Mortgage Loan of $13,000 for 20 Years at 6.375%
What's the payment on a 20 year home loan for $13k at 6.375% interest?
Results
Monthly payment: $95.97
$1,152 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 95.97 | 26.91 | 69.06 | 12,973.09 |
2 | 95.97 | 27.05 | 68.92 | 12,946.04 |
3 | 95.97 | 27.19 | 68.78 | 12,918.85 |
4 | 95.97 | 27.34 | 68.63 | 12,891.51 |
5 | 95.97 | 27.48 | 68.49 | 12,864.02 |
6 | 95.97 | 27.63 | 68.34 | 12,836.39 |
7 | 95.97 | 27.78 | 68.19 | 12,808.62 |
8 | 95.97 | 27.92 | 68.05 | 12,780.69 |
9 | 95.97 | 28.07 | 67.90 | 12,752.62 |
10 | 95.97 | 28.22 | 67.75 | 12,724.40 |
11 | 95.97 | 28.37 | 67.60 | 12,696.03 |
12 | 95.97 | 28.52 | 67.45 | 12,667.50 |
13 | 95.97 | 28.67 | 67.30 | 12,638.83 |
14 | 95.97 | 28.83 | 67.14 | 12,610.00 |
15 | 95.97 | 28.98 | 66.99 | 12,581.02 |
16 | 95.97 | 29.13 | 66.84 | 12,551.89 |
17 | 95.97 | 29.29 | 66.68 | 12,522.60 |
18 | 95.97 | 29.44 | 66.53 | 12,493.16 |
19 | 95.97 | 29.60 | 66.37 | 12,463.56 |
20 | 95.97 | 29.76 | 66.21 | 12,433.80 |
21 | 95.97 | 29.92 | 66.05 | 12,403.88 |
22 | 95.97 | 30.07 | 65.90 | 12,373.81 |
23 | 95.97 | 30.23 | 65.74 | 12,343.58 |
24 | 95.97 | 30.39 | 65.58 | 12,313.18 |
25 | 95.97 | 30.56 | 65.41 | 12,282.62 |
26 | 95.97 | 30.72 | 65.25 | 12,251.91 |
27 | 95.97 | 30.88 | 65.09 | 12,221.02 |
28 | 95.97 | 31.05 | 64.92 | 12,189.98 |
29 | 95.97 | 31.21 | 64.76 | 12,158.77 |
30 | 95.97 | 31.38 | 64.59 | 12,127.39 |
31 | 95.97 | 31.54 | 64.43 | 12,095.85 |
32 | 95.97 | 31.71 | 64.26 | 12,064.14 |
33 | 95.97 | 31.88 | 64.09 | 12,032.26 |
34 | 95.97 | 32.05 | 63.92 | 12,000.21 |
35 | 95.97 | 32.22 | 63.75 | 11,967.99 |
36 | 95.97 | 32.39 | 63.58 | 11,935.60 |
37 | 95.97 | 32.56 | 63.41 | 11,903.04 |
38 | 95.97 | 32.74 | 63.23 | 11,870.30 |
39 | 95.97 | 32.91 | 63.06 | 11,837.39 |
40 | 95.97 | 33.08 | 62.89 | 11,804.31 |
41 | 95.97 | 33.26 | 62.71 | 11,771.05 |
42 | 95.97 | 33.44 | 62.53 | 11,737.61 |
43 | 95.97 | 33.61 | 62.36 | 11,704.00 |
44 | 95.97 | 33.79 | 62.18 | 11,670.20 |
45 | 95.97 | 33.97 | 62.00 | 11,636.23 |
46 | 95.97 | 34.15 | 61.82 | 11,602.08 |
47 | 95.97 | 34.33 | 61.64 | 11,567.74 |
48 | 95.97 | 34.52 | 61.45 | 11,533.23 |
49 | 95.97 | 34.70 | 61.27 | 11,498.53 |
50 | 95.97 | 34.88 | 61.09 | 11,463.64 |
51 | 95.97 | 35.07 | 60.90 | 11,428.57 |
52 | 95.97 | 35.26 | 60.71 | 11,393.32 |
53 | 95.97 | 35.44 | 60.53 | 11,357.88 |
54 | 95.97 | 35.63 | 60.34 | 11,322.24 |
55 | 95.97 | 35.82 | 60.15 | 11,286.42 |
56 | 95.97 | 36.01 | 59.96 | 11,250.41 |
