Mortgage Loan of $13,000 for 20 Years at 6.60%
What's the payment on a 20 year home loan for $13k at 6.60% interest?
Results
Monthly payment: $97.69
$1,172 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 97.69 | 26.19 | 71.50 | 12,973.81 |
2 | 97.69 | 26.34 | 71.36 | 12,947.47 |
3 | 97.69 | 26.48 | 71.21 | 12,920.99 |
4 | 97.69 | 26.63 | 71.07 | 12,894.37 |
5 | 97.69 | 26.77 | 70.92 | 12,867.59 |
6 | 97.69 | 26.92 | 70.77 | 12,840.68 |
7 | 97.69 | 27.07 | 70.62 | 12,813.61 |
8 | 97.69 | 27.22 | 70.47 | 12,786.39 |
9 | 97.69 | 27.37 | 70.33 | 12,759.02 |
10 | 97.69 | 27.52 | 70.17 | 12,731.51 |
11 | 97.69 | 27.67 | 70.02 | 12,703.84 |
12 | 97.69 | 27.82 | 69.87 | 12,676.02 |
13 | 97.69 | 27.97 | 69.72 | 12,648.05 |
14 | 97.69 | 28.13 | 69.56 | 12,619.92 |
15 | 97.69 | 28.28 | 69.41 | 12,591.64 |
16 | 97.69 | 28.44 | 69.25 | 12,563.20 |
17 | 97.69 | 28.59 | 69.10 | 12,534.61 |
18 | 97.69 | 28.75 | 68.94 | 12,505.86 |
19 | 97.69 | 28.91 | 68.78 | 12,476.95 |
20 | 97.69 | 29.07 | 68.62 | 12,447.88 |
21 | 97.69 | 29.23 | 68.46 | 12,418.65 |
22 | 97.69 | 29.39 | 68.30 | 12,389.26 |
23 | 97.69 | 29.55 | 68.14 | 12,359.71 |
24 | 97.69 | 29.71 | 67.98 | 12,330.00 |
25 | 97.69 | 29.88 | 67.81 | 12,300.12 |
26 | 97.69 | 30.04 | 67.65 | 12,270.08 |
27 | 97.69 | 30.21 | 67.49 | 12,239.87 |
28 | 97.69 | 30.37 | 67.32 | 12,209.50 |
29 | 97.69 | 30.54 | 67.15 | 12,178.96 |
30 | 97.69 | 30.71 | 66.98 | 12,148.26 |
31 | 97.69 | 30.88 | 66.82 | 12,117.38 |
32 | 97.69 | 31.05 | 66.65 | 12,086.33 |
33 | 97.69 | 31.22 | 66.47 | 12,055.12 |
34 | 97.69 | 31.39 | 66.30 | 12,023.73 |
35 | 97.69 | 31.56 | 66.13 | 11,992.17 |
36 | 97.69 | 31.73 | 65.96 | 11,960.43 |
37 | 97.69 | 31.91 | 65.78 | 11,928.53 |
38 | 97.69 | 32.08 | 65.61 | 11,896.44 |
39 | 97.69 | 32.26 | 65.43 | 11,864.18 |
40 | 97.69 | 32.44 | 65.25 | 11,831.74 |
41 | 97.69 | 32.62 | 65.07 | 11,799.13 |
42 | 97.69 | 32.80 | 64.90 | 11,766.33 |
43 | 97.69 | 32.98 | 64.71 | 11,733.35 |
44 | 97.69 | 33.16 | 64.53 | 11,700.19 |
45 | 97.69 | 33.34 | 64.35 | 11,666.85 |
46 | 97.69 | 33.52 | 64.17 | 11,633.33 |
47 | 97.69 | 33.71 | 63.98 | 11,599.62 |
48 | 97.69 | 33.89 | 63.80 | 11,565.73 |
49 | 97.69 | 34.08 | 63.61 | 11,531.65 |
50 | 97.69 | 34.27 | 63.42 | 11,497.38 |
51 | 97.69 | 34.46 | 63.24 | 11,462.93 |
52 | 97.69 | 34.65 | 63.05 | 11,428.28 |
53 | 97.69 | 34.84 | 62.86 | 11,393.44 |
54 | 97.69 | 35.03 | 62.66 | 11,358.42 |
55 | 97.69 | 35.22 | 62.47 | 11,323.20 |
56 | 97.69 | 35.41 | 62.28 | 11,287.78 |
