Mortgage Loan of $13,000 for 20 Years at 6.20%
What's the payment on a 20 year home loan for $13k at 6.20% interest?
Results
Monthly payment: $94.64
$1,136 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 94.64 | 27.48 | 67.17 | 12,972.52 |
2 | 94.64 | 27.62 | 67.02 | 12,944.91 |
3 | 94.64 | 27.76 | 66.88 | 12,917.15 |
4 | 94.64 | 27.90 | 66.74 | 12,889.24 |
5 | 94.64 | 28.05 | 66.59 | 12,861.20 |
6 | 94.64 | 28.19 | 66.45 | 12,833.00 |
7 | 94.64 | 28.34 | 66.30 | 12,804.66 |
8 | 94.64 | 28.48 | 66.16 | 12,776.18 |
9 | 94.64 | 28.63 | 66.01 | 12,747.55 |
10 | 94.64 | 28.78 | 65.86 | 12,718.77 |
11 | 94.64 | 28.93 | 65.71 | 12,689.84 |
12 | 94.64 | 29.08 | 65.56 | 12,660.76 |
13 | 94.64 | 29.23 | 65.41 | 12,631.53 |
14 | 94.64 | 29.38 | 65.26 | 12,602.15 |
15 | 94.64 | 29.53 | 65.11 | 12,572.62 |
16 | 94.64 | 29.68 | 64.96 | 12,542.94 |
17 | 94.64 | 29.84 | 64.81 | 12,513.10 |
18 | 94.64 | 29.99 | 64.65 | 12,483.11 |
19 | 94.64 | 30.15 | 64.50 | 12,452.96 |
20 | 94.64 | 30.30 | 64.34 | 12,422.66 |
21 | 94.64 | 30.46 | 64.18 | 12,392.20 |
22 | 94.64 | 30.62 | 64.03 | 12,361.59 |
23 | 94.64 | 30.77 | 63.87 | 12,330.81 |
24 | 94.64 | 30.93 | 63.71 | 12,299.88 |
25 | 94.64 | 31.09 | 63.55 | 12,268.79 |
26 | 94.64 | 31.25 | 63.39 | 12,237.54 |
27 | 94.64 | 31.41 | 63.23 | 12,206.12 |
28 | 94.64 | 31.58 | 63.06 | 12,174.54 |
29 | 94.64 | 31.74 | 62.90 | 12,142.80 |
30 | 94.64 | 31.90 | 62.74 | 12,110.90 |
31 | 94.64 | 32.07 | 62.57 | 12,078.83 |
32 | 94.64 | 32.23 | 62.41 | 12,046.59 |
33 | 94.64 | 32.40 | 62.24 | 12,014.19 |
34 | 94.64 | 32.57 | 62.07 | 11,981.62 |
35 | 94.64 | 32.74 | 61.91 | 11,948.89 |
36 | 94.64 | 32.91 | 61.74 | 11,915.98 |
37 | 94.64 | 33.08 | 61.57 | 11,882.90 |
38 | 94.64 | 33.25 | 61.40 | 11,849.66 |
39 | 94.64 | 33.42 | 61.22 | 11,816.24 |
40 | 94.64 | 33.59 | 61.05 | 11,782.65 |
41 | 94.64 | 33.77 | 60.88 | 11,748.88 |
42 | 94.64 | 33.94 | 60.70 | 11,714.94 |
43 | 94.64 | 34.11 | 60.53 | 11,680.83 |
44 | 94.64 | 34.29 | 60.35 | 11,646.54 |
45 | 94.64 | 34.47 | 60.17 | 11,612.07 |
46 | 94.64 | 34.65 | 60.00 | 11,577.42 |
47 | 94.64 | 34.83 | 59.82 | 11,542.59 |
48 | 94.64 | 35.01 | 59.64 | 11,507.59 |
49 | 94.64 | 35.19 | 59.46 | 11,472.40 |
50 | 94.64 | 35.37 | 59.27 | 11,437.03 |
51 | 94.64 | 35.55 | 59.09 | 11,401.48 |
52 | 94.64 | 35.73 | 58.91 | 11,365.75 |
53 | 94.64 | 35.92 | 58.72 | 11,329.83 |
54 | 94.64 | 36.10 | 58.54 | 11,293.73 |
55 | 94.64 | 36.29 | 58.35 | 11,257.43 |
56 | 94.64 | 36.48 | 58.16 | 11,220.96 |