57 | 95.97 | 36.20 | 59.77 | 11,214.21 |
58 | 95.97 | 36.39 | 59.58 | 11,177.81 |
59 | 95.97 | 36.59 | 59.38 | 11,141.23 |
60 | 95.97 | 36.78 | 59.19 | 11,104.44 |
61 | 95.97 | 36.98 | 58.99 | 11,067.47 |
62 | 95.97 | 37.17 | 58.80 | 11,030.29 |
63 | 95.97 | 37.37 | 58.60 | 10,992.92 |
64 | 95.97 | 37.57 | 58.40 | 10,955.35 |
65 | 95.97 | 37.77 | 58.20 | 10,917.58 |
66 | 95.97 | 37.97 | 58.00 | 10,879.61 |
67 | 95.97 | 38.17 | 57.80 | 10,841.44 |
68 | 95.97 | 38.38 | 57.60 | 10,803.06 |
69 | 95.97 | 38.58 | 57.39 | 10,764.48 |
70 | 95.97 | 38.78 | 57.19 | 10,725.70 |
71 | 95.97 | 38.99 | 56.98 | 10,686.71 |
72 | 95.97 | 39.20 | 56.77 | 10,647.51 |
73 | 95.97 | 39.41 | 56.56 | 10,608.11 |
74 | 95.97 | 39.61 | 56.36 | 10,568.49 |
75 | 95.97 | 39.83 | 56.15 | 10,528.67 |
76 | 95.97 | 40.04 | 55.93 | 10,488.63 |
77 | 95.97 | 40.25 | 55.72 | 10,448.38 |
78 | 95.97 | 40.46 | 55.51 | 10,407.92 |
79 | 95.97 | 40.68 | 55.29 | 10,367.24 |
80 | 95.97 | 40.89 | 55.08 | 10,326.35 |
81 | 95.97 | 41.11 | 54.86 | 10,285.23 |
82 | 95.97 | 41.33 | 54.64 | 10,243.90 |
83 | 95.97 | 41.55 | 54.42 | 10,202.36 |
84 | 95.97 | 41.77 | 54.20 | 10,160.58 |
85 | 95.97 | 41.99 | 53.98 | 10,118.59 |
86 | 95.97 | 42.22 | 53.76 | 10,076.38 |
87 | 95.97 | 42.44 | 53.53 | 10,033.94 |
88 | 95.97 | 42.66 | 53.31 | 9,991.27 |
89 | 95.97 | 42.89 | 53.08 | 9,948.38 |
90 | 95.97 | 43.12 | 52.85 | 9,905.26 |
91 | 95.97 | 43.35 | 52.62 | 9,861.91 |
92 | 95.97 | 43.58 | 52.39 | 9,818.34 |
93 | 95.97 | 43.81 | 52.16 | 9,774.52 |
94 | 95.97 | 44.04 | 51.93 | 9,730.48 |
95 | 95.97 | 44.28 | 51.69 | 9,686.20 |
96 | 95.97 | 44.51 | 51.46 | 9,641.69 |
97 | 95.97 | 44.75 | 51.22 | 9,596.94 |
98 | 95.97 | 44.99 | 50.98 | 9,551.96 |
99 | 95.97 | 45.23 | 50.74 | 9,506.73 |
100 | 95.97 | 45.47 | 50.50 | 9,461.27 |
101 | 95.97 | 45.71 | 50.26 | 9,415.56 |
102 | 95.97 | 45.95 | 50.02 | 9,369.61 |
103 | 95.97 | 46.19 | 49.78 | 9,323.41 |
104 | 95.97 | 46.44 | 49.53 | 9,276.98 |
105 | 95.97 | 46.69 | 49.28 | 9,230.29 |
106 | 95.97 | 46.93 | 49.04 | 9,183.35 |
107 | 95.97 | 47.18 | 48.79 | 9,136.17 |
108 | 95.97 | 47.43 | 48.54 | 9,088.74 |
109 | 95.97 | 47.69 | 48.28 | 9,041.05 |
110 | 95.97 | 47.94 | 48.03 | 8,993.11 |
111 | 95.97 | 48.19 | 47.78 | 8,944.92 |
112 | 95.97 | 48.45 | 47.52 | 8,896.47 |
113 | 95.97 | 48.71 | 47.26 | 8,847.76 |
114 | 95.97 | 48.97 | 47.00 | 8,798.79 |
115 | 95.97 | 49.23 | 46.74 | 8,749.57 |
116 | 95.97 | 49.49 | 46.48 | 8,700.08 |
117 | 95.97 | 49.75 | 46.22 | 8,650.33 |