57 | 97.69 | 35.61 | 62.08 | 11,252.18 |
58 | 97.69 | 35.80 | 61.89 | 11,216.37 |
59 | 97.69 | 36.00 | 61.69 | 11,180.37 |
60 | 97.69 | 36.20 | 61.49 | 11,144.17 |
61 | 97.69 | 36.40 | 61.29 | 11,107.77 |
62 | 97.69 | 36.60 | 61.09 | 11,071.17 |
63 | 97.69 | 36.80 | 60.89 | 11,034.37 |
64 | 97.69 | 37.00 | 60.69 | 10,997.37 |
65 | 97.69 | 37.21 | 60.49 | 10,960.16 |
66 | 97.69 | 37.41 | 60.28 | 10,922.75 |
67 | 97.69 | 37.62 | 60.08 | 10,885.14 |
68 | 97.69 | 37.82 | 59.87 | 10,847.32 |
69 | 97.69 | 38.03 | 59.66 | 10,809.28 |
70 | 97.69 | 38.24 | 59.45 | 10,771.04 |
71 | 97.69 | 38.45 | 59.24 | 10,732.59 |
72 | 97.69 | 38.66 | 59.03 | 10,693.93 |
73 | 97.69 | 38.87 | 58.82 | 10,655.06 |
74 | 97.69 | 39.09 | 58.60 | 10,615.97 |
75 | 97.69 | 39.30 | 58.39 | 10,576.66 |
76 | 97.69 | 39.52 | 58.17 | 10,537.14 |
77 | 97.69 | 39.74 | 57.95 | 10,497.41 |
78 | 97.69 | 39.96 | 57.74 | 10,457.45 |
79 | 97.69 | 40.18 | 57.52 | 10,417.28 |
80 | 97.69 | 40.40 | 57.30 | 10,376.88 |
81 | 97.69 | 40.62 | 57.07 | 10,336.26 |
82 | 97.69 | 40.84 | 56.85 | 10,295.42 |
83 | 97.69 | 41.07 | 56.62 | 10,254.35 |
84 | 97.69 | 41.29 | 56.40 | 10,213.06 |
85 | 97.69 | 41.52 | 56.17 | 10,171.54 |
86 | 97.69 | 41.75 | 55.94 | 10,129.79 |
87 | 97.69 | 41.98 | 55.71 | 10,087.82 |
88 | 97.69 | 42.21 | 55.48 | 10,045.61 |
89 | 97.69 | 42.44 | 55.25 | 10,003.17 |
90 | 97.69 | 42.67 | 55.02 | 9,960.49 |
91 | 97.69 | 42.91 | 54.78 | 9,917.58 |
92 | 97.69 | 43.14 | 54.55 | 9,874.44 |
93 | 97.69 | 43.38 | 54.31 | 9,831.06 |
94 | 97.69 | 43.62 | 54.07 | 9,787.44 |
95 | 97.69 | 43.86 | 53.83 | 9,743.58 |
96 | 97.69 | 44.10 | 53.59 | 9,699.47 |
97 | 97.69 | 44.34 | 53.35 | 9,655.13 |
98 | 97.69 | 44.59 | 53.10 | 9,610.54 |
99 | 97.69 | 44.83 | 52.86 | 9,565.71 |
100 | 97.69 | 45.08 | 52.61 | 9,520.63 |
101 | 97.69 | 45.33 | 52.36 | 9,475.30 |
102 | 97.69 | 45.58 | 52.11 | 9,429.72 |
103 | 97.69 | 45.83 | 51.86 | 9,383.90 |
104 | 97.69 | 46.08 | 51.61 | 9,337.82 |
105 | 97.69 | 46.33 | 51.36 | 9,291.48 |
106 | 97.69 | 46.59 | 51.10 | 9,244.89 |
107 | 97.69 | 46.84 | 50.85 | 9,198.05 |
108 | 97.69 | 47.10 | 50.59 | 9,150.95 |
109 | 97.69 | 47.36 | 50.33 | 9,103.59 |
110 | 97.69 | 47.62 | 50.07 | 9,055.96 |
111 | 97.69 | 47.88 | 49.81 | 9,008.08 |
112 | 97.69 | 48.15 | 49.54 | 8,959.93 |
113 | 97.69 | 48.41 | 49.28 | 8,911.52 |
114 | 97.69 | 48.68 | 49.01 | 8,862.84 |
115 | 97.69 | 48.95 | 48.75 | 8,813.90 |
116 | 97.69 | 49.21 | 48.48 | 8,764.68 |
117 | 97.69 | 49.49 | 48.21 | 8,715.20 |
