Mortgage Loan of $13,000 for 20 Years at 5.90%
What's the payment on a 20 year home loan for $13k at 5.90% interest?
Results
Monthly payment: $92.39
$1,109 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 92.39 | 28.47 | 63.92 | 12,971.53 |
2 | 92.39 | 28.61 | 63.78 | 12,942.92 |
3 | 92.39 | 28.75 | 63.64 | 12,914.17 |
4 | 92.39 | 28.89 | 63.49 | 12,885.27 |
5 | 92.39 | 29.04 | 63.35 | 12,856.24 |
6 | 92.39 | 29.18 | 63.21 | 12,827.06 |
7 | 92.39 | 29.32 | 63.07 | 12,797.74 |
8 | 92.39 | 29.47 | 62.92 | 12,768.27 |
9 | 92.39 | 29.61 | 62.78 | 12,738.66 |
10 | 92.39 | 29.76 | 62.63 | 12,708.91 |
11 | 92.39 | 29.90 | 62.49 | 12,679.01 |
12 | 92.39 | 30.05 | 62.34 | 12,648.96 |
13 | 92.39 | 30.20 | 62.19 | 12,618.76 |
14 | 92.39 | 30.35 | 62.04 | 12,588.41 |
15 | 92.39 | 30.49 | 61.89 | 12,557.92 |
16 | 92.39 | 30.64 | 61.74 | 12,527.28 |
17 | 92.39 | 30.80 | 61.59 | 12,496.48 |
18 | 92.39 | 30.95 | 61.44 | 12,465.53 |
19 | 92.39 | 31.10 | 61.29 | 12,434.43 |
20 | 92.39 | 31.25 | 61.14 | 12,403.18 |
21 | 92.39 | 31.41 | 60.98 | 12,371.78 |
22 | 92.39 | 31.56 | 60.83 | 12,340.22 |
23 | 92.39 | 31.71 | 60.67 | 12,308.50 |
24 | 92.39 | 31.87 | 60.52 | 12,276.63 |
25 | 92.39 | 32.03 | 60.36 | 12,244.60 |
26 | 92.39 | 32.18 | 60.20 | 12,212.42 |
27 | 92.39 | 32.34 | 60.04 | 12,180.08 |
28 | 92.39 | 32.50 | 59.89 | 12,147.57 |
29 | 92.39 | 32.66 | 59.73 | 12,114.91 |
30 | 92.39 | 32.82 | 59.56 | 12,082.09 |
31 | 92.39 | 32.98 | 59.40 | 12,049.11 |
32 | 92.39 | 33.15 | 59.24 | 12,015.96 |
33 | 92.39 | 33.31 | 59.08 | 11,982.65 |
34 | 92.39 | 33.47 | 58.91 | 11,949.18 |
35 | 92.39 | 33.64 | 58.75 | 11,915.54 |
36 | 92.39 | 33.80 | 58.58 | 11,881.74 |
37 | 92.39 | 33.97 | 58.42 | 11,847.77 |
38 | 92.39 | 34.14 | 58.25 | 11,813.63 |
39 | 92.39 | 34.30 | 58.08 | 11,779.33 |
40 | 92.39 | 34.47 | 57.92 | 11,744.86 |
41 | 92.39 | 34.64 | 57.75 | 11,710.21 |
42 | 92.39 | 34.81 | 57.58 | 11,675.40 |
43 | 92.39 | 34.98 | 57.40 | 11,640.42 |
44 | 92.39 | 35.16 | 57.23 | 11,605.26 |
45 | 92.39 | 35.33 | 57.06 | 11,569.93 |
46 | 92.39 | 35.50 | 56.89 | 11,534.43 |
47 | 92.39 | 35.68 | 56.71 | 11,498.75 |
48 | 92.39 | 35.85 | 56.54 | 11,462.90 |
49 | 92.39 | 36.03 | 56.36 | 11,426.87 |
50 | 92.39 | 36.21 | 56.18 | 11,390.67 |
51 | 92.39 | 36.38 | 56.00 | 11,354.29 |
52 | 92.39 | 36.56 | 55.83 | 11,317.72 |
53 | 92.39 | 36.74 | 55.65 | 11,280.98 |
54 | 92.39 | 36.92 | 55.46 | 11,244.06 |
55 | 92.39 | 37.10 | 55.28 | 11,206.95 |
56 | 92.39 | 37.29 | 55.10 | 11,169.67 |
