Mortgage Loan of $13,000 for 20 Years at 6.55%
What's the payment on a 20 year home loan for $13k at 6.55% interest?
Results
Monthly payment: $97.31
$1,168 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 97.31 | 26.35 | 70.96 | 12,973.65 |
2 | 97.31 | 26.49 | 70.81 | 12,947.16 |
3 | 97.31 | 26.64 | 70.67 | 12,920.52 |
4 | 97.31 | 26.78 | 70.52 | 12,893.74 |
5 | 97.31 | 26.93 | 70.38 | 12,866.81 |
6 | 97.31 | 27.08 | 70.23 | 12,839.73 |
7 | 97.31 | 27.22 | 70.08 | 12,812.51 |
8 | 97.31 | 27.37 | 69.93 | 12,785.13 |
9 | 97.31 | 27.52 | 69.79 | 12,757.61 |
10 | 97.31 | 27.67 | 69.64 | 12,729.94 |
11 | 97.31 | 27.82 | 69.48 | 12,702.12 |
12 | 97.31 | 27.98 | 69.33 | 12,674.14 |
13 | 97.31 | 28.13 | 69.18 | 12,646.01 |
14 | 97.31 | 28.28 | 69.03 | 12,617.73 |
15 | 97.31 | 28.44 | 68.87 | 12,589.30 |
16 | 97.31 | 28.59 | 68.72 | 12,560.71 |
17 | 97.31 | 28.75 | 68.56 | 12,531.96 |
18 | 97.31 | 28.90 | 68.40 | 12,503.06 |
19 | 97.31 | 29.06 | 68.25 | 12,473.99 |
20 | 97.31 | 29.22 | 68.09 | 12,444.77 |
21 | 97.31 | 29.38 | 67.93 | 12,415.39 |
22 | 97.31 | 29.54 | 67.77 | 12,385.85 |
23 | 97.31 | 29.70 | 67.61 | 12,356.15 |
24 | 97.31 | 29.86 | 67.44 | 12,326.29 |
25 | 97.31 | 30.03 | 67.28 | 12,296.26 |
26 | 97.31 | 30.19 | 67.12 | 12,266.07 |
27 | 97.31 | 30.36 | 66.95 | 12,235.72 |
28 | 97.31 | 30.52 | 66.79 | 12,205.19 |
29 | 97.31 | 30.69 | 66.62 | 12,174.51 |
30 | 97.31 | 30.86 | 66.45 | 12,143.65 |
31 | 97.31 | 31.02 | 66.28 | 12,112.63 |
32 | 97.31 | 31.19 | 66.11 | 12,081.44 |
33 | 97.31 | 31.36 | 65.94 | 12,050.07 |
34 | 97.31 | 31.53 | 65.77 | 12,018.54 |
35 | 97.31 | 31.71 | 65.60 | 11,986.83 |
36 | 97.31 | 31.88 | 65.43 | 11,954.95 |
37 | 97.31 | 32.05 | 65.25 | 11,922.90 |
38 | 97.31 | 32.23 | 65.08 | 11,890.67 |
39 | 97.31 | 32.40 | 64.90 | 11,858.27 |
40 | 97.31 | 32.58 | 64.73 | 11,825.69 |
41 | 97.31 | 32.76 | 64.55 | 11,792.93 |
42 | 97.31 | 32.94 | 64.37 | 11,759.99 |
43 | 97.31 | 33.12 | 64.19 | 11,726.87 |
44 | 97.31 | 33.30 | 64.01 | 11,693.57 |
45 | 97.31 | 33.48 | 63.83 | 11,660.09 |
46 | 97.31 | 33.66 | 63.64 | 11,626.43 |
47 | 97.31 | 33.85 | 63.46 | 11,592.58 |
48 | 97.31 | 34.03 | 63.28 | 11,558.55 |
49 | 97.31 | 34.22 | 63.09 | 11,524.33 |
50 | 97.31 | 34.40 | 62.90 | 11,489.93 |
51 | 97.31 | 34.59 | 62.72 | 11,455.34 |
52 | 97.31 | 34.78 | 62.53 | 11,420.56 |
53 | 97.31 | 34.97 | 62.34 | 11,385.59 |
54 | 97.31 | 35.16 | 62.15 | 11,350.43 |
55 | 97.31 | 35.35 | 61.95 | 11,315.07 |
56 | 97.31 | 35.55 | 61.76 | 11,279.53 |
