Mortgage Loan of $13,000 for 20 Years at 6.50%
What's the payment on a 20 year home loan for $13k at 6.50% interest?
Results
Monthly payment: $96.92
$1,163 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 96.92 | 26.51 | 70.42 | 12,973.49 |
2 | 96.92 | 26.65 | 70.27 | 12,946.84 |
3 | 96.92 | 26.80 | 70.13 | 12,920.04 |
4 | 96.92 | 26.94 | 69.98 | 12,893.10 |
5 | 96.92 | 27.09 | 69.84 | 12,866.02 |
6 | 96.92 | 27.23 | 69.69 | 12,838.78 |
7 | 96.92 | 27.38 | 69.54 | 12,811.40 |
8 | 96.92 | 27.53 | 69.40 | 12,783.87 |
9 | 96.92 | 27.68 | 69.25 | 12,756.19 |
10 | 96.92 | 27.83 | 69.10 | 12,728.37 |
11 | 96.92 | 27.98 | 68.95 | 12,700.39 |
12 | 96.92 | 28.13 | 68.79 | 12,672.26 |
13 | 96.92 | 28.28 | 68.64 | 12,643.97 |
14 | 96.92 | 28.44 | 68.49 | 12,615.54 |
15 | 96.92 | 28.59 | 68.33 | 12,586.95 |
16 | 96.92 | 28.75 | 68.18 | 12,558.20 |
17 | 96.92 | 28.90 | 68.02 | 12,529.30 |
18 | 96.92 | 29.06 | 67.87 | 12,500.24 |
19 | 96.92 | 29.21 | 67.71 | 12,471.03 |
20 | 96.92 | 29.37 | 67.55 | 12,441.65 |
21 | 96.92 | 29.53 | 67.39 | 12,412.12 |
22 | 96.92 | 29.69 | 67.23 | 12,382.43 |
23 | 96.92 | 29.85 | 67.07 | 12,352.58 |
24 | 96.92 | 30.01 | 66.91 | 12,322.56 |
25 | 96.92 | 30.18 | 66.75 | 12,292.39 |
26 | 96.92 | 30.34 | 66.58 | 12,262.04 |
27 | 96.92 | 30.51 | 66.42 | 12,231.54 |
28 | 96.92 | 30.67 | 66.25 | 12,200.87 |
29 | 96.92 | 30.84 | 66.09 | 12,170.03 |
30 | 96.92 | 31.00 | 65.92 | 12,139.03 |
31 | 96.92 | 31.17 | 65.75 | 12,107.86 |
32 | 96.92 | 31.34 | 65.58 | 12,076.52 |
33 | 96.92 | 31.51 | 65.41 | 12,045.01 |
34 | 96.92 | 31.68 | 65.24 | 12,013.33 |
35 | 96.92 | 31.85 | 65.07 | 11,981.47 |
36 | 96.92 | 32.02 | 64.90 | 11,949.45 |
37 | 96.92 | 32.20 | 64.73 | 11,917.25 |
38 | 96.92 | 32.37 | 64.55 | 11,884.88 |
39 | 96.92 | 32.55 | 64.38 | 11,852.33 |
40 | 96.92 | 32.72 | 64.20 | 11,819.61 |
41 | 96.92 | 32.90 | 64.02 | 11,786.70 |
42 | 96.92 | 33.08 | 63.84 | 11,753.62 |
43 | 96.92 | 33.26 | 63.67 | 11,720.37 |
44 | 96.92 | 33.44 | 63.49 | 11,686.93 |
45 | 96.92 | 33.62 | 63.30 | 11,653.31 |
46 | 96.92 | 33.80 | 63.12 | 11,619.50 |
47 | 96.92 | 33.99 | 62.94 | 11,585.52 |
48 | 96.92 | 34.17 | 62.75 | 11,551.35 |
49 | 96.92 | 34.35 | 62.57 | 11,516.99 |
50 | 96.92 | 34.54 | 62.38 | 11,482.45 |
51 | 96.92 | 34.73 | 62.20 | 11,447.73 |
52 | 96.92 | 34.92 | 62.01 | 11,412.81 |
53 | 96.92 | 35.11 | 61.82 | 11,377.70 |
54 | 96.92 | 35.30 | 61.63 | 11,342.41 |
55 | 96.92 | 35.49 | 61.44 | 11,306.92 |
56 | 96.92 | 35.68 | 61.25 | 11,271.24 |
