Mortgage Loan of $13,000 for 20 Years at 6.65%
What's the payment on a 20 year home loan for $13k at 6.65% interest?
Results
Monthly payment: $98.08
$1,177 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 98.08 | 26.03 | 72.04 | 12,973.97 |
2 | 98.08 | 26.18 | 71.90 | 12,947.79 |
3 | 98.08 | 26.32 | 71.75 | 12,921.46 |
4 | 98.08 | 26.47 | 71.61 | 12,894.99 |
5 | 98.08 | 26.62 | 71.46 | 12,868.38 |
6 | 98.08 | 26.76 | 71.31 | 12,841.61 |
7 | 98.08 | 26.91 | 71.16 | 12,814.70 |
8 | 98.08 | 27.06 | 71.01 | 12,787.64 |
9 | 98.08 | 27.21 | 70.86 | 12,760.43 |
10 | 98.08 | 27.36 | 70.71 | 12,733.07 |
11 | 98.08 | 27.51 | 70.56 | 12,705.55 |
12 | 98.08 | 27.67 | 70.41 | 12,677.89 |
13 | 98.08 | 27.82 | 70.26 | 12,650.07 |
14 | 98.08 | 27.97 | 70.10 | 12,622.10 |
15 | 98.08 | 28.13 | 69.95 | 12,593.97 |
16 | 98.08 | 28.28 | 69.79 | 12,565.68 |
17 | 98.08 | 28.44 | 69.63 | 12,537.24 |
18 | 98.08 | 28.60 | 69.48 | 12,508.64 |
19 | 98.08 | 28.76 | 69.32 | 12,479.89 |
20 | 98.08 | 28.92 | 69.16 | 12,450.97 |
21 | 98.08 | 29.08 | 69.00 | 12,421.89 |
22 | 98.08 | 29.24 | 68.84 | 12,392.65 |
23 | 98.08 | 29.40 | 68.68 | 12,363.25 |
24 | 98.08 | 29.56 | 68.51 | 12,333.69 |
25 | 98.08 | 29.73 | 68.35 | 12,303.97 |
26 | 98.08 | 29.89 | 68.18 | 12,274.07 |
27 | 98.08 | 30.06 | 68.02 | 12,244.02 |
28 | 98.08 | 30.22 | 67.85 | 12,213.79 |
29 | 98.08 | 30.39 | 67.68 | 12,183.40 |
30 | 98.08 | 30.56 | 67.52 | 12,152.84 |
31 | 98.08 | 30.73 | 67.35 | 12,122.11 |
32 | 98.08 | 30.90 | 67.18 | 12,091.21 |
33 | 98.08 | 31.07 | 67.01 | 12,060.14 |
34 | 98.08 | 31.24 | 66.83 | 12,028.90 |
35 | 98.08 | 31.42 | 66.66 | 11,997.49 |
36 | 98.08 | 31.59 | 66.49 | 11,965.90 |
37 | 98.08 | 31.76 | 66.31 | 11,934.13 |
38 | 98.08 | 31.94 | 66.13 | 11,902.19 |
39 | 98.08 | 32.12 | 65.96 | 11,870.07 |
40 | 98.08 | 32.30 | 65.78 | 11,837.78 |
41 | 98.08 | 32.47 | 65.60 | 11,805.30 |
42 | 98.08 | 32.65 | 65.42 | 11,772.65 |
43 | 98.08 | 32.84 | 65.24 | 11,739.81 |
44 | 98.08 | 33.02 | 65.06 | 11,706.79 |
45 | 98.08 | 33.20 | 64.88 | 11,673.59 |
46 | 98.08 | 33.38 | 64.69 | 11,640.21 |
47 | 98.08 | 33.57 | 64.51 | 11,606.64 |
48 | 98.08 | 33.76 | 64.32 | 11,572.88 |
49 | 98.08 | 33.94 | 64.13 | 11,538.94 |