57 | 97.31 | 35.74 | 61.57 | 11,243.79 |
58 | 97.31 | 35.94 | 61.37 | 11,207.85 |
59 | 97.31 | 36.13 | 61.18 | 11,171.72 |
60 | 97.31 | 36.33 | 60.98 | 11,135.39 |
61 | 97.31 | 36.53 | 60.78 | 11,098.87 |
62 | 97.31 | 36.73 | 60.58 | 11,062.14 |
63 | 97.31 | 36.93 | 60.38 | 11,025.21 |
64 | 97.31 | 37.13 | 60.18 | 10,988.08 |
65 | 97.31 | 37.33 | 59.98 | 10,950.75 |
66 | 97.31 | 37.53 | 59.77 | 10,913.22 |
67 | 97.31 | 37.74 | 59.57 | 10,875.48 |
68 | 97.31 | 37.95 | 59.36 | 10,837.53 |
69 | 97.31 | 38.15 | 59.15 | 10,799.38 |
70 | 97.31 | 38.36 | 58.95 | 10,761.02 |
71 | 97.31 | 38.57 | 58.74 | 10,722.45 |
72 | 97.31 | 38.78 | 58.53 | 10,683.67 |
73 | 97.31 | 38.99 | 58.32 | 10,644.68 |
74 | 97.31 | 39.21 | 58.10 | 10,605.47 |
75 | 97.31 | 39.42 | 57.89 | 10,566.05 |
76 | 97.31 | 39.63 | 57.67 | 10,526.42 |
77 | 97.31 | 39.85 | 57.46 | 10,486.57 |
78 | 97.31 | 40.07 | 57.24 | 10,446.50 |
79 | 97.31 | 40.29 | 57.02 | 10,406.21 |
80 | 97.31 | 40.51 | 56.80 | 10,365.70 |
81 | 97.31 | 40.73 | 56.58 | 10,324.98 |
82 | 97.31 | 40.95 | 56.36 | 10,284.02 |
83 | 97.31 | 41.17 | 56.13 | 10,242.85 |
84 | 97.31 | 41.40 | 55.91 | 10,201.45 |
85 | 97.31 | 41.62 | 55.68 | 10,159.83 |
86 | 97.31 | 41.85 | 55.46 | 10,117.98 |
87 | 97.31 | 42.08 | 55.23 | 10,075.90 |
88 | 97.31 | 42.31 | 55.00 | 10,033.59 |
89 | 97.31 | 42.54 | 54.77 | 9,991.04 |
90 | 97.31 | 42.77 | 54.53 | 9,948.27 |
91 | 97.31 | 43.01 | 54.30 | 9,905.26 |
92 | 97.31 | 43.24 | 54.07 | 9,862.02 |
93 | 97.31 | 43.48 | 53.83 | 9,818.55 |
94 | 97.31 | 43.71 | 53.59 | 9,774.83 |
95 | 97.31 | 43.95 | 53.35 | 9,730.88 |
96 | 97.31 | 44.19 | 53.11 | 9,686.69 |
97 | 97.31 | 44.43 | 52.87 | 9,642.25 |
98 | 97.31 | 44.68 | 52.63 | 9,597.57 |
99 | 97.31 | 44.92 | 52.39 | 9,552.65 |
100 | 97.31 | 45.17 | 52.14 | 9,507.49 |
101 | 97.31 | 45.41 | 51.90 | 9,462.07 |
102 | 97.31 | 45.66 | 51.65 | 9,416.41 |
103 | 97.31 | 45.91 | 51.40 | 9,370.50 |
104 | 97.31 | 46.16 | 51.15 | 9,324.34 |
105 | 97.31 | 46.41 | 50.90 | 9,277.93 |
106 | 97.31 | 46.67 | 50.64 | 9,231.27 |
107 | 97.31 | 46.92 | 50.39 | 9,184.35 |
108 | 97.31 | 47.18 | 50.13 | 9,137.17 |
109 | 97.31 | 47.43 | 49.87 | 9,089.74 |
110 | 97.31 | 47.69 | 49.61 | 9,042.04 |
111 | 97.31 | 47.95 | 49.35 | 8,994.09 |
112 | 97.31 | 48.21 | 49.09 | 8,945.88 |
113 | 97.31 | 48.48 | 48.83 | 8,897.40 |
114 | 97.31 | 48.74 | 48.56 | 8,848.65 |
115 | 97.31 | 49.01 | 48.30 | 8,799.65 |
116 | 97.31 | 49.28 | 48.03 | 8,750.37 |
117 | 97.31 | 49.55 | 47.76 | 8,700.82 |
