Mortgage Loan of $13,000 for 20 Years at 5.55%
What's the payment on a 20 year home loan for $13k at 5.55% interest?
Results
Monthly payment: $89.79
$1,078 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 89.79 | 29.67 | 60.13 | 12,970.33 |
2 | 89.79 | 29.81 | 59.99 | 12,940.53 |
3 | 89.79 | 29.94 | 59.85 | 12,910.58 |
4 | 89.79 | 30.08 | 59.71 | 12,880.50 |
5 | 89.79 | 30.22 | 59.57 | 12,850.28 |
6 | 89.79 | 30.36 | 59.43 | 12,819.92 |
7 | 89.79 | 30.50 | 59.29 | 12,789.42 |
8 | 89.79 | 30.64 | 59.15 | 12,758.78 |
9 | 89.79 | 30.78 | 59.01 | 12,728.00 |
10 | 89.79 | 30.93 | 58.87 | 12,697.07 |
11 | 89.79 | 31.07 | 58.72 | 12,666.00 |
12 | 89.79 | 31.21 | 58.58 | 12,634.79 |
13 | 89.79 | 31.36 | 58.44 | 12,603.43 |
14 | 89.79 | 31.50 | 58.29 | 12,571.93 |
15 | 89.79 | 31.65 | 58.15 | 12,540.28 |
16 | 89.79 | 31.79 | 58.00 | 12,508.49 |
17 | 89.79 | 31.94 | 57.85 | 12,476.55 |
18 | 89.79 | 32.09 | 57.70 | 12,444.46 |
19 | 89.79 | 32.24 | 57.56 | 12,412.22 |
20 | 89.79 | 32.39 | 57.41 | 12,379.83 |
21 | 89.79 | 32.54 | 57.26 | 12,347.30 |
22 | 89.79 | 32.69 | 57.11 | 12,314.61 |
23 | 89.79 | 32.84 | 56.96 | 12,281.77 |
24 | 89.79 | 32.99 | 56.80 | 12,248.78 |
25 | 89.79 | 33.14 | 56.65 | 12,215.64 |
26 | 89.79 | 33.30 | 56.50 | 12,182.35 |
27 | 89.79 | 33.45 | 56.34 | 12,148.90 |
28 | 89.79 | 33.60 | 56.19 | 12,115.29 |
29 | 89.79 | 33.76 | 56.03 | 12,081.53 |
30 | 89.79 | 33.92 | 55.88 | 12,047.62 |
31 | 89.79 | 34.07 | 55.72 | 12,013.54 |
32 | 89.79 | 34.23 | 55.56 | 11,979.31 |
33 | 89.79 | 34.39 | 55.40 | 11,944.93 |
34 | 89.79 | 34.55 | 55.25 | 11,910.38 |
35 | 89.79 | 34.71 | 55.09 | 11,875.67 |
36 | 89.79 | 34.87 | 54.92 | 11,840.80 |
37 | 89.79 | 35.03 | 54.76 | 11,805.77 |
38 | 89.79 | 35.19 | 54.60 | 11,770.58 |
39 | 89.79 | 35.35 | 54.44 | 11,735.23 |
40 | 89.79 | 35.52 | 54.28 | 11,699.71 |
41 | 89.79 | 35.68 | 54.11 | 11,664.03 |
42 | 89.79 | 35.85 | 53.95 | 11,628.18 |
43 | 89.79 | 36.01 | 53.78 | 11,592.17 |
44 | 89.79 | 36.18 | 53.61 | 11,555.99 |
45 | 89.79 | 36.35 | 53.45 | 11,519.64 |
46 | 89.79 | 36.51 | 53.28 | 11,483.13 |
47 | 89.79 | 36.68 | 53.11 | 11,446.45 |
48 | 89.79 | 36.85 | 52.94 | 11,409.59 |
49 | 89.79 | 37.02 | 52.77 | 11,372.57 |
50 | 89.79 | 37.19 | 52.60 | 11,335.38 |
51 | 89.79 | 37.37 | 52.43 | 11,298.01 |
52 | 89.79 | 37.54 | 52.25 | 11,260.47 |
53 | 89.79 | 37.71 | 52.08 | 11,222.76 |
54 | 89.79 | 37.89 | 51.91 | 11,184.87 |
55 | 89.79 | 38.06 | 51.73 | 11,146.81 |
56 | 89.79 | 38.24 | 51.55 | 11,108.57 |