57 | 96.92 | 35.87 | 61.05 | 11,235.37 |
58 | 96.92 | 36.07 | 60.86 | 11,199.31 |
59 | 96.92 | 36.26 | 60.66 | 11,163.04 |
60 | 96.92 | 36.46 | 60.47 | 11,126.59 |
61 | 96.92 | 36.66 | 60.27 | 11,089.93 |
62 | 96.92 | 36.85 | 60.07 | 11,053.08 |
63 | 96.92 | 37.05 | 59.87 | 11,016.02 |
64 | 96.92 | 37.25 | 59.67 | 10,978.77 |
65 | 96.92 | 37.46 | 59.47 | 10,941.31 |
66 | 96.92 | 37.66 | 59.27 | 10,903.65 |
67 | 96.92 | 37.86 | 59.06 | 10,865.79 |
68 | 96.92 | 38.07 | 58.86 | 10,827.72 |
69 | 96.92 | 38.27 | 58.65 | 10,789.45 |
70 | 96.92 | 38.48 | 58.44 | 10,750.97 |
71 | 96.92 | 38.69 | 58.23 | 10,712.28 |
72 | 96.92 | 38.90 | 58.02 | 10,673.38 |
73 | 96.92 | 39.11 | 57.81 | 10,634.27 |
74 | 96.92 | 39.32 | 57.60 | 10,594.94 |
75 | 96.92 | 39.54 | 57.39 | 10,555.41 |
76 | 96.92 | 39.75 | 57.18 | 10,515.66 |
77 | 96.92 | 39.96 | 56.96 | 10,475.69 |
78 | 96.92 | 40.18 | 56.74 | 10,435.51 |
79 | 96.92 | 40.40 | 56.53 | 10,395.11 |
80 | 96.92 | 40.62 | 56.31 | 10,354.50 |
81 | 96.92 | 40.84 | 56.09 | 10,313.66 |
82 | 96.92 | 41.06 | 55.87 | 10,272.60 |
83 | 96.92 | 41.28 | 55.64 | 10,231.32 |
84 | 96.92 | 41.50 | 55.42 | 10,189.81 |
85 | 96.92 | 41.73 | 55.19 | 10,148.08 |
86 | 96.92 | 41.96 | 54.97 | 10,106.13 |
87 | 96.92 | 42.18 | 54.74 | 10,063.95 |
88 | 96.92 | 42.41 | 54.51 | 10,021.53 |
89 | 96.92 | 42.64 | 54.28 | 9,978.89 |
90 | 96.92 | 42.87 | 54.05 | 9,936.02 |
91 | 96.92 | 43.10 | 53.82 | 9,892.92 |
92 | 96.92 | 43.34 | 53.59 | 9,849.58 |
93 | 96.92 | 43.57 | 53.35 | 9,806.01 |
94 | 96.92 | 43.81 | 53.12 | 9,762.20 |
95 | 96.92 | 44.05 | 52.88 | 9,718.15 |
96 | 96.92 | 44.28 | 52.64 | 9,673.87 |
97 | 96.92 | 44.52 | 52.40 | 9,629.34 |
98 | 96.92 | 44.77 | 52.16 | 9,584.58 |
99 | 96.92 | 45.01 | 51.92 | 9,539.57 |
100 | 96.92 | 45.25 | 51.67 | 9,494.32 |
101 | 96.92 | 45.50 | 51.43 | 9,448.82 |
102 | 96.92 | 45.74 | 51.18 | 9,403.08 |
103 | 96.92 | 45.99 | 50.93 | 9,357.09 |
104 | 96.92 | 46.24 | 50.68 | 9,310.84 |
105 | 96.92 | 46.49 | 50.43 | 9,264.35 |
106 | 96.92 | 46.74 | 50.18 | 9,217.61 |
107 | 96.92 | 47.00 | 49.93 | 9,170.62 |
108 | 96.92 | 47.25 | 49.67 | 9,123.37 |
109 | 96.92 | 47.51 | 49.42 | 9,075.86 |
110 | 96.92 | 47.76 | 49.16 | 9,028.10 |
111 | 96.92 | 48.02 | 48.90 | 8,980.07 |
112 | 96.92 | 48.28 | 48.64 | 8,931.79 |
113 | 96.92 | 48.54 | 48.38 | 8,883.25 |
114 | 96.92 | 48.81 | 48.12 | 8,834.44 |
115 | 96.92 | 49.07 | 47.85 | 8,785.37 |
116 | 96.92 | 49.34 | 47.59 | 8,736.03 |
117 | 96.92 | 49.60 | 47.32 | 8,686.43 |