50 | 98.08 | 34.13 | 63.94 | 11,504.81 |
51 | 98.08 | 34.32 | 63.76 | 11,470.49 |
52 | 98.08 | 34.51 | 63.57 | 11,435.98 |
53 | 98.08 | 34.70 | 63.37 | 11,401.27 |
54 | 98.08 | 34.89 | 63.18 | 11,366.38 |
55 | 98.08 | 35.09 | 62.99 | 11,331.29 |
56 | 98.08 | 35.28 | 62.79 | 11,296.01 |
57 | 98.08 | 35.48 | 62.60 | 11,260.53 |
58 | 98.08 | 35.67 | 62.40 | 11,224.86 |
59 | 98.08 | 35.87 | 62.20 | 11,188.99 |
60 | 98.08 | 36.07 | 62.01 | 11,152.92 |
61 | 98.08 | 36.27 | 61.81 | 11,116.65 |
62 | 98.08 | 36.47 | 61.60 | 11,080.18 |
63 | 98.08 | 36.67 | 61.40 | 11,043.50 |
64 | 98.08 | 36.88 | 61.20 | 11,006.63 |
65 | 98.08 | 37.08 | 61.00 | 10,969.55 |
66 | 98.08 | 37.29 | 60.79 | 10,932.26 |
67 | 98.08 | 37.49 | 60.58 | 10,894.77 |
68 | 98.08 | 37.70 | 60.38 | 10,857.07 |
69 | 98.08 | 37.91 | 60.17 | 10,819.16 |
70 | 98.08 | 38.12 | 59.96 | 10,781.04 |
71 | 98.08 | 38.33 | 59.74 | 10,742.71 |
72 | 98.08 | 38.54 | 59.53 | 10,704.16 |
73 | 98.08 | 38.76 | 59.32 | 10,665.41 |
74 | 98.08 | 38.97 | 59.10 | 10,626.43 |
75 | 98.08 | 39.19 | 58.89 | 10,587.25 |
76 | 98.08 | 39.40 | 58.67 | 10,547.84 |
77 | 98.08 | 39.62 | 58.45 | 10,508.22 |
78 | 98.08 | 39.84 | 58.23 | 10,468.38 |
79 | 98.08 | 40.06 | 58.01 | 10,428.31 |
80 | 98.08 | 40.29 | 57.79 | 10,388.03 |
81 | 98.08 | 40.51 | 57.57 | 10,347.52 |
82 | 98.08 | 40.73 | 57.34 | 10,306.78 |
83 | 98.08 | 40.96 | 57.12 | 10,265.82 |
84 | 98.08 | 41.19 | 56.89 | 10,224.64 |
85 | 98.08 | 41.41 | 56.66 | 10,183.22 |
86 | 98.08 | 41.64 | 56.43 | 10,141.58 |
87 | 98.08 | 41.87 | 56.20 | 10,099.71 |
88 | 98.08 | 42.11 | 55.97 | 10,057.60 |
89 | 98.08 | 42.34 | 55.74 | 10,015.26 |
90 | 98.08 | 42.57 | 55.50 | 9,972.68 |
91 | 98.08 | 42.81 | 55.27 | 9,929.87 |
92 | 98.08 | 43.05 | 55.03 | 9,886.83 |
93 | 98.08 | 43.29 | 54.79 | 9,843.54 |
94 | 98.08 | 43.53 | 54.55 | 9,800.01 |
95 | 98.08 | 43.77 | 54.31 | 9,756.24 |
96 | 98.08 | 44.01 | 54.07 | 9,712.23 |
97 | 98.08 | 44.25 | 53.82 | 9,667.98 |
98 | 98.08 | 44.50 | 53.58 | 9,623.48 |
99 | 98.08 | 44.75 | 53.33 | 9,578.74 |
100 | 98.08 | 44.99 | 53.08 | 9,533.74 |
101 | 98.08 | 45.24 | 52.83 | 9,488.50 |
102 | 98.08 | 45.49 | 52.58 | 9,443.01 |
103 | 98.08 | 45.75 | 52.33 | 9,397.26 |