57 | 94.64 | 36.67 | 57.97 | 11,184.29 |
58 | 94.64 | 36.86 | 57.79 | 11,147.43 |
59 | 94.64 | 37.05 | 57.60 | 11,110.38 |
60 | 94.64 | 37.24 | 57.40 | 11,073.15 |
61 | 94.64 | 37.43 | 57.21 | 11,035.72 |
62 | 94.64 | 37.62 | 57.02 | 10,998.09 |
63 | 94.64 | 37.82 | 56.82 | 10,960.27 |
64 | 94.64 | 38.01 | 56.63 | 10,922.26 |
65 | 94.64 | 38.21 | 56.43 | 10,884.05 |
66 | 94.64 | 38.41 | 56.23 | 10,845.64 |
67 | 94.64 | 38.61 | 56.04 | 10,807.03 |
68 | 94.64 | 38.81 | 55.84 | 10,768.23 |
69 | 94.64 | 39.01 | 55.64 | 10,729.22 |
70 | 94.64 | 39.21 | 55.43 | 10,690.01 |
71 | 94.64 | 39.41 | 55.23 | 10,650.60 |
72 | 94.64 | 39.61 | 55.03 | 10,610.99 |
73 | 94.64 | 39.82 | 54.82 | 10,571.17 |
74 | 94.64 | 40.02 | 54.62 | 10,531.15 |
75 | 94.64 | 40.23 | 54.41 | 10,490.91 |
76 | 94.64 | 40.44 | 54.20 | 10,450.47 |
77 | 94.64 | 40.65 | 53.99 | 10,409.83 |
78 | 94.64 | 40.86 | 53.78 | 10,368.97 |
79 | 94.64 | 41.07 | 53.57 | 10,327.90 |
80 | 94.64 | 41.28 | 53.36 | 10,286.62 |
81 | 94.64 | 41.49 | 53.15 | 10,245.12 |
82 | 94.64 | 41.71 | 52.93 | 10,203.41 |
83 | 94.64 | 41.92 | 52.72 | 10,161.49 |
84 | 94.64 | 42.14 | 52.50 | 10,119.35 |
85 | 94.64 | 42.36 | 52.28 | 10,076.99 |
86 | 94.64 | 42.58 | 52.06 | 10,034.41 |
87 | 94.64 | 42.80 | 51.84 | 9,991.61 |
88 | 94.64 | 43.02 | 51.62 | 9,948.60 |
89 | 94.64 | 43.24 | 51.40 | 9,905.35 |
90 | 94.64 | 43.46 | 51.18 | 9,861.89 |
91 | 94.64 | 43.69 | 50.95 | 9,818.20 |
92 | 94.64 | 43.91 | 50.73 | 9,774.29 |
93 | 94.64 | 44.14 | 50.50 | 9,730.14 |
94 | 94.64 | 44.37 | 50.27 | 9,685.77 |
95 | 94.64 | 44.60 | 50.04 | 9,641.18 |
96 | 94.64 | 44.83 | 49.81 | 9,596.35 |
97 | 94.64 | 45.06 | 49.58 | 9,551.28 |
98 | 94.64 | 45.29 | 49.35 | 9,505.99 |
99 | 94.64 | 45.53 | 49.11 | 9,460.46 |
100 | 94.64 | 45.76 | 48.88 | 9,414.70 |
101 | 94.64 | 46.00 | 48.64 | 9,368.70 |
102 | 94.64 | 46.24 | 48.40 | 9,322.46 |
103 | 94.64 | 46.48 | 48.17 | 9,275.99 |
104 | 94.64 | 46.72 | 47.93 | 9,229.27 |
105 | 94.64 | 46.96 | 47.68 | 9,182.31 |
106 | 94.64 | 47.20 | 47.44 | 9,135.11 |
107 | 94.64 | 47.44 | 47.20 | 9,087.67 |
108 | 94.64 | 47.69 | 46.95 | 9,039.98 |
109 | 94.64 | 47.94 | 46.71 | 8,992.04 |
110 | 94.64 | 48.18 | 46.46 | 8,943.86 |
111 | 94.64 | 48.43 | 46.21 | 8,895.43 |
112 | 94.64 | 48.68 | 45.96 | 8,846.75 |
113 | 94.64 | 48.93 | 45.71 | 8,797.81 |
114 | 94.64 | 49.19 | 45.46 | 8,748.62 |
115 | 94.64 | 49.44 | 45.20 | 8,699.18 |
116 | 94.64 | 49.70 | 44.95 | 8,649.49 |
117 | 94.64 | 49.95 | 44.69 | 8,599.53 |
