Mortgage Loan of $13,000 for 20 Years at 5.80%
What's the payment on a 20 year home loan for $13k at 5.80% interest?
Results
Monthly payment: $91.64
$1,100 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 5.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 91.64 | 28.81 | 62.83 | 12,971.19 |
2 | 91.64 | 28.95 | 62.69 | 12,942.24 |
3 | 91.64 | 29.09 | 62.55 | 12,913.15 |
4 | 91.64 | 29.23 | 62.41 | 12,883.93 |
5 | 91.64 | 29.37 | 62.27 | 12,854.56 |
6 | 91.64 | 29.51 | 62.13 | 12,825.04 |
7 | 91.64 | 29.65 | 61.99 | 12,795.39 |
8 | 91.64 | 29.80 | 61.84 | 12,765.59 |
9 | 91.64 | 29.94 | 61.70 | 12,735.65 |
10 | 91.64 | 30.09 | 61.56 | 12,705.56 |
11 | 91.64 | 30.23 | 61.41 | 12,675.33 |
12 | 91.64 | 30.38 | 61.26 | 12,644.95 |
13 | 91.64 | 30.53 | 61.12 | 12,614.43 |
14 | 91.64 | 30.67 | 60.97 | 12,583.75 |
15 | 91.64 | 30.82 | 60.82 | 12,552.93 |
16 | 91.64 | 30.97 | 60.67 | 12,521.96 |
17 | 91.64 | 31.12 | 60.52 | 12,490.84 |
18 | 91.64 | 31.27 | 60.37 | 12,459.57 |
19 | 91.64 | 31.42 | 60.22 | 12,428.15 |
20 | 91.64 | 31.57 | 60.07 | 12,396.58 |
21 | 91.64 | 31.73 | 59.92 | 12,364.86 |
22 | 91.64 | 31.88 | 59.76 | 12,332.98 |
23 | 91.64 | 32.03 | 59.61 | 12,300.94 |
24 | 91.64 | 32.19 | 59.45 | 12,268.76 |
25 | 91.64 | 32.34 | 59.30 | 12,236.41 |
26 | 91.64 | 32.50 | 59.14 | 12,203.91 |
27 | 91.64 | 32.66 | 58.99 | 12,171.26 |
28 | 91.64 | 32.81 | 58.83 | 12,138.44 |
29 | 91.64 | 32.97 | 58.67 | 12,105.47 |
30 | 91.64 | 33.13 | 58.51 | 12,072.34 |
31 | 91.64 | 33.29 | 58.35 | 12,039.04 |
32 | 91.64 | 33.45 | 58.19 | 12,005.59 |
33 | 91.64 | 33.62 | 58.03 | 11,971.97 |
34 | 91.64 | 33.78 | 57.86 | 11,938.20 |
35 | 91.64 | 33.94 | 57.70 | 11,904.26 |
36 | 91.64 | 34.11 | 57.54 | 11,870.15 |
37 | 91.64 | 34.27 | 57.37 | 11,835.88 |
38 | 91.64 | 34.44 | 57.21 | 11,801.44 |
39 | 91.64 | 34.60 | 57.04 | 11,766.84 |
40 | 91.64 | 34.77 | 56.87 | 11,732.07 |
41 | 91.64 | 34.94 | 56.71 | 11,697.14 |
42 | 91.64 | 35.11 | 56.54 | 11,662.03 |
43 | 91.64 | 35.28 | 56.37 | 11,626.75 |
44 | 91.64 | 35.45 | 56.20 | 11,591.31 |
45 | 91.64 | 35.62 | 56.02 | 11,555.69 |
46 | 91.64 | 35.79 | 55.85 | 11,519.90 |
47 | 91.64 | 35.96 | 55.68 | 11,483.94 |
48 | 91.64 | 36.14 | 55.51 | 11,447.80 |
49 | 91.64 | 36.31 | 55.33 | 11,411.49 |
50 | 91.64 | 36.49 | 55.16 | 11,375.00 |
51 | 91.64 | 36.66 | 54.98 | 11,338.34 |
52 | 91.64 | 36.84 | 54.80 | 11,301.50 |
53 | 91.64 | 37.02 | 54.62 | 11,264.48 |
54 | 91.64 | 37.20 | 54.44 | 11,227.28 |
55 | 91.64 | 37.38 | 54.27 | 11,189.91 |