118 | 97.69 | 49.76 | 47.93 | 8,665.44 |
119 | 97.69 | 50.03 | 47.66 | 8,615.41 |
120 | 97.69 | 50.31 | 47.38 | 8,565.10 |
121 | 97.69 | 50.58 | 47.11 | 8,514.52 |
122 | 97.69 | 50.86 | 46.83 | 8,463.66 |
123 | 97.69 | 51.14 | 46.55 | 8,412.52 |
124 | 97.69 | 51.42 | 46.27 | 8,361.09 |
125 | 97.69 | 51.71 | 45.99 | 8,309.39 |
126 | 97.69 | 51.99 | 45.70 | 8,257.40 |
127 | 97.69 | 52.28 | 45.42 | 8,205.12 |
128 | 97.69 | 52.56 | 45.13 | 8,152.56 |
129 | 97.69 | 52.85 | 44.84 | 8,099.71 |
130 | 97.69 | 53.14 | 44.55 | 8,046.56 |
131 | 97.69 | 53.44 | 44.26 | 7,993.13 |
132 | 97.69 | 53.73 | 43.96 | 7,939.40 |
133 | 97.69 | 54.02 | 43.67 | 7,885.38 |
134 | 97.69 | 54.32 | 43.37 | 7,831.05 |
135 | 97.69 | 54.62 | 43.07 | 7,776.43 |
136 | 97.69 | 54.92 | 42.77 | 7,721.51 |
137 | 97.69 | 55.22 | 42.47 | 7,666.29 |
138 | 97.69 | 55.53 | 42.16 | 7,610.76 |
139 | 97.69 | 55.83 | 41.86 | 7,554.93 |
140 | 97.69 | 56.14 | 41.55 | 7,498.79 |
141 | 97.69 | 56.45 | 41.24 | 7,442.34 |
142 | 97.69 | 56.76 | 40.93 | 7,385.58 |
143 | 97.69 | 57.07 | 40.62 | 7,328.51 |
144 | 97.69 | 57.38 | 40.31 | 7,271.13 |
145 | 97.69 | 57.70 | 39.99 | 7,213.43 |
146 | 97.69 | 58.02 | 39.67 | 7,155.41 |
147 | 97.69 | 58.34 | 39.35 | 7,097.08 |
148 | 97.69 | 58.66 | 39.03 | 7,038.42 |
149 | 97.69 | 58.98 | 38.71 | 6,979.44 |
150 | 97.69 | 59.30 | 38.39 | 6,920.13 |
151 | 97.69 | 59.63 | 38.06 | 6,860.50 |
152 | 97.69 | 59.96 | 37.73 | 6,800.54 |
153 | 97.69 | 60.29 | 37.40 | 6,740.26 |
154 | 97.69 | 60.62 | 37.07 | 6,679.64 |
155 | 97.69 | 60.95 | 36.74 | 6,618.68 |
156 | 97.69 | 61.29 | 36.40 | 6,557.39 |
157 | 97.69 | 61.63 | 36.07 | 6,495.77 |
158 | 97.69 | 61.96 | 35.73 | 6,433.80 |
159 | 97.69 | 62.31 | 35.39 | 6,371.50 |
160 | 97.69 | 62.65 | 35.04 | 6,308.85 |
161 | 97.69 | 62.99 | 34.70 | 6,245.86 |
162 | 97.69 | 63.34 | 34.35 | 6,182.52 |
163 | 97.69 | 63.69 | 34.00 | 6,118.83 |
164 | 97.69 | 64.04 | 33.65 | 6,054.79 |
165 | 97.69 | 64.39 | 33.30 | 5,990.40 |
166 | 97.69 | 64.74 | 32.95 | 5,925.66 |
167 | 97.69 | 65.10 | 32.59 | 5,860.56 |
168 | 97.69 | 65.46 | 32.23 | 5,795.10 |
169 | 97.69 | 65.82 | 31.87 | 5,729.28 |
170 | 97.69 | 66.18 | 31.51 | 5,663.10 |
171 | 97.69 | 66.54 | 31.15 | 5,596.56 |
172 | 97.69 | 66.91 | 30.78 | 5,529.65 |
173 | 97.69 | 67.28 | 30.41 | 5,462.37 |
174 | 97.69 | 67.65 | 30.04 | 5,394.72 |
175 | 97.69 | 68.02 | 29.67 | 5,326.70 |
176 | 97.69 | 68.39 | 29.30 | 5,258.30 |
177 | 97.69 | 68.77 | 28.92 | 5,189.53 |
178 | 97.69 | 69.15 | 28.54 | 5,120.39 |
