Mortgage Loan of $13,000 for 20 Years at 6.00%
What's the payment on a 20 year home loan for $13k at 6.00% interest?
Results
Monthly payment: $93.14
$1,118 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 93.14 | 28.14 | 65.00 | 12,971.86 |
2 | 93.14 | 28.28 | 64.86 | 12,943.59 |
3 | 93.14 | 28.42 | 64.72 | 12,915.17 |
4 | 93.14 | 28.56 | 64.58 | 12,886.61 |
5 | 93.14 | 28.70 | 64.43 | 12,857.91 |
6 | 93.14 | 28.85 | 64.29 | 12,829.06 |
7 | 93.14 | 28.99 | 64.15 | 12,800.07 |
8 | 93.14 | 29.14 | 64.00 | 12,770.93 |
9 | 93.14 | 29.28 | 63.85 | 12,741.65 |
10 | 93.14 | 29.43 | 63.71 | 12,712.22 |
11 | 93.14 | 29.57 | 63.56 | 12,682.65 |
12 | 93.14 | 29.72 | 63.41 | 12,652.93 |
13 | 93.14 | 29.87 | 63.26 | 12,623.05 |
14 | 93.14 | 30.02 | 63.12 | 12,593.03 |
15 | 93.14 | 30.17 | 62.97 | 12,562.86 |
16 | 93.14 | 30.32 | 62.81 | 12,532.54 |
17 | 93.14 | 30.47 | 62.66 | 12,502.07 |
18 | 93.14 | 30.63 | 62.51 | 12,471.44 |
19 | 93.14 | 30.78 | 62.36 | 12,440.66 |
20 | 93.14 | 30.93 | 62.20 | 12,409.73 |
21 | 93.14 | 31.09 | 62.05 | 12,378.64 |
22 | 93.14 | 31.24 | 61.89 | 12,347.40 |
23 | 93.14 | 31.40 | 61.74 | 12,316.00 |
24 | 93.14 | 31.56 | 61.58 | 12,284.45 |
25 | 93.14 | 31.71 | 61.42 | 12,252.73 |
26 | 93.14 | 31.87 | 61.26 | 12,220.86 |
27 | 93.14 | 32.03 | 61.10 | 12,188.83 |
28 | 93.14 | 32.19 | 60.94 | 12,156.64 |
29 | 93.14 | 32.35 | 60.78 | 12,124.28 |
30 | 93.14 | 32.51 | 60.62 | 12,091.77 |
31 | 93.14 | 32.68 | 60.46 | 12,059.09 |
32 | 93.14 | 32.84 | 60.30 | 12,026.25 |
33 | 93.14 | 33.00 | 60.13 | 11,993.25 |
34 | 93.14 | 33.17 | 59.97 | 11,960.08 |
35 | 93.14 | 33.34 | 59.80 | 11,926.74 |
36 | 93.14 | 33.50 | 59.63 | 11,893.24 |
37 | 93.14 | 33.67 | 59.47 | 11,859.57 |
38 | 93.14 | 33.84 | 59.30 | 11,825.73 |
39 | 93.14 | 34.01 | 59.13 | 11,791.72 |
40 | 93.14 | 34.18 | 58.96 | 11,757.55 |
41 | 93.14 | 34.35 | 58.79 | 11,723.20 |
42 | 93.14 | 34.52 | 58.62 | 11,688.68 |
43 | 93.14 | 34.69 | 58.44 | 11,653.98 |
44 | 93.14 | 34.87 | 58.27 | 11,619.12 |
45 | 93.14 | 35.04 | 58.10 | 11,584.08 |
46 | 93.14 | 35.22 | 57.92 | 11,548.86 |
47 | 93.14 | 35.39 | 57.74 | 11,513.47 |
48 | 93.14 | 35.57 | 57.57 | 11,477.90 |
49 | 93.14 | 35.75 | 57.39 | 11,442.15 |
50 | 93.14 | 35.93 | 57.21 | 11,406.23 |
51 | 93.14 | 36.10 | 57.03 | 11,370.12 |
52 | 93.14 | 36.29 | 56.85 | 11,333.84 |
53 | 93.14 | 36.47 | 56.67 | 11,297.37 |
54 | 93.14 | 36.65 | 56.49 | 11,260.72 |
55 | 93.14 | 36.83 | 56.30 | 11,223.89 |
56 | 93.14 | 37.02 | 56.12 | 11,186.87 |