118 | 95.97 | 50.02 | 45.95 | 8,600.31 |
119 | 95.97 | 50.28 | 45.69 | 8,550.03 |
120 | 95.97 | 50.55 | 45.42 | 8,499.48 |
121 | 95.97 | 50.82 | 45.15 | 8,448.66 |
122 | 95.97 | 51.09 | 44.88 | 8,397.58 |
123 | 95.97 | 51.36 | 44.61 | 8,346.22 |
124 | 95.97 | 51.63 | 44.34 | 8,294.59 |
125 | 95.97 | 51.91 | 44.07 | 8,242.68 |
126 | 95.97 | 52.18 | 43.79 | 8,190.50 |
127 | 95.97 | 52.46 | 43.51 | 8,138.05 |
128 | 95.97 | 52.74 | 43.23 | 8,085.31 |
129 | 95.97 | 53.02 | 42.95 | 8,032.29 |
130 | 95.97 | 53.30 | 42.67 | 7,978.99 |
131 | 95.97 | 53.58 | 42.39 | 7,925.41 |
132 | 95.97 | 53.87 | 42.10 | 7,871.54 |
133 | 95.97 | 54.15 | 41.82 | 7,817.39 |
134 | 95.97 | 54.44 | 41.53 | 7,762.95 |
135 | 95.97 | 54.73 | 41.24 | 7,708.22 |
136 | 95.97 | 55.02 | 40.95 | 7,653.20 |
137 | 95.97 | 55.31 | 40.66 | 7,597.89 |
138 | 95.97 | 55.61 | 40.36 | 7,542.28 |
139 | 95.97 | 55.90 | 40.07 | 7,486.38 |
140 | 95.97 | 56.20 | 39.77 | 7,430.18 |
141 | 95.97 | 56.50 | 39.47 | 7,373.68 |
142 | 95.97 | 56.80 | 39.17 | 7,316.89 |
143 | 95.97 | 57.10 | 38.87 | 7,259.79 |
144 | 95.97 | 57.40 | 38.57 | 7,202.39 |
145 | 95.97 | 57.71 | 38.26 | 7,144.68 |
146 | 95.97 | 58.01 | 37.96 | 7,086.66 |
147 | 95.97 | 58.32 | 37.65 | 7,028.34 |
148 | 95.97 | 58.63 | 37.34 | 6,969.71 |
149 | 95.97 | 58.94 | 37.03 | 6,910.77 |
150 | 95.97 | 59.26 | 36.71 | 6,851.51 |
151 | 95.97 | 59.57 | 36.40 | 6,791.94 |
152 | 95.97 | 59.89 | 36.08 | 6,732.05 |
153 | 95.97 | 60.21 | 35.76 | 6,671.84 |
154 | 95.97 | 60.53 | 35.44 | 6,611.32 |
155 | 95.97 | 60.85 | 35.12 | 6,550.47 |
156 | 95.97 | 61.17 | 34.80 | 6,489.30 |
157 | 95.97 | 61.50 | 34.47 | 6,427.80 |
158 | 95.97 | 61.82 | 34.15 | 6,365.98 |
159 | 95.97 | 62.15 | 33.82 | 6,303.83 |
160 | 95.97 | 62.48 | 33.49 | 6,241.35 |
161 | 95.97 | 62.81 | 33.16 | 6,178.54 |
162 | 95.97 | 63.15 | 32.82 | 6,115.39 |
163 | 95.97 | 63.48 | 32.49 | 6,051.91 |
164 | 95.97 | 63.82 | 32.15 | 5,988.09 |
165 | 95.97 | 64.16 | 31.81 | 5,923.93 |
166 | 95.97 | 64.50 | 31.47 | 5,859.43 |
167 | 95.97 | 64.84 | 31.13 | 5,794.59 |
168 | 95.97 | 65.19 | 30.78 | 5,729.40 |
169 | 95.97 | 65.53 | 30.44 | 5,663.87 |
170 | 95.97 | 65.88 | 30.09 | 5,597.99 |
171 | 95.97 | 66.23 | 29.74 | 5,531.76 |
172 | 95.97 | 66.58 | 29.39 | 5,465.17 |
173 | 95.97 | 66.94 | 29.03 | 5,398.24 |
174 | 95.97 | 67.29 | 28.68 | 5,330.94 |
175 | 95.97 | 67.65 | 28.32 | 5,263.30 |
176 | 95.97 | 68.01 | 27.96 | 5,195.29 |
177 | 95.97 | 68.37 | 27.60 | 5,126.92 |
178 | 95.97 | 68.73 | 27.24 | 5,058.18 |