118 | 96.92 | 49.87 | 47.05 | 8,636.55 |
119 | 96.92 | 50.14 | 46.78 | 8,586.41 |
120 | 96.92 | 50.41 | 46.51 | 8,536.00 |
121 | 96.92 | 50.69 | 46.24 | 8,485.31 |
122 | 96.92 | 50.96 | 45.96 | 8,434.35 |
123 | 96.92 | 51.24 | 45.69 | 8,383.11 |
124 | 96.92 | 51.52 | 45.41 | 8,331.59 |
125 | 96.92 | 51.80 | 45.13 | 8,279.80 |
126 | 96.92 | 52.08 | 44.85 | 8,227.72 |
127 | 96.92 | 52.36 | 44.57 | 8,175.36 |
128 | 96.92 | 52.64 | 44.28 | 8,122.72 |
129 | 96.92 | 52.93 | 44.00 | 8,069.80 |
130 | 96.92 | 53.21 | 43.71 | 8,016.58 |
131 | 96.92 | 53.50 | 43.42 | 7,963.08 |
132 | 96.92 | 53.79 | 43.13 | 7,909.29 |
133 | 96.92 | 54.08 | 42.84 | 7,855.21 |
134 | 96.92 | 54.38 | 42.55 | 7,800.83 |
135 | 96.92 | 54.67 | 42.25 | 7,746.16 |
136 | 96.92 | 54.97 | 41.96 | 7,691.20 |
137 | 96.92 | 55.26 | 41.66 | 7,635.93 |
138 | 96.92 | 55.56 | 41.36 | 7,580.37 |
139 | 96.92 | 55.86 | 41.06 | 7,524.50 |
140 | 96.92 | 56.17 | 40.76 | 7,468.34 |
141 | 96.92 | 56.47 | 40.45 | 7,411.87 |
142 | 96.92 | 56.78 | 40.15 | 7,355.09 |
143 | 96.92 | 57.08 | 39.84 | 7,298.00 |
144 | 96.92 | 57.39 | 39.53 | 7,240.61 |
145 | 96.92 | 57.70 | 39.22 | 7,182.91 |
146 | 96.92 | 58.02 | 38.91 | 7,124.89 |
147 | 96.92 | 58.33 | 38.59 | 7,066.56 |
148 | 96.92 | 58.65 | 38.28 | 7,007.91 |
149 | 96.92 | 58.96 | 37.96 | 6,948.95 |
150 | 96.92 | 59.28 | 37.64 | 6,889.66 |
151 | 96.92 | 59.61 | 37.32 | 6,830.06 |
152 | 96.92 | 59.93 | 37.00 | 6,770.13 |
153 | 96.92 | 60.25 | 36.67 | 6,709.87 |
154 | 96.92 | 60.58 | 36.35 | 6,649.30 |
155 | 96.92 | 60.91 | 36.02 | 6,588.39 |
156 | 96.92 | 61.24 | 35.69 | 6,527.15 |
157 | 96.92 | 61.57 | 35.36 | 6,465.58 |
158 | 96.92 | 61.90 | 35.02 | 6,403.68 |
159 | 96.92 | 62.24 | 34.69 | 6,341.44 |
160 | 96.92 | 62.58 | 34.35 | 6,278.87 |
161 | 96.92 | 62.91 | 34.01 | 6,215.95 |
162 | 96.92 | 63.25 | 33.67 | 6,152.70 |
163 | 96.92 | 63.60 | 33.33 | 6,089.10 |
164 | 96.92 | 63.94 | 32.98 | 6,025.16 |
165 | 96.92 | 64.29 | 32.64 | 5,960.87 |
166 | 96.92 | 64.64 | 32.29 | 5,896.23 |
167 | 96.92 | 64.99 | 31.94 | 5,831.25 |
168 | 96.92 | 65.34 | 31.59 | 5,765.91 |
169 | 96.92 | 65.69 | 31.23 | 5,700.22 |
170 | 96.92 | 66.05 | 30.88 | 5,634.17 |
171 | 96.92 | 66.41 | 30.52 | 5,567.76 |
172 | 96.92 | 66.77 | 30.16 | 5,501.00 |
173 | 96.92 | 67.13 | 29.80 | 5,433.87 |
174 | 96.92 | 67.49 | 29.43 | 5,366.38 |
175 | 96.92 | 67.86 | 29.07 | 5,298.52 |
176 | 96.92 | 68.22 | 28.70 | 5,230.30 |
177 | 96.92 | 68.59 | 28.33 | 5,161.70 |
178 | 96.92 | 68.97 | 27.96 | 5,092.74 |