57 | 93.14 | 37.20 | 55.93 | 11,149.67 |
58 | 93.14 | 37.39 | 55.75 | 11,112.28 |
59 | 93.14 | 37.57 | 55.56 | 11,074.71 |
60 | 93.14 | 37.76 | 55.37 | 11,036.95 |
61 | 93.14 | 37.95 | 55.18 | 10,999.00 |
62 | 93.14 | 38.14 | 54.99 | 10,960.86 |
63 | 93.14 | 38.33 | 54.80 | 10,922.52 |
64 | 93.14 | 38.52 | 54.61 | 10,884.00 |
65 | 93.14 | 38.72 | 54.42 | 10,845.28 |
66 | 93.14 | 38.91 | 54.23 | 10,806.37 |
67 | 93.14 | 39.10 | 54.03 | 10,767.27 |
68 | 93.14 | 39.30 | 53.84 | 10,727.97 |
69 | 93.14 | 39.50 | 53.64 | 10,688.47 |
70 | 93.14 | 39.69 | 53.44 | 10,648.78 |
71 | 93.14 | 39.89 | 53.24 | 10,608.89 |
72 | 93.14 | 40.09 | 53.04 | 10,568.80 |
73 | 93.14 | 40.29 | 52.84 | 10,528.51 |
74 | 93.14 | 40.49 | 52.64 | 10,488.01 |
75 | 93.14 | 40.70 | 52.44 | 10,447.32 |
76 | 93.14 | 40.90 | 52.24 | 10,406.42 |
77 | 93.14 | 41.10 | 52.03 | 10,365.31 |
78 | 93.14 | 41.31 | 51.83 | 10,324.00 |
79 | 93.14 | 41.52 | 51.62 | 10,282.49 |
80 | 93.14 | 41.72 | 51.41 | 10,240.76 |
81 | 93.14 | 41.93 | 51.20 | 10,198.83 |
82 | 93.14 | 42.14 | 50.99 | 10,156.69 |
83 | 93.14 | 42.35 | 50.78 | 10,114.34 |
84 | 93.14 | 42.56 | 50.57 | 10,071.77 |
85 | 93.14 | 42.78 | 50.36 | 10,028.99 |
86 | 93.14 | 42.99 | 50.14 | 9,986.00 |
87 | 93.14 | 43.21 | 49.93 | 9,942.80 |
88 | 93.14 | 43.42 | 49.71 | 9,899.38 |
89 | 93.14 | 43.64 | 49.50 | 9,855.74 |
90 | 93.14 | 43.86 | 49.28 | 9,811.88 |
91 | 93.14 | 44.08 | 49.06 | 9,767.80 |
92 | 93.14 | 44.30 | 48.84 | 9,723.51 |
93 | 93.14 | 44.52 | 48.62 | 9,678.99 |
94 | 93.14 | 44.74 | 48.39 | 9,634.25 |
95 | 93.14 | 44.96 | 48.17 | 9,589.28 |
96 | 93.14 | 45.19 | 47.95 | 9,544.09 |
97 | 93.14 | 45.42 | 47.72 | 9,498.68 |
98 | 93.14 | 45.64 | 47.49 | 9,453.03 |
99 | 93.14 | 45.87 | 47.27 | 9,407.16 |
100 | 93.14 | 46.10 | 47.04 | 9,361.06 |
101 | 93.14 | 46.33 | 46.81 | 9,314.73 |
102 | 93.14 | 46.56 | 46.57 | 9,268.17 |
103 | 93.14 | 46.80 | 46.34 | 9,221.37 |
104 | 93.14 | 47.03 | 46.11 | 9,174.34 |
105 | 93.14 | 47.26 | 45.87 | 9,127.08 |
106 | 93.14 | 47.50 | 45.64 | 9,079.58 |
107 | 93.14 | 47.74 | 45.40 | 9,031.84 |
108 | 93.14 | 47.98 | 45.16 | 8,983.86 |
109 | 93.14 | 48.22 | 44.92 | 8,935.65 |
110 | 93.14 | 48.46 | 44.68 | 8,887.19 |
111 | 93.14 | 48.70 | 44.44 | 8,838.49 |
112 | 93.14 | 48.94 | 44.19 | 8,789.55 |
113 | 93.14 | 49.19 | 43.95 | 8,740.36 |
114 | 93.14 | 49.43 | 43.70 | 8,690.92 |
115 | 93.14 | 49.68 | 43.45 | 8,641.24 |
116 | 93.14 | 49.93 | 43.21 | 8,591.31 |
117 | 93.14 | 50.18 | 42.96 | 8,541.13 |