179 | 95.97 | 69.10 | 26.87 | 4,989.08 |
180 | 95.97 | 69.47 | 26.50 | 4,919.62 |
181 | 95.97 | 69.83 | 26.14 | 4,849.78 |
182 | 95.97 | 70.21 | 25.76 | 4,779.58 |
183 | 95.97 | 70.58 | 25.39 | 4,709.00 |
184 | 95.97 | 70.95 | 25.02 | 4,638.05 |
185 | 95.97 | 71.33 | 24.64 | 4,566.71 |
186 | 95.97 | 71.71 | 24.26 | 4,495.01 |
187 | 95.97 | 72.09 | 23.88 | 4,422.91 |
188 | 95.97 | 72.47 | 23.50 | 4,350.44 |
189 | 95.97 | 72.86 | 23.11 | 4,277.58 |
190 | 95.97 | 73.25 | 22.72 | 4,204.34 |
191 | 95.97 | 73.63 | 22.34 | 4,130.70 |
192 | 95.97 | 74.03 | 21.94 | 4,056.68 |
193 | 95.97 | 74.42 | 21.55 | 3,982.26 |
194 | 95.97 | 74.81 | 21.16 | 3,907.44 |
195 | 95.97 | 75.21 | 20.76 | 3,832.23 |
196 | 95.97 | 75.61 | 20.36 | 3,756.62 |
197 | 95.97 | 76.01 | 19.96 | 3,680.61 |
198 | 95.97 | 76.42 | 19.55 | 3,604.19 |
199 | 95.97 | 76.82 | 19.15 | 3,527.37 |
200 | 95.97 | 77.23 | 18.74 | 3,450.14 |
201 | 95.97 | 77.64 | 18.33 | 3,372.49 |
202 | 95.97 | 78.05 | 17.92 | 3,294.44 |
203 | 95.97 | 78.47 | 17.50 | 3,215.97 |
204 | 95.97 | 78.89 | 17.08 | 3,137.09 |
205 | 95.97 | 79.30 | 16.67 | 3,057.78 |
206 | 95.97 | 79.73 | 16.24 | 2,978.06 |
207 | 95.97 | 80.15 | 15.82 | 2,897.91 |
208 | 95.97 | 80.58 | 15.40 | 2,817.33 |
209 | 95.97 | 81.00 | 14.97 | 2,736.33 |
210 | 95.97 | 81.43 | 14.54 | 2,654.90 |
211 | 95.97 | 81.87 | 14.10 | 2,573.03 |
212 | 95.97 | 82.30 | 13.67 | 2,490.73 |
213 | 95.97 | 82.74 | 13.23 | 2,407.99 |
214 | 95.97 | 83.18 | 12.79 | 2,324.81 |
215 | 95.97 | 83.62 | 12.35 | 2,241.19 |
216 | 95.97 | 84.06 | 11.91 | 2,157.13 |
217 | 95.97 | 84.51 | 11.46 | 2,072.62 |
218 | 95.97 | 84.96 | 11.01 | 1,987.66 |
219 | 95.97 | 85.41 | 10.56 | 1,902.25 |
220 | 95.97 | 85.86 | 10.11 | 1,816.38 |
221 | 95.97 | 86.32 | 9.65 | 1,730.06 |
222 | 95.97 | 86.78 | 9.19 | 1,643.28 |
223 | 95.97 | 87.24 | 8.73 | 1,556.04 |
224 | 95.97 | 87.70 | 8.27 | 1,468.34 |
225 | 95.97 | 88.17 | 7.80 | 1,380.17 |
226 | 95.97 | 88.64 | 7.33 | 1,291.53 |
227 | 95.97 | 89.11 | 6.86 | 1,202.42 |
228 | 95.97 | 89.58 | 6.39 | 1,112.84 |
229 | 95.97 | 90.06 | 5.91 | 1,022.78 |
230 | 95.97 | 90.54 | 5.43 | 932.25 |
231 | 95.97 | 91.02 | 4.95 | 841.23 |
232 | 95.97 | 91.50 | 4.47 | 749.73 |
233 | 95.97 | 91.99 | 3.98 | 657.74 |
234 | 95.97 | 92.48 | 3.49 | 565.26 |
235 | 95.97 | 92.97 | 3.00 | 472.30 |
236 | 95.97 | 93.46 | 2.51 | 378.84 |
237 | 95.97 | 93.96 | 2.01 | 284.88 |
238 | 95.97 | 94.46 | 1.51 | 190.42 |
239 | 95.97 | 94.96 | 1.01 | 95.46 |
240 | 95.97 | 95.46 | 0.51 | 0.00 |