118 | 97.31 | 49.82 | 47.49 | 8,651.01 |
119 | 97.31 | 50.09 | 47.22 | 8,600.92 |
120 | 97.31 | 50.36 | 46.95 | 8,550.56 |
121 | 97.31 | 50.64 | 46.67 | 8,499.93 |
122 | 97.31 | 50.91 | 46.40 | 8,449.01 |
123 | 97.31 | 51.19 | 46.12 | 8,397.82 |
124 | 97.31 | 51.47 | 45.84 | 8,346.35 |
125 | 97.31 | 51.75 | 45.56 | 8,294.60 |
126 | 97.31 | 52.03 | 45.27 | 8,242.57 |
127 | 97.31 | 52.32 | 44.99 | 8,190.25 |
128 | 97.31 | 52.60 | 44.71 | 8,137.65 |
129 | 97.31 | 52.89 | 44.42 | 8,084.76 |
130 | 97.31 | 53.18 | 44.13 | 8,031.58 |
131 | 97.31 | 53.47 | 43.84 | 7,978.11 |
132 | 97.31 | 53.76 | 43.55 | 7,924.35 |
133 | 97.31 | 54.05 | 43.25 | 7,870.30 |
134 | 97.31 | 54.35 | 42.96 | 7,815.95 |
135 | 97.31 | 54.65 | 42.66 | 7,761.31 |
136 | 97.31 | 54.94 | 42.36 | 7,706.36 |
137 | 97.31 | 55.24 | 42.06 | 7,651.12 |
138 | 97.31 | 55.55 | 41.76 | 7,595.57 |
139 | 97.31 | 55.85 | 41.46 | 7,539.73 |
140 | 97.31 | 56.15 | 41.15 | 7,483.57 |
141 | 97.31 | 56.46 | 40.85 | 7,427.11 |
142 | 97.31 | 56.77 | 40.54 | 7,370.34 |
143 | 97.31 | 57.08 | 40.23 | 7,313.27 |
144 | 97.31 | 57.39 | 39.92 | 7,255.88 |
145 | 97.31 | 57.70 | 39.60 | 7,198.17 |
146 | 97.31 | 58.02 | 39.29 | 7,140.16 |
147 | 97.31 | 58.33 | 38.97 | 7,081.82 |
148 | 97.31 | 58.65 | 38.65 | 7,023.17 |
149 | 97.31 | 58.97 | 38.33 | 6,964.20 |
150 | 97.31 | 59.29 | 38.01 | 6,904.90 |
151 | 97.31 | 59.62 | 37.69 | 6,845.28 |
152 | 97.31 | 59.94 | 37.36 | 6,785.34 |
153 | 97.31 | 60.27 | 37.04 | 6,725.07 |
154 | 97.31 | 60.60 | 36.71 | 6,664.47 |
155 | 97.31 | 60.93 | 36.38 | 6,603.54 |
156 | 97.31 | 61.26 | 36.04 | 6,542.28 |
157 | 97.31 | 61.60 | 35.71 | 6,480.68 |
158 | 97.31 | 61.93 | 35.37 | 6,418.74 |
159 | 97.31 | 62.27 | 35.04 | 6,356.47 |
160 | 97.31 | 62.61 | 34.70 | 6,293.86 |
161 | 97.31 | 62.95 | 34.35 | 6,230.91 |
162 | 97.31 | 63.30 | 34.01 | 6,167.61 |
163 | 97.31 | 63.64 | 33.66 | 6,103.97 |
164 | 97.31 | 63.99 | 33.32 | 6,039.98 |
165 | 97.31 | 64.34 | 32.97 | 5,975.64 |
166 | 97.31 | 64.69 | 32.62 | 5,910.95 |
167 | 97.31 | 65.04 | 32.26 | 5,845.90 |
168 | 97.31 | 65.40 | 31.91 | 5,780.51 |
169 | 97.31 | 65.76 | 31.55 | 5,714.75 |
170 | 97.31 | 66.11 | 31.19 | 5,648.64 |
171 | 97.31 | 66.48 | 30.83 | 5,582.16 |
172 | 97.31 | 66.84 | 30.47 | 5,515.32 |
173 | 97.31 | 67.20 | 30.10 | 5,448.12 |
174 | 97.31 | 67.57 | 29.74 | 5,380.55 |
175 | 97.31 | 67.94 | 29.37 | 5,312.61 |
176 | 97.31 | 68.31 | 29.00 | 5,244.30 |
177 | 97.31 | 68.68 | 28.63 | 5,175.62 |
178 | 97.31 | 69.06 | 28.25 | 5,106.56 |