118 | 93.14 | 50.43 | 42.71 | 8,490.70 |
119 | 93.14 | 50.68 | 42.45 | 8,440.02 |
120 | 93.14 | 50.94 | 42.20 | 8,389.08 |
121 | 93.14 | 51.19 | 41.95 | 8,337.89 |
122 | 93.14 | 51.45 | 41.69 | 8,286.45 |
123 | 93.14 | 51.70 | 41.43 | 8,234.74 |
124 | 93.14 | 51.96 | 41.17 | 8,182.78 |
125 | 93.14 | 52.22 | 40.91 | 8,130.56 |
126 | 93.14 | 52.48 | 40.65 | 8,078.08 |
127 | 93.14 | 52.75 | 40.39 | 8,025.33 |
128 | 93.14 | 53.01 | 40.13 | 7,972.32 |
129 | 93.14 | 53.27 | 39.86 | 7,919.05 |
130 | 93.14 | 53.54 | 39.60 | 7,865.51 |
131 | 93.14 | 53.81 | 39.33 | 7,811.70 |
132 | 93.14 | 54.08 | 39.06 | 7,757.62 |
133 | 93.14 | 54.35 | 38.79 | 7,703.27 |
134 | 93.14 | 54.62 | 38.52 | 7,648.65 |
135 | 93.14 | 54.89 | 38.24 | 7,593.76 |
136 | 93.14 | 55.17 | 37.97 | 7,538.59 |
137 | 93.14 | 55.44 | 37.69 | 7,483.15 |
138 | 93.14 | 55.72 | 37.42 | 7,427.43 |
139 | 93.14 | 56.00 | 37.14 | 7,371.43 |
140 | 93.14 | 56.28 | 36.86 | 7,315.15 |
141 | 93.14 | 56.56 | 36.58 | 7,258.59 |
142 | 93.14 | 56.84 | 36.29 | 7,201.75 |
143 | 93.14 | 57.13 | 36.01 | 7,144.62 |
144 | 93.14 | 57.41 | 35.72 | 7,087.21 |
145 | 93.14 | 57.70 | 35.44 | 7,029.51 |
146 | 93.14 | 57.99 | 35.15 | 6,971.52 |
147 | 93.14 | 58.28 | 34.86 | 6,913.24 |
148 | 93.14 | 58.57 | 34.57 | 6,854.67 |
149 | 93.14 | 58.86 | 34.27 | 6,795.81 |
150 | 93.14 | 59.16 | 33.98 | 6,736.65 |
151 | 93.14 | 59.45 | 33.68 | 6,677.20 |
152 | 93.14 | 59.75 | 33.39 | 6,617.45 |
153 | 93.14 | 60.05 | 33.09 | 6,557.40 |
154 | 93.14 | 60.35 | 32.79 | 6,497.05 |
155 | 93.14 | 60.65 | 32.49 | 6,436.40 |
156 | 93.14 | 60.95 | 32.18 | 6,375.45 |
157 | 93.14 | 61.26 | 31.88 | 6,314.19 |
158 | 93.14 | 61.57 | 31.57 | 6,252.62 |
159 | 93.14 | 61.87 | 31.26 | 6,190.75 |
160 | 93.14 | 62.18 | 30.95 | 6,128.57 |
161 | 93.14 | 62.49 | 30.64 | 6,066.07 |
162 | 93.14 | 62.81 | 30.33 | 6,003.27 |
163 | 93.14 | 63.12 | 30.02 | 5,940.15 |
164 | 93.14 | 63.44 | 29.70 | 5,876.71 |
165 | 93.14 | 63.75 | 29.38 | 5,812.96 |
166 | 93.14 | 64.07 | 29.06 | 5,748.89 |
167 | 93.14 | 64.39 | 28.74 | 5,684.50 |
168 | 93.14 | 64.71 | 28.42 | 5,619.78 |
169 | 93.14 | 65.04 | 28.10 | 5,554.75 |
170 | 93.14 | 65.36 | 27.77 | 5,489.38 |
171 | 93.14 | 65.69 | 27.45 | 5,423.69 |
172 | 93.14 | 66.02 | 27.12 | 5,357.68 |
173 | 93.14 | 66.35 | 26.79 | 5,291.33 |
174 | 93.14 | 66.68 | 26.46 | 5,224.65 |
175 | 93.14 | 67.01 | 26.12 | 5,157.64 |
176 | 93.14 | 67.35 | 25.79 | 5,090.29 |
177 | 93.14 | 67.68 | 25.45 | 5,022.60 |
178 | 93.14 | 68.02 | 25.11 | 4,954.58 |