104 | 98.08 | 46.00 | 52.08 | 9,351.26 |
105 | 98.08 | 46.25 | 51.82 | 9,305.01 |
106 | 98.08 | 46.51 | 51.57 | 9,258.49 |
107 | 98.08 | 46.77 | 51.31 | 9,211.73 |
108 | 98.08 | 47.03 | 51.05 | 9,164.70 |
109 | 98.08 | 47.29 | 50.79 | 9,117.41 |
110 | 98.08 | 47.55 | 50.53 | 9,069.86 |
111 | 98.08 | 47.81 | 50.26 | 9,022.05 |
112 | 98.08 | 48.08 | 50.00 | 8,973.97 |
113 | 98.08 | 48.35 | 49.73 | 8,925.62 |
114 | 98.08 | 48.61 | 49.46 | 8,877.01 |
115 | 98.08 | 48.88 | 49.19 | 8,828.13 |
116 | 98.08 | 49.15 | 48.92 | 8,778.97 |
117 | 98.08 | 49.43 | 48.65 | 8,729.55 |
118 | 98.08 | 49.70 | 48.38 | 8,679.85 |
119 | 98.08 | 49.98 | 48.10 | 8,629.87 |
120 | 98.08 | 50.25 | 47.82 | 8,579.62 |
121 | 98.08 | 50.53 | 47.55 | 8,529.09 |
122 | 98.08 | 50.81 | 47.27 | 8,478.28 |
123 | 98.08 | 51.09 | 46.98 | 8,427.19 |
124 | 98.08 | 51.38 | 46.70 | 8,375.81 |
125 | 98.08 | 51.66 | 46.42 | 8,324.15 |
126 | 98.08 | 51.95 | 46.13 | 8,272.21 |
127 | 98.08 | 52.23 | 45.84 | 8,219.97 |
128 | 98.08 | 52.52 | 45.55 | 8,167.45 |
129 | 98.08 | 52.81 | 45.26 | 8,114.63 |
130 | 98.08 | 53.11 | 44.97 | 8,061.53 |
131 | 98.08 | 53.40 | 44.67 | 8,008.12 |
132 | 98.08 | 53.70 | 44.38 | 7,954.43 |
133 | 98.08 | 54.00 | 44.08 | 7,900.43 |
134 | 98.08 | 54.29 | 43.78 | 7,846.14 |
135 | 98.08 | 54.60 | 43.48 | 7,791.54 |
136 | 98.08 | 54.90 | 43.18 | 7,736.64 |
137 | 98.08 | 55.20 | 42.87 | 7,681.44 |
138 | 98.08 | 55.51 | 42.57 | 7,625.93 |
139 | 98.08 | 55.82 | 42.26 | 7,570.12 |
140 | 98.08 | 56.12 | 41.95 | 7,513.99 |
141 | 98.08 | 56.44 | 41.64 | 7,457.56 |
142 | 98.08 | 56.75 | 41.33 | 7,400.81 |
143 | 98.08 | 57.06 | 41.01 | 7,343.75 |
144 | 98.08 | 57.38 | 40.70 | 7,286.37 |
145 | 98.08 | 57.70 | 40.38 | 7,228.67 |
146 | 98.08 | 58.02 | 40.06 | 7,170.65 |
147 | 98.08 | 58.34 | 39.74 | 7,112.31 |
148 | 98.08 | 58.66 | 39.41 | 7,053.65 |
149 | 98.08 | 58.99 | 39.09 | 6,994.67 |
150 | 98.08 | 59.31 | 38.76 | 6,935.35 |
151 | 98.08 | 59.64 | 38.43 | 6,875.71 |
152 | 98.08 | 59.97 | 38.10 | 6,815.74 |
153 | 98.08 | 60.31 | 37.77 | 6,755.43 |
154 | 98.08 | 60.64 | 37.44 | 6,694.79 |
155 | 98.08 | 60.98 | 37.10 | 6,633.82 |
156 | 98.08 | 61.31 | 36.76 | 6,572.50 |