179 | 97.31 | 69.43 | 27.87 | 5,037.13 |
180 | 97.31 | 69.81 | 27.49 | 4,967.31 |
181 | 97.31 | 70.19 | 27.11 | 4,897.12 |
182 | 97.31 | 70.58 | 26.73 | 4,826.54 |
183 | 97.31 | 70.96 | 26.34 | 4,755.58 |
184 | 97.31 | 71.35 | 25.96 | 4,684.23 |
185 | 97.31 | 71.74 | 25.57 | 4,612.49 |
186 | 97.31 | 72.13 | 25.18 | 4,540.36 |
187 | 97.31 | 72.52 | 24.78 | 4,467.83 |
188 | 97.31 | 72.92 | 24.39 | 4,394.91 |
189 | 97.31 | 73.32 | 23.99 | 4,321.59 |
190 | 97.31 | 73.72 | 23.59 | 4,247.88 |
191 | 97.31 | 74.12 | 23.19 | 4,173.75 |
192 | 97.31 | 74.53 | 22.78 | 4,099.23 |
193 | 97.31 | 74.93 | 22.37 | 4,024.30 |
194 | 97.31 | 75.34 | 21.97 | 3,948.95 |
195 | 97.31 | 75.75 | 21.55 | 3,873.20 |
196 | 97.31 | 76.17 | 21.14 | 3,797.03 |
197 | 97.31 | 76.58 | 20.73 | 3,720.45 |
198 | 97.31 | 77.00 | 20.31 | 3,643.45 |
199 | 97.31 | 77.42 | 19.89 | 3,566.03 |
200 | 97.31 | 77.84 | 19.46 | 3,488.19 |
201 | 97.31 | 78.27 | 19.04 | 3,409.92 |
202 | 97.31 | 78.70 | 18.61 | 3,331.23 |
203 | 97.31 | 79.12 | 18.18 | 3,252.10 |
204 | 97.31 | 79.56 | 17.75 | 3,172.55 |
205 | 97.31 | 79.99 | 17.32 | 3,092.55 |
206 | 97.31 | 80.43 | 16.88 | 3,012.13 |
207 | 97.31 | 80.87 | 16.44 | 2,931.26 |
208 | 97.31 | 81.31 | 16.00 | 2,849.95 |
209 | 97.31 | 81.75 | 15.56 | 2,768.20 |
210 | 97.31 | 82.20 | 15.11 | 2,686.00 |
211 | 97.31 | 82.65 | 14.66 | 2,603.36 |
212 | 97.31 | 83.10 | 14.21 | 2,520.26 |
213 | 97.31 | 83.55 | 13.76 | 2,436.71 |
214 | 97.31 | 84.01 | 13.30 | 2,352.70 |
215 | 97.31 | 84.47 | 12.84 | 2,268.24 |
216 | 97.31 | 84.93 | 12.38 | 2,183.31 |
217 | 97.31 | 85.39 | 11.92 | 2,097.92 |
218 | 97.31 | 85.86 | 11.45 | 2,012.06 |
219 | 97.31 | 86.33 | 10.98 | 1,925.74 |
220 | 97.31 | 86.80 | 10.51 | 1,838.94 |
221 | 97.31 | 87.27 | 10.04 | 1,751.67 |
222 | 97.31 | 87.75 | 9.56 | 1,663.92 |
223 | 97.31 | 88.23 | 9.08 | 1,575.70 |
224 | 97.31 | 88.71 | 8.60 | 1,486.99 |
225 | 97.31 | 89.19 | 8.12 | 1,397.80 |
226 | 97.31 | 89.68 | 7.63 | 1,308.12 |
227 | 97.31 | 90.17 | 7.14 | 1,217.96 |
228 | 97.31 | 90.66 | 6.65 | 1,127.30 |
229 | 97.31 | 91.15 | 6.15 | 1,036.14 |
230 | 97.31 | 91.65 | 5.66 | 944.49 |
231 | 97.31 | 92.15 | 5.16 | 852.34 |
232 | 97.31 | 92.66 | 4.65 | 759.68 |
233 | 97.31 | 93.16 | 4.15 | 666.52 |
234 | 97.31 | 93.67 | 3.64 | 572.85 |
235 | 97.31 | 94.18 | 3.13 | 478.67 |
236 | 97.31 | 94.69 | 2.61 | 383.98 |
237 | 97.31 | 95.21 | 2.10 | 288.76 |
238 | 97.31 | 95.73 | 1.58 | 193.03 |
239 | 97.31 | 96.25 | 1.05 | 96.78 |
240 | 97.31 | 96.78 | 0.53 | 0.00 |