57 | 92.39 | 37.47 | 54.92 | 11,132.20 |
58 | 92.39 | 37.65 | 54.73 | 11,094.54 |
59 | 92.39 | 37.84 | 54.55 | 11,056.70 |
60 | 92.39 | 38.03 | 54.36 | 11,018.68 |
61 | 92.39 | 38.21 | 54.18 | 10,980.47 |
62 | 92.39 | 38.40 | 53.99 | 10,942.06 |
63 | 92.39 | 38.59 | 53.80 | 10,903.48 |
64 | 92.39 | 38.78 | 53.61 | 10,864.70 |
65 | 92.39 | 38.97 | 53.42 | 10,825.73 |
66 | 92.39 | 39.16 | 53.23 | 10,786.57 |
67 | 92.39 | 39.35 | 53.03 | 10,747.21 |
68 | 92.39 | 39.55 | 52.84 | 10,707.67 |
69 | 92.39 | 39.74 | 52.65 | 10,667.92 |
70 | 92.39 | 39.94 | 52.45 | 10,627.99 |
71 | 92.39 | 40.13 | 52.25 | 10,587.85 |
72 | 92.39 | 40.33 | 52.06 | 10,547.52 |
73 | 92.39 | 40.53 | 51.86 | 10,506.99 |
74 | 92.39 | 40.73 | 51.66 | 10,466.27 |
75 | 92.39 | 40.93 | 51.46 | 10,425.34 |
76 | 92.39 | 41.13 | 51.26 | 10,384.21 |
77 | 92.39 | 41.33 | 51.06 | 10,342.88 |
78 | 92.39 | 41.54 | 50.85 | 10,301.34 |
79 | 92.39 | 41.74 | 50.65 | 10,259.60 |
80 | 92.39 | 41.94 | 50.44 | 10,217.66 |
81 | 92.39 | 42.15 | 50.24 | 10,175.51 |
82 | 92.39 | 42.36 | 50.03 | 10,133.15 |
83 | 92.39 | 42.57 | 49.82 | 10,090.58 |
84 | 92.39 | 42.78 | 49.61 | 10,047.81 |
85 | 92.39 | 42.99 | 49.40 | 10,004.82 |
86 | 92.39 | 43.20 | 49.19 | 9,961.62 |
87 | 92.39 | 43.41 | 48.98 | 9,918.21 |
88 | 92.39 | 43.62 | 48.76 | 9,874.59 |
89 | 92.39 | 43.84 | 48.55 | 9,830.75 |
90 | 92.39 | 44.05 | 48.33 | 9,786.70 |
91 | 92.39 | 44.27 | 48.12 | 9,742.43 |
92 | 92.39 | 44.49 | 47.90 | 9,697.94 |
93 | 92.39 | 44.71 | 47.68 | 9,653.24 |
94 | 92.39 | 44.93 | 47.46 | 9,608.31 |
95 | 92.39 | 45.15 | 47.24 | 9,563.16 |
96 | 92.39 | 45.37 | 47.02 | 9,517.79 |
97 | 92.39 | 45.59 | 46.80 | 9,472.20 |
98 | 92.39 | 45.82 | 46.57 | 9,426.39 |
99 | 92.39 | 46.04 | 46.35 | 9,380.35 |
100 | 92.39 | 46.27 | 46.12 | 9,334.08 |
101 | 92.39 | 46.50 | 45.89 | 9,287.58 |
102 | 92.39 | 46.72 | 45.66 | 9,240.86 |
103 | 92.39 | 46.95 | 45.43 | 9,193.91 |
104 | 92.39 | 47.18 | 45.20 | 9,146.72 |
105 | 92.39 | 47.42 | 44.97 | 9,099.31 |
106 | 92.39 | 47.65 | 44.74 | 9,051.66 |
107 | 92.39 | 47.88 | 44.50 | 9,003.77 |
108 | 92.39 | 48.12 | 44.27 | 8,955.65 |
109 | 92.39 | 48.36 | 44.03 | 8,907.30 |
110 | 92.39 | 48.59 | 43.79 | 8,858.70 |
111 | 92.39 | 48.83 | 43.56 | 8,809.87 |
112 | 92.39 | 49.07 | 43.32 | 8,760.80 |
113 | 92.39 | 49.31 | 43.07 | 8,711.49 |
114 | 92.39 | 49.56 | 42.83 | 8,661.93 |
115 | 92.39 | 49.80 | 42.59 | 8,612.13 |
116 | 92.39 | 50.04 | 42.34 | 8,562.09 |
117 | 92.39 | 50.29 | 42.10 | 8,511.79 |