179 | 97.69 | 69.53 | 28.16 | 5,050.86 |
180 | 97.69 | 69.91 | 27.78 | 4,980.94 |
181 | 97.69 | 70.30 | 27.40 | 4,910.65 |
182 | 97.69 | 70.68 | 27.01 | 4,839.97 |
183 | 97.69 | 71.07 | 26.62 | 4,768.89 |
184 | 97.69 | 71.46 | 26.23 | 4,697.43 |
185 | 97.69 | 71.86 | 25.84 | 4,625.58 |
186 | 97.69 | 72.25 | 25.44 | 4,553.33 |
187 | 97.69 | 72.65 | 25.04 | 4,480.68 |
188 | 97.69 | 73.05 | 24.64 | 4,407.63 |
189 | 97.69 | 73.45 | 24.24 | 4,334.18 |
190 | 97.69 | 73.85 | 23.84 | 4,260.33 |
191 | 97.69 | 74.26 | 23.43 | 4,186.07 |
192 | 97.69 | 74.67 | 23.02 | 4,111.40 |
193 | 97.69 | 75.08 | 22.61 | 4,036.32 |
194 | 97.69 | 75.49 | 22.20 | 3,960.83 |
195 | 97.69 | 75.91 | 21.78 | 3,884.92 |
196 | 97.69 | 76.32 | 21.37 | 3,808.60 |
197 | 97.69 | 76.74 | 20.95 | 3,731.85 |
198 | 97.69 | 77.17 | 20.53 | 3,654.69 |
199 | 97.69 | 77.59 | 20.10 | 3,577.10 |
200 | 97.69 | 78.02 | 19.67 | 3,499.08 |
201 | 97.69 | 78.45 | 19.24 | 3,420.63 |
202 | 97.69 | 78.88 | 18.81 | 3,341.76 |
203 | 97.69 | 79.31 | 18.38 | 3,262.44 |
204 | 97.69 | 79.75 | 17.94 | 3,182.70 |
205 | 97.69 | 80.19 | 17.50 | 3,102.51 |
206 | 97.69 | 80.63 | 17.06 | 3,021.88 |
207 | 97.69 | 81.07 | 16.62 | 2,940.81 |
208 | 97.69 | 81.52 | 16.17 | 2,859.29 |
209 | 97.69 | 81.97 | 15.73 | 2,777.33 |
210 | 97.69 | 82.42 | 15.28 | 2,694.91 |
211 | 97.69 | 82.87 | 14.82 | 2,612.04 |
212 | 97.69 | 83.33 | 14.37 | 2,528.72 |
213 | 97.69 | 83.78 | 13.91 | 2,444.93 |
214 | 97.69 | 84.24 | 13.45 | 2,360.69 |
215 | 97.69 | 84.71 | 12.98 | 2,275.98 |
216 | 97.69 | 85.17 | 12.52 | 2,190.81 |
217 | 97.69 | 85.64 | 12.05 | 2,105.17 |
218 | 97.69 | 86.11 | 11.58 | 2,019.05 |
219 | 97.69 | 86.59 | 11.10 | 1,932.47 |
220 | 97.69 | 87.06 | 10.63 | 1,845.40 |
221 | 97.69 | 87.54 | 10.15 | 1,757.86 |
222 | 97.69 | 88.02 | 9.67 | 1,669.84 |
223 | 97.69 | 88.51 | 9.18 | 1,581.33 |
224 | 97.69 | 88.99 | 8.70 | 1,492.34 |
225 | 97.69 | 89.48 | 8.21 | 1,402.86 |
226 | 97.69 | 89.98 | 7.72 | 1,312.88 |
227 | 97.69 | 90.47 | 7.22 | 1,222.41 |
228 | 97.69 | 90.97 | 6.72 | 1,131.44 |
229 | 97.69 | 91.47 | 6.22 | 1,039.97 |
230 | 97.69 | 91.97 | 5.72 | 948.00 |
231 | 97.69 | 92.48 | 5.21 | 855.52 |
232 | 97.69 | 92.99 | 4.71 | 762.54 |
233 | 97.69 | 93.50 | 4.19 | 669.04 |
234 | 97.69 | 94.01 | 3.68 | 575.03 |
235 | 97.69 | 94.53 | 3.16 | 480.50 |
236 | 97.69 | 95.05 | 2.64 | 385.45 |
237 | 97.69 | 95.57 | 2.12 | 289.88 |
238 | 97.69 | 96.10 | 1.59 | 193.78 |
239 | 97.69 | 96.63 | 1.07 | 97.16 |
240 | 97.69 | 97.16 | 0.53 | 0.00 |