83 | 4,476.83 |
184 | 89.43 | 68.91 | 20.52 | 4,407.93 |
185 | 89.43 | 69.22 | 20.20 | 4,338.70 |
186 | 89.43 | 69.54 | 19.89 | 4,269.16 |
187 | 89.43 | 69.86 | 19.57 | 4,199.30 |
188 | 89.43 | 70.18 | 19.25 | 4,129.13 |
189 | 89.43 | 70.50 | 18.93 | 4,058.63 |
190 | 89.43 | 70.82 | 18.60 | 3,987.80 |
191 | 89.43 | 71.15 | 18.28 | 3,916.65 |
192 | 89.43 | 71.47 | 17.95 | 3,845.18 |
193 | 89.43 | 71.80 | 17.62 | 3,773.38 |
194 | 89.43 | 72.13 | 17.29 | 3,701.25 |
195 | 89.43 | 72.46 | 16.96 | 3,628.79 |
196 | 89.43 | 72.79 | 16.63 | 3,555.99 |
197 | 89.43 | 73.13 | 16.30 | 3,482.87 |
198 | 89.43 | 73.46 | 15.96 | 3,409.40 |
199 | 89.43 | 73.80 | 15.63 | 3,335.61 |
200 | 89.43 | 74.14 | 15.29 | 3,261.47 |
201 | 89.43 | 74.48 | 14.95 | 3,186.99 |
202 | 89.43 | 74.82 | 14.61 | 3,112.17 |
203 | 89.43 | 75.16 | 14.26 | 3,037.01 |
204 | 89.43 | 75.51 | 13.92 | 2,961.51 |
205 | 89.43 | 75.85 | 13.57 | 2,885.65 |
206 | 89.43 | 76.20 | 13.23 | 2,809.45 |
207 | 89.43 | 76.55 | 12.88 | 2,732.91 |
208 | 89.43 | 76.90 | 12.53 | 2,656.01 |
209 | 89.43 | 77.25 | 12.17 | 2,578.75 |
210 | 89.43 | 77.61 | 11.82 | 2,501.15 |
211 | 89.43 | 77.96 | 11.46 | 2,423.19 |
212 | 89.43 | 78.32 | 11.11 | 2,344.87 |
213 | 89.43 | 78.68 | 10.75 | 2,266.19 |
214 | 89.43 | 79.04 | 10.39 | 2,187.15 |
215 | 89.43 | 79.40 | 10.02 | 2,107.75 |
216 | 89.43 | 79.76 | 9.66 | 2,027.99 |
217 | 89.43 | 80.13 | 9.29 | 1,947.86 |
218 | 89.43 | 80.50 | 8.93 | 1,867.36 |
219 | 89.43 | 80.87 | 8.56 | 1,786.49 |
220 | 89.43 | 81.24 | 8.19 | 1,705.25 |
221 | 89.43 | 81.61 | 7.82 | 1,623.64 |
222 | 89.43 | 81.98 | 7.44 | 1,541.66 |
223 | 89.43 | 82.36 | 7.07 | 1,459.30 |
224 | 89.43 | 82.74 | 6.69 | 1,376.56 |
225 | 89.43 | 83.12 | 6.31 | 1,293.45 |
226 | 89.43 | 83.50 | 5.93 | 1,209.95 |
227 | 89.43 | 83.88 | 5.55 | 1,126.07 |
228 | 89.43 | 84.26 | 5.16 | 1,041.81 |
229 | 89.43 | 84.65 | 4.77 | 957.16 |
230 | 89.43 | 85.04 | 4.39 | 872.12 |
231 | 89.43 | 85.43 | 4.00 | 786.69 |
232 | 89.43 | 85.82 | 3.61 | 700.87 |
233 | 89.43 | 86.21 | 3.21 | 614.66 |
234 | 89.43 | 86.61 | 2.82 | 528.05 |
235 | 89.43 | 87.01 | 2.42 | 441.04 |
236 | 89.43 | 87.40 | 2.02 | 353.64 |
237 | 89.43 | 87.80 | 1.62 | 265.84 |
238 | 89.43 | 88.21 | 1.22 | 177.63 |
239 | 89.43 | 88.61 | 0.81 | 89.02 |
240 | 89.43 | 89.02 | 0.41 | 0.00 |