56 | 91.64 | 37.56 | 54.08 | 11,152.35 |
57 | 91.64 | 37.74 | 53.90 | 11,114.61 |
58 | 91.64 | 37.92 | 53.72 | 11,076.69 |
59 | 91.64 | 38.11 | 53.54 | 11,038.58 |
60 | 91.64 | 38.29 | 53.35 | 11,000.29 |
61 | 91.64 | 38.47 | 53.17 | 10,961.82 |
62 | 91.64 | 38.66 | 52.98 | 10,923.16 |
63 | 91.64 | 38.85 | 52.80 | 10,884.31 |
64 | 91.64 | 39.03 | 52.61 | 10,845.28 |
65 | 91.64 | 39.22 | 52.42 | 10,806.05 |
66 | 91.64 | 39.41 | 52.23 | 10,766.64 |
67 | 91.64 | 39.60 | 52.04 | 10,727.04 |
68 | 91.64 | 39.79 | 51.85 | 10,687.24 |
69 | 91.64 | 39.99 | 51.66 | 10,647.25 |
70 | 91.64 | 40.18 | 51.46 | 10,607.07 |
71 | 91.64 | 40.37 | 51.27 | 10,566.70 |
72 | 91.64 | 40.57 | 51.07 | 10,526.13 |
73 | 91.64 | 40.77 | 50.88 | 10,485.36 |
74 | 91.64 | 40.96 | 50.68 | 10,444.40 |
75 | 91.64 | 41.16 | 50.48 | 10,403.24 |
76 | 91.64 | 41.36 | 50.28 | 10,361.88 |
77 | 91.64 | 41.56 | 50.08 | 10,320.32 |
78 | 91.64 | 41.76 | 49.88 | 10,278.56 |
79 | 91.64 | 41.96 | 49.68 | 10,236.60 |
80 | 91.64 | 42.17 | 49.48 | 10,194.43 |
81 | 91.64 | 42.37 | 49.27 | 10,152.06 |
82 | 91.64 | 42.57 | 49.07 | 10,109.49 |
83 | 91.64 | 42.78 | 48.86 | 10,066.71 |
84 | 91.64 | 42.99 | 48.66 | 10,023.72 |
85 | 91.64 | 43.19 | 48.45 | 9,980.53 |
86 | 91.64 | 43.40 | 48.24 | 9,937.12 |
87 | 91.64 | 43.61 | 48.03 | 9,893.51 |
88 | 91.64 | 43.82 | 47.82 | 9,849.69 |
89 | 91.64 | 44.04 | 47.61 | 9,805.65 |
90 | 91.64 | 44.25 | 47.39 | 9,761.40 |
91 | 91.64 | 44.46 | 47.18 | 9,716.94 |
92 | 91.64 | 44.68 | 46.97 | 9,672.26 |
93 | 91.64 | 44.89 | 46.75 | 9,627.37 |
94 | 91.64 | 45.11 | 46.53 | 9,582.26 |
95 | 91.64 | 45.33 | 46.31 | 9,536.93 |
96 | 91.64 | 45.55 | 46.10 | 9,491.38 |
97 | 91.64 | 45.77 | 45.88 | 9,445.62 |
98 | 91.64 | 45.99 | 45.65 | 9,399.63 |
99 | 91.64 | 46.21 | 45.43 | 9,353.42 |
100 | 91.64 | 46.43 | 45.21 | 9,306.98 |
101 | 91.64 | 46.66 | 44.98 | 9,260.33 |
102 | 91.64 | 46.88 | 44.76 | 9,213.44 |
103 | 91.64 | 47.11 | 44.53 | 9,166.33 |
104 | 91.64 | 47.34 | 44.30 | 9,118.99 |
105 | 91.64 | 47.57 | 44.08 | 9,071.43 |
106 | 91.64 | 47.80 | 43.85 | 9,023.63 |
107 | 91.64 | 48.03 | 43.61 | 8,975.60 |
108 | 91.64 | 48.26 | 43.38 | 8,927.34 |
109 | 91.64 | 48.49 | 43.15 | 8,878.85 |
110 | 91.64 | 48.73 | 42.91 | 8,830.12 |
111 | 91.64 | 48.96 | 42.68 | 8,781.15 |
112 | 91.64 | 49.20 | 42.44 | 8,731.95 |
113 | 91.64 | 49.44 | 42.20 | 8,682.52 |
114 | 91.64 | 49.68 | 41.97 | 8,632.84 |
115 | 91.64 | 49.92 | 41.73 | 8,582.92 |
116 | 91.64 | 50.16 | 41.48 | 8,532.76 |