118 | 94.64 | 50.21 | 44.43 | 8,549.32 |
119 | 94.64 | 50.47 | 44.17 | 8,498.85 |
120 | 94.64 | 50.73 | 43.91 | 8,448.12 |
121 | 94.64 | 50.99 | 43.65 | 8,397.13 |
122 | 94.64 | 51.26 | 43.39 | 8,345.87 |
123 | 94.64 | 51.52 | 43.12 | 8,294.35 |
124 | 94.64 | 51.79 | 42.85 | 8,242.56 |
125 | 94.64 | 52.06 | 42.59 | 8,190.50 |
126 | 94.64 | 52.32 | 42.32 | 8,138.18 |
127 | 94.64 | 52.59 | 42.05 | 8,085.58 |
128 | 94.64 | 52.87 | 41.78 | 8,032.72 |
129 | 94.64 | 53.14 | 41.50 | 7,979.58 |
130 | 94.64 | 53.41 | 41.23 | 7,926.16 |
131 | 94.64 | 53.69 | 40.95 | 7,872.47 |
132 | 94.64 | 53.97 | 40.67 | 7,818.51 |
133 | 94.64 | 54.25 | 40.40 | 7,764.26 |
134 | 94.64 | 54.53 | 40.12 | 7,709.73 |
135 | 94.64 | 54.81 | 39.83 | 7,654.92 |
136 | 94.64 | 55.09 | 39.55 | 7,599.83 |
137 | 94.64 | 55.38 | 39.27 | 7,544.46 |
138 | 94.64 | 55.66 | 38.98 | 7,488.79 |
139 | 94.64 | 55.95 | 38.69 | 7,432.84 |
140 | 94.64 | 56.24 | 38.40 | 7,376.60 |
141 | 94.64 | 56.53 | 38.11 | 7,320.07 |
142 | 94.64 | 56.82 | 37.82 | 7,263.25 |
143 | 94.64 | 57.12 | 37.53 | 7,206.14 |
144 | 94.64 | 57.41 | 37.23 | 7,148.73 |
145 | 94.64 | 57.71 | 36.94 | 7,091.02 |
146 | 94.64 | 58.01 | 36.64 | 7,033.01 |
147 | 94.64 | 58.30 | 36.34 | 6,974.71 |
148 | 94.64 | 58.61 | 36.04 | 6,916.10 |
149 | 94.64 | 58.91 | 35.73 | 6,857.19 |
150 | 94.64 | 59.21 | 35.43 | 6,797.98 |
151 | 94.64 | 59.52 | 35.12 | 6,738.46 |
152 | 94.64 | 59.83 | 34.82 | 6,678.63 |
153 | 94.64 | 60.14 | 34.51 | 6,618.50 |
154 | 94.64 | 60.45 | 34.20 | 6,558.05 |
155 | 94.64 | 60.76 | 33.88 | 6,497.29 |
156 | 94.64 | 61.07 | 33.57 | 6,436.22 |
157 | 94.64 | 61.39 | 33.25 | 6,374.83 |
158 | 94.64 | 61.71 | 32.94 | 6,313.13 |
159 | 94.64 | 62.02 | 32.62 | 6,251.10 |
160 | 94.64 | 62.34 | 32.30 | 6,188.76 |
161 | 94.64 | 62.67 | 31.98 | 6,126.09 |
162 | 94.64 | 62.99 | 31.65 | 6,063.10 |
163 | 94.64 | 63.32 | 31.33 | 5,999.78 |
164 | 94.64 | 63.64 | 31.00 | 5,936.14 |
165 | 94.64 | 63.97 | 30.67 | 5,872.17 |
166 | 94.64 | 64.30 | 30.34 | 5,807.87 |
167 | 94.64 | 64.63 | 30.01 | 5,743.23 |
168 | 94.64 | 64.97 | 29.67 | 5,678.26 |
169 | 94.64 | 65.30 | 29.34 | 5,612.96 |
170 | 94.64 | 65.64 | 29.00 | 5,547.32 |
171 | 94.64 | 65.98 | 28.66 | 5,481.33 |
172 | 94.64 | 66.32 | 28.32 | 5,415.01 |
173 | 94.64 | 66.66 | 27.98 | 5,348.35 |
174 | 94.64 | 67.01 | 27.63 | 5,281.34 |
175 | 94.64 | 67.36 | 27.29 | 5,213.98 |
176 | 94.64 | 67.70 | 26.94 | 5,146.28 |
177 | 94.64 | 68.05 | 26.59 | 5,078.23 |
178 | 94.64 | 68.40 | 26.24 | 5,009.82 |