179 | 93.14 | 68.36 | 24.77 | 4,886.22 |
180 | 93.14 | 68.70 | 24.43 | 4,817.51 |
181 | 93.14 | 69.05 | 24.09 | 4,748.47 |
182 | 93.14 | 69.39 | 23.74 | 4,679.07 |
183 | 93.14 | 69.74 | 23.40 | 4,609.33 |
184 | 93.14 | 70.09 | 23.05 | 4,539.24 |
185 | 93.14 | 70.44 | 22.70 | 4,468.80 |
186 | 93.14 | 70.79 | 22.34 | 4,398.01 |
187 | 93.14 | 71.15 | 21.99 | 4,326.86 |
188 | 93.14 | 71.50 | 21.63 | 4,255.36 |
189 | 93.14 | 71.86 | 21.28 | 4,183.50 |
190 | 93.14 | 72.22 | 20.92 | 4,111.28 |
191 | 93.14 | 72.58 | 20.56 | 4,038.70 |
192 | 93.14 | 72.94 | 20.19 | 3,965.76 |
193 | 93.14 | 73.31 | 19.83 | 3,892.45 |
194 | 93.14 | 73.67 | 19.46 | 3,818.78 |
195 | 93.14 | 74.04 | 19.09 | 3,744.74 |
196 | 93.14 | 74.41 | 18.72 | 3,670.33 |
197 | 93.14 | 74.78 | 18.35 | 3,595.54 |
198 | 93.14 | 75.16 | 17.98 | 3,520.38 |
199 | 93.14 | 75.53 | 17.60 | 3,444.85 |
200 | 93.14 | 75.91 | 17.22 | 3,368.94 |
201 | 93.14 | 76.29 | 16.84 | 3,292.65 |
202 | 93.14 | 76.67 | 16.46 | 3,215.97 |
203 | 93.14 | 77.06 | 16.08 | 3,138.92 |
204 | 93.14 | 77.44 | 15.69 | 3,061.48 |
205 | 93.14 | 77.83 | 15.31 | 2,983.65 |
206 | 93.14 | 78.22 | 14.92 | 2,905.43 |
207 | 93.14 | 78.61 | 14.53 | 2,826.82 |
208 | 93.14 | 79.00 | 14.13 | 2,747.82 |
209 | 93.14 | 79.40 | 13.74 | 2,668.42 |
210 | 93.14 | 79.79 | 13.34 | 2,588.63 |
211 | 93.14 | 80.19 | 12.94 | 2,508.44 |
212 | 93.14 | 80.59 | 12.54 | 2,427.84 |
213 | 93.14 | 81.00 | 12.14 | 2,346.84 |
214 | 93.14 | 81.40 | 11.73 | 2,265.44 |
215 | 93.14 | 81.81 | 11.33 | 2,183.63 |
216 | 93.14 | 82.22 | 10.92 | 2,101.42 |
217 | 93.14 | 82.63 | 10.51 | 2,018.79 |
218 | 93.14 | 83.04 | 10.09 | 1,935.74 |
219 | 93.14 | 83.46 | 9.68 | 1,852.29 |
220 | 93.14 | 83.87 | 9.26 | 1,768.41 |
221 | 93.14 | 84.29 | 8.84 | 1,684.12 |
222 | 93.14 | 84.72 | 8.42 | 1,599.40 |
223 | 93.14 | 85.14 | 8.00 | 1,514.26 |
224 | 93.14 | 85.56 | 7.57 | 1,428.70 |
225 | 93.14 | 85.99 | 7.14 | 1,342.71 |
226 | 93.14 | 86.42 | 6.71 | 1,256.28 |
227 | 93.14 | 86.85 | 6.28 | 1,169.43 |
228 | 93.14 | 87.29 | 5.85 | 1,082.14 |
229 | 93.14 | 87.73 | 5.41 | 994.42 |
230 | 93.14 | 88.16 | 4.97 | 906.25 |
231 | 93.14 | 88.60 | 4.53 | 817.65 |
232 | 93.14 | 89.05 | 4.09 | 728.60 |
233 | 93.14 | 89.49 | 3.64 | 639.11 |
234 | 93.14 | 89.94 | 3.20 | 549.17 |
235 | 93.14 | 90.39 | 2.75 | 458.78 |
236 | 93.14 | 90.84 | 2.29 | 367.93 |
237 | 93.14 | 91.30 | 1.84 | 276.64 |
238 | 93.14 | 91.75 | 1.38 | 184.88 |
239 | 93.14 | 92.21 | 0.92 | 92.67 |
240 | 93.14 | 92.67 | 0.46 | 0.00 |