117 | 91.64 | 50.40 | 41.24 | 8,482.36 |
118 | 91.64 | 50.64 | 41.00 | 8,431.72 |
119 | 91.64 | 50.89 | 40.75 | 8,380.83 |
120 | 91.64 | 51.13 | 40.51 | 8,329.70 |
121 | 91.64 | 51.38 | 40.26 | 8,278.31 |
122 | 91.64 | 51.63 | 40.01 | 8,226.68 |
123 | 91.64 | 51.88 | 39.76 | 8,174.80 |
124 | 91.64 | 52.13 | 39.51 | 8,122.67 |
125 | 91.64 | 52.38 | 39.26 | 8,070.29 |
126 | 91.64 | 52.64 | 39.01 | 8,017.65 |
127 | 91.64 | 52.89 | 38.75 | 7,964.76 |
128 | 91.64 | 53.15 | 38.50 | 7,911.62 |
129 | 91.64 | 53.40 | 38.24 | 7,858.21 |
130 | 91.64 | 53.66 | 37.98 | 7,804.55 |
131 | 91.64 | 53.92 | 37.72 | 7,750.63 |
132 | 91.64 | 54.18 | 37.46 | 7,696.45 |
133 | 91.64 | 54.44 | 37.20 | 7,642.01 |
134 | 91.64 | 54.71 | 36.94 | 7,587.30 |
135 | 91.64 | 54.97 | 36.67 | 7,532.33 |
136 | 91.64 | 55.24 | 36.41 | 7,477.10 |
137 | 91.64 | 55.50 | 36.14 | 7,421.59 |
138 | 91.64 | 55.77 | 35.87 | 7,365.82 |
139 | 91.64 | 56.04 | 35.60 | 7,309.78 |
140 | 91.64 | 56.31 | 35.33 | 7,253.47 |
141 | 91.64 | 56.58 | 35.06 | 7,196.89 |
142 | 91.64 | 56.86 | 34.78 | 7,140.03 |
143 | 91.64 | 57.13 | 34.51 | 7,082.90 |
144 | 91.64 | 57.41 | 34.23 | 7,025.49 |
145 | 91.64 | 57.69 | 33.96 | 6,967.80 |
146 | 91.64 | 57.96 | 33.68 | 6,909.84 |
147 | 91.64 | 58.24 | 33.40 | 6,851.59 |
148 | 91.64 | 58.53 | 33.12 | 6,793.07 |
149 | 91.64 | 58.81 | 32.83 | 6,734.26 |
150 | 91.64 | 59.09 | 32.55 | 6,675.16 |
151 | 91.64 | 59.38 | 32.26 | 6,615.79 |
152 | 91.64 | 59.67 | 31.98 | 6,556.12 |
153 | 91.64 | 59.95 | 31.69 | 6,496.17 |
154 | 91.64 | 60.24 | 31.40 | 6,435.92 |
155 | 91.64 | 60.54 | 31.11 | 6,375.39 |
156 | 91.64 | 60.83 | 30.81 | 6,314.56 |
157 | 91.64 | 61.12 | 30.52 | 6,253.44 |
158 | 91.64 | 61.42 | 30.22 | 6,192.02 |
159 | 91.64 | 61.71 | 29.93 | 6,130.30 |
160 | 91.64 | 62.01 | 29.63 | 6,068.29 |
161 | 91.64 | 62.31 | 29.33 | 6,005.98 |
162 | 91.64 | 62.61 | 29.03 | 5,943.37 |
163 | 91.64 | 62.92 | 28.73 | 5,880.45 |
164 | 91.64 | 63.22 | 28.42 | 5,817.23 |
165 | 91.64 | 63.53 | 28.12 | 5,753.70 |
166 | 91.64 | 63.83 | 27.81 | 5,689.87 |
167 | 91.64 | 64.14 | 27.50 | 5,625.73 |
168 | 91.64 | 64.45 | 27.19 | 5,561.28 |
169 | 91.64 | 64.76 | 26.88 | 5,496.52 |
170 | 91.64 | 65.08 | 26.57 | 5,431.44 |
171 | 91.64 | 65.39 | 26.25 | 5,366.05 |
172 | 91.64 | 65.71 | 25.94 | 5,300.34 |
173 | 91.64 | 66.02 | 25.62 | 5,234.32 |
174 | 91.64 | 66.34 | 25.30 | 5,167.98 |
175 | 91.64 | 66.66 | 24.98 | 5,101.31 |
176 | 91.64 | 66.99 | 24.66 | 5,034.33 |
177 | 91.64 | 67.31 | 24.33 | 4,967.02 |
178 | 91.64 | 67.64 | 24.01 | 4,899.38 |