118 | 92.39 | 50.54 | 41.85 | 8,461.26 |
119 | 92.39 | 50.79 | 41.60 | 8,410.47 |
120 | 92.39 | 51.04 | 41.35 | 8,359.43 |
121 | 92.39 | 51.29 | 41.10 | 8,308.15 |
122 | 92.39 | 51.54 | 40.85 | 8,256.61 |
123 | 92.39 | 51.79 | 40.59 | 8,204.81 |
124 | 92.39 | 52.05 | 40.34 | 8,152.77 |
125 | 92.39 | 52.30 | 40.08 | 8,100.46 |
126 | 92.39 | 52.56 | 39.83 | 8,047.90 |
127 | 92.39 | 52.82 | 39.57 | 7,995.09 |
128 | 92.39 | 53.08 | 39.31 | 7,942.01 |
129 | 92.39 | 53.34 | 39.05 | 7,888.67 |
130 | 92.39 | 53.60 | 38.79 | 7,835.07 |
131 | 92.39 | 53.87 | 38.52 | 7,781.20 |
132 | 92.39 | 54.13 | 38.26 | 7,727.07 |
133 | 92.39 | 54.40 | 37.99 | 7,672.67 |
134 | 92.39 | 54.66 | 37.72 | 7,618.01 |
135 | 92.39 | 54.93 | 37.46 | 7,563.08 |
136 | 92.39 | 55.20 | 37.19 | 7,507.88 |
137 | 92.39 | 55.47 | 36.91 | 7,452.40 |
138 | 92.39 | 55.75 | 36.64 | 7,396.66 |
139 | 92.39 | 56.02 | 36.37 | 7,340.63 |
140 | 92.39 | 56.30 | 36.09 | 7,284.34 |
141 | 92.39 | 56.57 | 35.81 | 7,227.77 |
142 | 92.39 | 56.85 | 35.54 | 7,170.91 |
143 | 92.39 | 57.13 | 35.26 | 7,113.78 |
144 | 92.39 | 57.41 | 34.98 | 7,056.37 |
145 | 92.39 | 57.69 | 34.69 | 6,998.68 |
146 | 92.39 | 57.98 | 34.41 | 6,940.70 |
147 | 92.39 | 58.26 | 34.13 | 6,882.44 |
148 | 92.39 | 58.55 | 33.84 | 6,823.89 |
149 | 92.39 | 58.84 | 33.55 | 6,765.05 |
150 | 92.39 | 59.13 | 33.26 | 6,705.93 |
151 | 92.39 | 59.42 | 32.97 | 6,646.51 |
152 | 92.39 | 59.71 | 32.68 | 6,586.80 |
153 | 92.39 | 60.00 | 32.39 | 6,526.80 |
154 | 92.39 | 60.30 | 32.09 | 6,466.50 |
155 | 92.39 | 60.59 | 31.79 | 6,405.91 |
156 | 92.39 | 60.89 | 31.50 | 6,345.01 |
157 | 92.39 | 61.19 | 31.20 | 6,283.82 |
158 | 92.39 | 61.49 | 30.90 | 6,222.33 |
159 | 92.39 | 61.79 | 30.59 | 6,160.54 |
160 | 92.39 | 62.10 | 30.29 | 6,098.44 |
161 | 92.39 | 62.40 | 29.98 | 6,036.03 |
162 | 92.39 | 62.71 | 29.68 | 5,973.32 |
163 | 92.39 | 63.02 | 29.37 | 5,910.31 |
164 | 92.39 | 63.33 | 29.06 | 5,846.98 |
165 | 92.39 | 63.64 | 28.75 | 5,783.34 |
166 | 92.39 | 63.95 | 28.43 | 5,719.38 |
167 | 92.39 | 64.27 | 28.12 | 5,655.12 |
168 | 92.39 | 64.58 | 27.80 | 5,590.53 |
169 | 92.39 | 64.90 | 27.49 | 5,525.63 |
170 | 92.39 | 65.22 | 27.17 | 5,460.41 |
171 | 92.39 | 65.54 | 26.85 | 5,394.87 |
172 | 92.39 | 65.86 | 26.52 | 5,329.01 |
173 | 92.39 | 66.19 | 26.20 | 5,262.82 |
174 | 92.39 | 66.51 | 25.88 | 5,196.31 |
175 | 92.39 | 66.84 | 25.55 | 5,129.47 |
176 | 92.39 | 67.17 | 25.22 | 5,062.30 |
177 | 92.39 | 67.50 | 24.89 | 4,994.81 |
178 | 92.39 | 67.83 | 24.56 | 4,926.98 |