179 | 96.92 | 69.34 | 27.59 | 5,023.40 |
180 | 96.92 | 69.71 | 27.21 | 4,953.68 |
181 | 96.92 | 70.09 | 26.83 | 4,883.59 |
182 | 96.92 | 70.47 | 26.45 | 4,813.12 |
183 | 96.92 | 70.85 | 26.07 | 4,742.27 |
184 | 96.92 | 71.24 | 25.69 | 4,671.03 |
185 | 96.92 | 71.62 | 25.30 | 4,599.41 |
186 | 96.92 | 72.01 | 24.91 | 4,527.39 |
187 | 96.92 | 72.40 | 24.52 | 4,454.99 |
188 | 96.92 | 72.79 | 24.13 | 4,382.20 |
189 | 96.92 | 73.19 | 23.74 | 4,309.01 |
190 | 96.92 | 73.58 | 23.34 | 4,235.43 |
191 | 96.92 | 73.98 | 22.94 | 4,161.45 |
192 | 96.92 | 74.38 | 22.54 | 4,087.06 |
193 | 96.92 | 74.79 | 22.14 | 4,012.28 |
194 | 96.92 | 75.19 | 21.73 | 3,937.09 |
195 | 96.92 | 75.60 | 21.33 | 3,861.49 |
196 | 96.92 | 76.01 | 20.92 | 3,785.48 |
197 | 96.92 | 76.42 | 20.50 | 3,709.06 |
198 | 96.92 | 76.83 | 20.09 | 3,632.23 |
199 | 96.92 | 77.25 | 19.67 | 3,554.98 |
200 | 96.92 | 77.67 | 19.26 | 3,477.31 |
201 | 96.92 | 78.09 | 18.84 | 3,399.22 |
202 | 96.92 | 78.51 | 18.41 | 3,320.71 |
203 | 96.92 | 78.94 | 17.99 | 3,241.77 |
204 | 96.92 | 79.36 | 17.56 | 3,162.40 |
205 | 96.92 | 79.79 | 17.13 | 3,082.61 |
206 | 96.92 | 80.23 | 16.70 | 3,002.38 |
207 | 96.92 | 80.66 | 16.26 | 2,921.72 |
208 | 96.92 | 81.10 | 15.83 | 2,840.62 |
209 | 96.92 | 81.54 | 15.39 | 2,759.08 |
210 | 96.92 | 81.98 | 14.95 | 2,677.10 |
211 | 96.92 | 82.42 | 14.50 | 2,594.68 |
212 | 96.92 | 82.87 | 14.05 | 2,511.81 |
213 | 96.92 | 83.32 | 13.61 | 2,428.49 |
214 | 96.92 | 83.77 | 13.15 | 2,344.72 |
215 | 96.92 | 84.22 | 12.70 | 2,260.50 |
216 | 96.92 | 84.68 | 12.24 | 2,175.82 |
217 | 96.92 | 85.14 | 11.79 | 2,090.68 |
218 | 96.92 | 85.60 | 11.32 | 2,005.08 |
219 | 96.92 | 86.06 | 10.86 | 1,919.01 |
220 | 96.92 | 86.53 | 10.39 | 1,832.49 |
221 | 96.92 | 87.00 | 9.93 | 1,745.49 |
222 | 96.92 | 87.47 | 9.45 | 1,658.02 |
223 | 96.92 | 87.94 | 8.98 | 1,570.07 |
224 | 96.92 | 88.42 | 8.50 | 1,481.65 |
225 | 96.92 | 88.90 | 8.03 | 1,392.75 |
226 | 96.92 | 89.38 | 7.54 | 1,303.37 |
227 | 96.92 | 89.86 | 7.06 | 1,213.51 |
228 | 96.92 | 90.35 | 6.57 | 1,123.16 |
229 | 96.92 | 90.84 | 6.08 | 1,032.32 |
230 | 96.92 | 91.33 | 5.59 | 940.98 |
231 | 96.92 | 91.83 | 5.10 | 849.16 |
232 | 96.92 | 92.32 | 4.60 | 756.83 |
233 | 96.92 | 92.83 | 4.10 | 664.01 |
234 | 96.92 | 93.33 | 3.60 | 570.68 |
235 | 96.92 | 93.83 | 3.09 | 476.85 |
236 | 96.92 | 94.34 | 2.58 | 382.50 |
237 | 96.92 | 94.85 | 2.07 | 287.65 |
238 | 96.92 | 95.37 | 1.56 | 192.29 |
239 | 96.92 | 95.88 | 1.04 | 96.40 |
240 | 96.92 | 96.40 | 0.52 | 0.00 |