179 | 91.64 | 67.96 | 23.68 | 4,831.42 |
180 | 91.64 | 68.29 | 23.35 | 4,763.13 |
181 | 91.64 | 68.62 | 23.02 | 4,694.51 |
182 | 91.64 | 68.95 | 22.69 | 4,625.56 |
183 | 91.64 | 69.29 | 22.36 | 4,556.27 |
184 | 91.64 | 69.62 | 22.02 | 4,486.65 |
185 | 91.64 | 69.96 | 21.69 | 4,416.69 |
186 | 91.64 | 70.29 | 21.35 | 4,346.40 |
187 | 91.64 | 70.63 | 21.01 | 4,275.76 |
188 | 91.64 | 70.98 | 20.67 | 4,204.79 |
189 | 91.64 | 71.32 | 20.32 | 4,133.47 |
190 | 91.64 | 71.66 | 19.98 | 4,061.81 |
191 | 91.64 | 72.01 | 19.63 | 3,989.79 |
192 | 91.64 | 72.36 | 19.28 | 3,917.44 |
193 | 91.64 | 72.71 | 18.93 | 3,844.73 |
194 | 91.64 | 73.06 | 18.58 | 3,771.67 |
195 | 91.64 | 73.41 | 18.23 | 3,698.26 |
196 | 91.64 | 73.77 | 17.87 | 3,624.49 |
197 | 91.64 | 74.12 | 17.52 | 3,550.36 |
198 | 91.64 | 74.48 | 17.16 | 3,475.88 |
199 | 91.64 | 74.84 | 16.80 | 3,401.04 |
200 | 91.64 | 75.20 | 16.44 | 3,325.84 |
201 | 91.64 | 75.57 | 16.07 | 3,250.27 |
202 | 91.64 | 75.93 | 15.71 | 3,174.34 |
203 | 91.64 | 76.30 | 15.34 | 3,098.04 |
204 | 91.64 | 76.67 | 14.97 | 3,021.37 |
205 | 91.64 | 77.04 | 14.60 | 2,944.33 |
206 | 91.64 | 77.41 | 14.23 | 2,866.92 |
207 | 91.64 | 77.79 | 13.86 | 2,789.13 |
208 | 91.64 | 78.16 | 13.48 | 2,710.97 |
209 | 91.64 | 78.54 | 13.10 | 2,632.43 |
210 | 91.64 | 78.92 | 12.72 | 2,553.51 |
211 | 91.64 | 79.30 | 12.34 | 2,474.21 |
212 | 91.64 | 79.68 | 11.96 | 2,394.53 |
213 | 91.64 | 80.07 | 11.57 | 2,314.46 |
214 | 91.64 | 80.46 | 11.19 | 2,234.00 |
215 | 91.64 | 80.84 | 10.80 | 2,153.16 |
216 | 91.64 | 81.24 | 10.41 | 2,071.92 |
217 | 91.64 | 81.63 | 10.01 | 1,990.30 |
218 | 91.64 | 82.02 | 9.62 | 1,908.27 |
219 | 91.64 | 82.42 | 9.22 | 1,825.85 |
220 | 91.64 | 82.82 | 8.82 | 1,743.04 |
221 | 91.64 | 83.22 | 8.42 | 1,659.82 |
222 | 91.64 | 83.62 | 8.02 | 1,576.20 |
223 | 91.64 | 84.02 | 7.62 | 1,492.18 |
224 | 91.64 | 84.43 | 7.21 | 1,407.75 |
225 | 91.64 | 84.84 | 6.80 | 1,322.91 |
226 | 91.64 | 85.25 | 6.39 | 1,237.66 |
227 | 91.64 | 85.66 | 5.98 | 1,152.00 |
228 | 91.64 | 86.07 | 5.57 | 1,065.92 |
229 | 91.64 | 86.49 | 5.15 | 979.43 |
230 | 91.64 | 86.91 | 4.73 | 892.53 |
231 | 91.64 | 87.33 | 4.31 | 805.20 |
232 | 91.64 | 87.75 | 3.89 | 717.45 |
233 | 91.64 | 88.17 | 3.47 | 629.27 |
234 | 91.64 | 88.60 | 3.04 | 540.67 |
235 | 91.64 | 89.03 | 2.61 | 451.64 |
236 | 91.64 | 89.46 | 2.18 | 362.18 |
237 | 91.64 | 89.89 | 1.75 | 272.29 |
238 | 91.64 | 90.33 | 1.32 | 181.96 |
239 | 91.64 | 90.76 | 0.88 | 91.20 |
240 | 91.64 | 91.20 | 0.44 | 0.00 |