179 | 92.39 | 68.16 | 24.22 | 4,858.81 |
180 | 92.39 | 68.50 | 23.89 | 4,790.31 |
181 | 92.39 | 68.84 | 23.55 | 4,721.48 |
182 | 92.39 | 69.17 | 23.21 | 4,652.31 |
183 | 92.39 | 69.51 | 22.87 | 4,582.79 |
184 | 92.39 | 69.86 | 22.53 | 4,512.94 |
185 | 92.39 | 70.20 | 22.19 | 4,442.74 |
186 | 92.39 | 70.54 | 21.84 | 4,372.19 |
187 | 92.39 | 70.89 | 21.50 | 4,301.30 |
188 | 92.39 | 71.24 | 21.15 | 4,230.06 |
189 | 92.39 | 71.59 | 20.80 | 4,158.47 |
190 | 92.39 | 71.94 | 20.45 | 4,086.53 |
191 | 92.39 | 72.30 | 20.09 | 4,014.24 |
192 | 92.39 | 72.65 | 19.74 | 3,941.58 |
193 | 92.39 | 73.01 | 19.38 | 3,868.58 |
194 | 92.39 | 73.37 | 19.02 | 3,795.21 |
195 | 92.39 | 73.73 | 18.66 | 3,721.48 |
196 | 92.39 | 74.09 | 18.30 | 3,647.39 |
197 | 92.39 | 74.45 | 17.93 | 3,572.94 |
198 | 92.39 | 74.82 | 17.57 | 3,498.12 |
199 | 92.39 | 75.19 | 17.20 | 3,422.93 |
200 | 92.39 | 75.56 | 16.83 | 3,347.37 |
201 | 92.39 | 75.93 | 16.46 | 3,271.44 |
202 | 92.39 | 76.30 | 16.08 | 3,195.14 |
203 | 92.39 | 76.68 | 15.71 | 3,118.46 |
204 | 92.39 | 77.06 | 15.33 | 3,041.40 |
205 | 92.39 | 77.43 | 14.95 | 2,963.97 |
206 | 92.39 | 77.81 | 14.57 | 2,886.15 |
207 | 92.39 | 78.20 | 14.19 | 2,807.96 |
208 | 92.39 | 78.58 | 13.81 | 2,729.37 |
209 | 92.39 | 78.97 | 13.42 | 2,650.41 |
210 | 92.39 | 79.36 | 13.03 | 2,571.05 |
211 | 92.39 | 79.75 | 12.64 | 2,491.30 |
212 | 92.39 | 80.14 | 12.25 | 2,411.16 |
213 | 92.39 | 80.53 | 11.85 | 2,330.63 |
214 | 92.39 | 80.93 | 11.46 | 2,249.70 |
215 | 92.39 | 81.33 | 11.06 | 2,168.38 |
216 | 92.39 | 81.73 | 10.66 | 2,086.65 |
217 | 92.39 | 82.13 | 10.26 | 2,004.52 |
218 | 92.39 | 82.53 | 9.86 | 1,921.99 |
219 | 92.39 | 82.94 | 9.45 | 1,839.05 |
220 | 92.39 | 83.35 | 9.04 | 1,755.71 |
221 | 92.39 | 83.76 | 8.63 | 1,671.95 |
222 | 92.39 | 84.17 | 8.22 | 1,587.78 |
223 | 92.39 | 84.58 | 7.81 | 1,503.20 |
224 | 92.39 | 85.00 | 7.39 | 1,418.21 |
225 | 92.39 | 85.41 | 6.97 | 1,332.79 |
226 | 92.39 | 85.83 | 6.55 | 1,246.96 |
227 | 92.39 | 86.26 | 6.13 | 1,160.70 |
228 | 92.39 | 86.68 | 5.71 | 1,074.02 |
229 | 92.39 | 87.11 | 5.28 | 986.91 |
230 | 92.39 | 87.54 | 4.85 | 899.38 |
231 | 92.39 | 87.97 | 4.42 | 811.41 |
232 | 92.39 | 88.40 | 3.99 | 723.01 |
233 | 92.39 | 88.83 | 3.55 | 634.18 |
234 | 92.39 | 89.27 | 3.12 | 544.91 |
235 | 92.39 | 89.71 | 2.68 | 455.20 |
236 | 92.39 | 90.15 | 2.24 | 365.05 |
237 | 92.39 | 90.59 | 1.79 | 274.46 |
238 | 92.39 | 91.04 | 1.35 | 183.42 |
239 | 92.39 | 91.49 | 0.90 | 91.94 |
240 | 92.39 | 91.94 | 0.45 | 0.00 |