57 | 89.79 | 38.42 | 51.38 | 11,070.15 |
58 | 89.79 | 38.59 | 51.20 | 11,031.56 |
59 | 89.79 | 38.77 | 51.02 | 10,992.79 |
60 | 89.79 | 38.95 | 50.84 | 10,953.83 |
61 | 89.79 | 39.13 | 50.66 | 10,914.70 |
62 | 89.79 | 39.31 | 50.48 | 10,875.39 |
63 | 89.79 | 39.49 | 50.30 | 10,835.90 |
64 | 89.79 | 39.68 | 50.12 | 10,796.22 |
65 | 89.79 | 39.86 | 49.93 | 10,756.36 |
66 | 89.79 | 40.04 | 49.75 | 10,716.31 |
67 | 89.79 | 40.23 | 49.56 | 10,676.08 |
68 | 89.79 | 40.42 | 49.38 | 10,635.67 |
69 | 89.79 | 40.60 | 49.19 | 10,595.07 |
70 | 89.79 | 40.79 | 49.00 | 10,554.27 |
71 | 89.79 | 40.98 | 48.81 | 10,513.30 |
72 | 89.79 | 41.17 | 48.62 | 10,472.13 |
73 | 89.79 | 41.36 | 48.43 | 10,430.77 |
74 | 89.79 | 41.55 | 48.24 | 10,389.22 |
75 | 89.79 | 41.74 | 48.05 | 10,347.47 |
76 | 89.79 | 41.94 | 47.86 | 10,305.54 |
77 | 89.79 | 42.13 | 47.66 | 10,263.41 |
78 | 89.79 | 42.32 | 47.47 | 10,221.08 |
79 | 89.79 | 42.52 | 47.27 | 10,178.56 |
80 | 89.79 | 42.72 | 47.08 | 10,135.85 |
81 | 89.79 | 42.91 | 46.88 | 10,092.93 |
82 | 89.79 | 43.11 | 46.68 | 10,049.82 |
83 | 89.79 | 43.31 | 46.48 | 10,006.51 |
84 | 89.79 | 43.51 | 46.28 | 9,962.99 |
85 | 89.79 | 43.71 | 46.08 | 9,919.28 |
86 | 89.79 | 43.92 | 45.88 | 9,875.36 |
87 | 89.79 | 44.12 | 45.67 | 9,831.24 |
88 | 89.79 | 44.32 | 45.47 | 9,786.92 |
89 | 89.79 | 44.53 | 45.26 | 9,742.39 |
90 | 89.79 | 44.73 | 45.06 | 9,697.66 |
91 | 89.79 | 44.94 | 44.85 | 9,652.72 |
92 | 89.79 | 45.15 | 44.64 | 9,607.57 |
93 | 89.79 | 45.36 | 44.44 | 9,562.21 |
94 | 89.79 | 45.57 | 44.23 | 9,516.64 |
95 | 89.79 | 45.78 | 44.01 | 9,470.86 |
96 | 89.79 | 45.99 | 43.80 | 9,424.87 |
97 | 89.79 | 46.20 | 43.59 | 9,378.67 |
98 | 89.79 | 46.42 | 43.38 | 9,332.25 |
99 | 89.79 | 46.63 | 43.16 | 9,285.62 |
100 | 89.79 | 46.85 | 42.95 | 9,238.78 |
101 | 89.79 | 47.06 | 42.73 | 9,191.71 |
102 | 89.79 | 47.28 | 42.51 | 9,144.43 |
103 | 89.79 | 47.50 | 42.29 | 9,096.93 |
104 | 89.79 | 47.72 | 42.07 | 9,049.21 |
105 | 89.79 | 47.94 | 41.85 | 9,001.27 |
106 | 89.79 | 48.16 | 41.63 | 8,953.11 |
107 | 89.79 | 48.38 | 41.41 | 8,904.73 |
108 | 89.79 | 48.61 | 41.18 | 8,856.12 |
109 | 89.79 | 48.83 | 40.96 | 8,807.28 |
110 | 89.79 | 49.06 | 40.73 | 8,758.22 |
111 | 89.79 | 49.29 | 40.51 | 8,708.94 |
112 | 89.79 | 49.51 | 40.28 | 8,659.42 |
113 | 89.79 | 49.74 | 40.05 | 8,609.68 |
114 | 89.79 | 49.97 | 39.82 | 8,559.71 |
115 | 89.79 | 50.20 | 39.59 | 8,509.50 |
116 | 89.79 | 50.44 | 39.36 | 8,459.07 |
117 | 89.79 | 50.67 | 39.12 | 8,408.40 |