179 | 94.64 | 68.76 | 25.88 | 4,941.06 |
180 | 94.64 | 69.11 | 25.53 | 4,871.95 |
181 | 94.64 | 69.47 | 25.17 | 4,802.48 |
182 | 94.64 | 69.83 | 24.81 | 4,732.65 |
183 | 94.64 | 70.19 | 24.45 | 4,662.46 |
184 | 94.64 | 70.55 | 24.09 | 4,591.91 |
185 | 94.64 | 70.92 | 23.72 | 4,520.99 |
186 | 94.64 | 71.28 | 23.36 | 4,449.71 |
187 | 94.64 | 71.65 | 22.99 | 4,378.05 |
188 | 94.64 | 72.02 | 22.62 | 4,306.03 |
189 | 94.64 | 72.39 | 22.25 | 4,233.64 |
190 | 94.64 | 72.77 | 21.87 | 4,160.87 |
191 | 94.64 | 73.14 | 21.50 | 4,087.73 |
192 | 94.64 | 73.52 | 21.12 | 4,014.20 |
193 | 94.64 | 73.90 | 20.74 | 3,940.30 |
194 | 94.64 | 74.28 | 20.36 | 3,866.02 |
195 | 94.64 | 74.67 | 19.97 | 3,791.35 |
196 | 94.64 | 75.05 | 19.59 | 3,716.30 |
197 | 94.64 | 75.44 | 19.20 | 3,640.85 |
198 | 94.64 | 75.83 | 18.81 | 3,565.02 |
199 | 94.64 | 76.22 | 18.42 | 3,488.80 |
200 | 94.64 | 76.62 | 18.03 | 3,412.18 |
201 | 94.64 | 77.01 | 17.63 | 3,335.17 |
202 | 94.64 | 77.41 | 17.23 | 3,257.76 |
203 | 94.64 | 77.81 | 16.83 | 3,179.95 |
204 | 94.64 | 78.21 | 16.43 | 3,101.74 |
205 | 94.64 | 78.62 | 16.03 | 3,023.12 |
206 | 94.64 | 79.02 | 15.62 | 2,944.10 |
207 | 94.64 | 79.43 | 15.21 | 2,864.67 |
208 | 94.64 | 79.84 | 14.80 | 2,784.83 |
209 | 94.64 | 80.25 | 14.39 | 2,704.57 |
210 | 94.64 | 80.67 | 13.97 | 2,623.90 |
211 | 94.64 | 81.09 | 13.56 | 2,542.82 |
212 | 94.64 | 81.50 | 13.14 | 2,461.31 |
213 | 94.64 | 81.93 | 12.72 | 2,379.39 |
214 | 94.64 | 82.35 | 12.29 | 2,297.04 |
215 | 94.64 | 82.77 | 11.87 | 2,214.27 |
216 | 94.64 | 83.20 | 11.44 | 2,131.06 |
217 | 94.64 | 83.63 | 11.01 | 2,047.43 |
218 | 94.64 | 84.06 | 10.58 | 1,963.37 |
219 | 94.64 | 84.50 | 10.14 | 1,878.87 |
220 | 94.64 | 84.93 | 9.71 | 1,793.94 |
221 | 94.64 | 85.37 | 9.27 | 1,708.56 |
222 | 94.64 | 85.81 | 8.83 | 1,622.75 |
223 | 94.64 | 86.26 | 8.38 | 1,536.49 |
224 | 94.64 | 86.70 | 7.94 | 1,449.79 |
225 | 94.64 | 87.15 | 7.49 | 1,362.63 |
226 | 94.64 | 87.60 | 7.04 | 1,275.03 |
227 | 94.64 | 88.05 | 6.59 | 1,186.98 |
228 | 94.64 | 88.51 | 6.13 | 1,098.47 |
229 | 94.64 | 88.97 | 5.68 | 1,009.50 |
230 | 94.64 | 89.43 | 5.22 | 920.07 |
231 | 94.64 | 89.89 | 4.75 | 830.19 |
232 | 94.64 | 90.35 | 4.29 | 739.83 |
233 | 94.64 | 90.82 | 3.82 | 649.01 |
234 | 94.64 | 91.29 | 3.35 | 557.72 |
235 | 94.64 | 91.76 | 2.88 | 465.96 |
236 | 94.64 | 92.23 | 2.41 | 373.73 |
237 | 94.64 | 92.71 | 1.93 | 281.02 |
238 | 94.64 | 93.19 | 1.45 | 187.83 |
239 | 94.64 | 93.67 | 0.97 | 94.16 |
240 | 94.64 | 94.16 | 0.49 | 0.00 |