118 | 89.79 | 50.90 | 38.89 | 8,357.49 |
119 | 89.79 | 51.14 | 38.65 | 8,306.35 |
120 | 89.79 | 51.38 | 38.42 | 8,254.98 |
121 | 89.79 | 51.61 | 38.18 | 8,203.36 |
122 | 89.79 | 51.85 | 37.94 | 8,151.51 |
123 | 89.79 | 52.09 | 37.70 | 8,099.42 |
124 | 89.79 | 52.33 | 37.46 | 8,047.09 |
125 | 89.79 | 52.58 | 37.22 | 7,994.51 |
126 | 89.79 | 52.82 | 36.97 | 7,941.69 |
127 | 89.79 | 53.06 | 36.73 | 7,888.63 |
128 | 89.79 | 53.31 | 36.48 | 7,835.32 |
129 | 89.79 | 53.55 | 36.24 | 7,781.77 |
130 | 89.79 | 53.80 | 35.99 | 7,727.97 |
131 | 89.79 | 54.05 | 35.74 | 7,673.92 |
132 | 89.79 | 54.30 | 35.49 | 7,619.61 |
133 | 89.79 | 54.55 | 35.24 | 7,565.06 |
134 | 89.79 | 54.80 | 34.99 | 7,510.26 |
135 | 89.79 | 55.06 | 34.73 | 7,455.20 |
136 | 89.79 | 55.31 | 34.48 | 7,399.89 |
137 | 89.79 | 55.57 | 34.22 | 7,344.32 |
138 | 89.79 | 55.83 | 33.97 | 7,288.49 |
139 | 89.79 | 56.08 | 33.71 | 7,232.41 |
140 | 89.79 | 56.34 | 33.45 | 7,176.07 |
141 | 89.79 | 56.60 | 33.19 | 7,119.46 |
142 | 89.79 | 56.87 | 32.93 | 7,062.60 |
143 | 89.79 | 57.13 | 32.66 | 7,005.47 |
144 | 89.79 | 57.39 | 32.40 | 6,948.08 |
145 | 89.79 | 57.66 | 32.13 | 6,890.42 |
146 | 89.79 | 57.92 | 31.87 | 6,832.50 |
147 | 89.79 | 58.19 | 31.60 | 6,774.30 |
148 | 89.79 | 58.46 | 31.33 | 6,715.84 |
149 | 89.79 | 58.73 | 31.06 | 6,657.11 |
150 | 89.79 | 59.00 | 30.79 | 6,598.10 |
151 | 89.79 | 59.28 | 30.52 | 6,538.83 |
152 | 89.79 | 59.55 | 30.24 | 6,479.28 |
153 | 89.79 | 59.83 | 29.97 | 6,419.45 |
154 | 89.79 | 60.10 | 29.69 | 6,359.35 |
155 | 89.79 | 60.38 | 29.41 | 6,298.97 |
156 | 89.79 | 60.66 | 29.13 | 6,238.31 |
157 | 89.79 | 60.94 | 28.85 | 6,177.37 |
158 | 89.79 | 61.22 | 28.57 | 6,116.14 |
159 | 89.79 | 61.51 | 28.29 | 6,054.64 |
160 | 89.79 | 61.79 | 28.00 | 5,992.85 |
161 | 89.79 | 62.08 | 27.72 | 5,930.77 |
162 | 89.79 | 62.36 | 27.43 | 5,868.41 |
163 | 89.79 | 62.65 | 27.14 | 5,805.76 |
164 | 89.79 | 62.94 | 26.85 | 5,742.82 |
165 | 89.79 | 63.23 | 26.56 | 5,679.58 |
166 | 89.79 | 63.52 | 26.27 | 5,616.06 |
167 | 89.79 | 63.82 | 25.97 | 5,552.24 |
168 | 89.79 | 64.11 | 25.68 | 5,488.13 |
169 | 89.79 | 64.41 | 25.38 | 5,423.72 |
170 | 89.79 | 64.71 | 25.08 | 5,359.01 |
171 | 89.79 | 65.01 | 24.79 | 5,294.00 |
172 | 89.79 | 65.31 | 24.48 | 5,228.69 |
173 | 89.79 | 65.61 | 24.18 | 5,163.08 |
174 | 89.79 | 65.91 | 23.88 | 5,097.17 |
175 | 89.79 | 66.22 | 23.57 | 5,030.95 |
176 | 89.79 | 66.52 | 23.27 | 4,964.43 |
177 | 89.79 | 66.83 | 22.96 | 4,897.59 |
178 | 89.79 | 67.14 | 22.65 | 4,830.45 |
179 | 89.79 | 67.45 | 22.34 | 4,763.00 |
180 | 89.79 | 67.76 | 22.03 | 4,695.24 |
181 | 89.79 | 68.08 | 21.72 | 4,627.16 |
182 | 89.79 | 68.39 | 21.40 | 4,558.77 |
183 | 89.79 | 68.71 | 21.08 | 4,490.06 |
184 | 89.79 | 69.03 | 20.77 | 4,421.03 |
185 | 89.79 | 69.35 | 20.45 | 4,351.69 |
186 | 89.79 | 69.67 | 20.13 | 4,282.02 |
187 | 89.79 | 69.99 | 19.80 | 4,212.03 |
188 | 89.79 | 70.31 | 19.48 | 4,141.72 |
189 | 89.79 | 70.64 | 19.16 | 4,071.08 |
190 | 89.79 | 70.96 | 18.83 | 4,000.12 |
191 | 89.79 | 71.29 | 18.50 | 3,928.83 |
192 | 89.79 | 71.62 | 18.17 | 3,857.20 |
193 | 89.79 | 71.95 | 17.84 | 3,785.25 |
194 | 89.79 | 72.29 | 17.51 | 3,712.96 |
195 | 89.79 | 72.62 | 17.17 | 3,640.34 |
196 | 89.79 | 72.96 | 16.84 | 3,567.39 |
197 | 89.79 | 73.29 | 16.50 | 3,494.09 |
198 | 89.79 | 73.63 | 16.16 | 3,420.46 |
199 | 89.79 | 73.97 | 15.82 | 3,346.49 |
200 | 89.79 | 74.32 | 15.48 | 3,272.17 |
201 | 89.79 | 74.66 | 15.13 | 3,197.51 |
202 | 89.79 | 75.00 | 14.79 | 3,122.51 |
203 | 89.79 | 75.35 | 14.44 | 3,047.16 |
204 | 89.79 | 75.70 | 14.09 | 2,971.46 |
205 | 89.79 | 76.05 | 13.74 | 2,895.41 |
206 | 89.79 | 76.40 | 13.39 | 2,819.01 |
207 | 89.79 | 76.75 | 13.04 | 2,742.25 |
208 | 89.79 | 77.11 | 12.68 | 2,665.14 |
209 | 89.79 | 77.47 | 12.33 | 2,587.67 |
210 | 89.79 | 77.82 | 11.97 | 2,509.85 |
211 | 89.79 | 78.18 | 11.61 | 2,431.66 |
212 | 89.79 | 78.55 | 11.25 | 2,353.12 |
213 | 89.79 | 78.91 | 10.88 | 2,274.21 |
214 | 89.79 | 79.27 | 10.52 | 2,194.93 |
215 | 89.79 | 79.64 | 10.15 | 2,115.29 |
216 | 89.79 | 80.01 | 9.78 | 2,035.28 |
217 | 89.79 | 80.38 | 9.41 | 1,954.90 |
218 | 89.79 | 80.75 | 9.04 | 1,874.15 |
219 | 89.79 | 81.12 | 8.67 | 1,793.03 |
220 | 89.79 | 81.50 | 8.29 | 1,711.53 |
221 | 89.79 | 81.88 | 7.92 | 1,629.65 |
222 | 89.79 | 82.26 | 7.54 | 1,547.39 |
223 | 89.79 | 82.64 | 7.16 | 1,464.76 |
224 | 89.79 | 83.02 | 6.77 | 1,381.74 |
225 | 89.79 | 83.40 | 6.39 | 1,298.34 |
226 | 89.79 | 83.79 | 6.00 | 1,214.55 |
227 | 89.79 | 84.18 | 5.62 | 1,130.37 |
228 | 89.79 | 84.56 | 5.23 | 1,045.81 |
229 | 89.79 | 84.96 | 4.84 | 960.85 |
230 | 89.79 | 85.35 | 4.44 | 875.50 |
231 | 89.79 | 85.74 | 4.05 | 789.76 |
232 | 89.79 | 86.14 | 3.65 | 703.62 |
233 | 89.79 | 86.54 | 3.25 | 617.08 |
234 | 89.79 | 86.94 | 2.85 | 530.14 |
235 | 89.79 | 87.34 | 2.45 | 442.80 |
236 | 89.79 | 87.74 | 2.05 | 355.06 |
237 | 89.79 | 88.15 | 1.64 | 266.91 |
238 | 89.79 | 88.56 | 1.23 | 178.35 |
239 | 89.79 | 88.97 | 0.82 | 89.38 |
240 | 89.79 | 89.38 | 0.41 | 0.00 |