157 | 98.08 | 61.65 | 36.42 | 6,510.85 |
158 | 98.08 | 61.99 | 36.08 | 6,448.85 |
159 | 98.08 | 62.34 | 35.74 | 6,386.51 |
160 | 98.08 | 62.68 | 35.39 | 6,323.83 |
161 | 98.08 | 63.03 | 35.04 | 6,260.80 |
162 | 98.08 | 63.38 | 34.70 | 6,197.42 |
163 | 98.08 | 63.73 | 34.34 | 6,133.69 |
164 | 98.08 | 64.09 | 33.99 | 6,069.60 |
165 | 98.08 | 64.44 | 33.64 | 6,005.16 |
166 | 98.08 | 64.80 | 33.28 | 5,940.36 |
167 | 98.08 | 65.16 | 32.92 | 5,875.21 |
168 | 98.08 | 65.52 | 32.56 | 5,809.69 |
169 | 98.08 | 65.88 | 32.20 | 5,743.81 |
170 | 98.08 | 66.25 | 31.83 | 5,677.56 |
171 | 98.08 | 66.61 | 31.46 | 5,610.95 |
172 | 98.08 | 66.98 | 31.09 | 5,543.97 |
173 | 98.08 | 67.35 | 30.72 | 5,476.62 |
174 | 98.08 | 67.73 | 30.35 | 5,408.89 |
175 | 98.08 | 68.10 | 29.97 | 5,340.79 |
176 | 98.08 | 68.48 | 29.60 | 5,272.31 |
177 | 98.08 | 68.86 | 29.22 | 5,203.45 |
178 | 98.08 | 69.24 | 28.84 | 5,134.21 |
179 | 98.08 | 69.62 | 28.45 | 5,064.59 |
180 | 98.08 | 70.01 | 28.07 | 4,994.58 |
181 | 98.08 | 70.40 | 27.68 | 4,924.18 |
182 | 98.08 | 70.79 | 27.29 | 4,853.39 |
183 | 98.08 | 71.18 | 26.90 | 4,782.21 |
184 | 98.08 | 71.57 | 26.50 | 4,710.64 |
185 | 98.08 | 71.97 | 26.10 | 4,638.67 |
186 | 98.08 | 72.37 | 25.71 | 4,566.30 |
187 | 98.08 | 72.77 | 25.30 | 4,493.52 |
188 | 98.08 | 73.17 | 24.90 | 4,420.35 |
189 | 98.08 | 73.58 | 24.50 | 4,346.77 |
190 | 98.08 | 73.99 | 24.09 | 4,272.78 |
191 | 98.08 | 74.40 | 23.68 | 4,198.39 |
192 | 98.08 | 74.81 | 23.27 | 4,123.58 |
193 | 98.08 | 75.22 | 22.85 | 4,048.35 |
194 | 98.08 | 75.64 | 22.43 | 3,972.71 |
195 | 98.08 | 76.06 | 22.02 | 3,896.65 |
196 | 98.08 | 76.48 | 21.59 | 3,820.17 |
197 | 98.08 | 76.91 | 21.17 | 3,743.26 |
198 | 98.08 | 77.33 | 20.74 | 3,665.93 |
199 | 98.08 | 77.76 | 20.32 | 3,588.17 |
200 | 98.08 | 78.19 | 19.88 | 3,509.98 |
201 | 98.08 | 78.62 | 19.45 | 3,431.35 |
202 | 98.08 | 79.06 | 19.02 | 3,352.29 |
203 | 98.08 | 79.50 | 18.58 | 3,272.79 |
204 | 98.08 | 79.94 | 18.14 | 3,192.85 |
205 | 98.08 | 80.38 | 17.69 | 3,112.47 |
206 | 98.08 | 80.83 | 17.25 | 3,031.64 |
207 | 98.08 | 81.28 | 16.80 | 2,950.37 |
208 | 98.08 | 81.73 | 16.35 | 2,868.64 |
209 | 98.08 | 82.18 | 15.90 | 2,786.46 |
210 | 98.08 | 82.63 | 15.44 | 2,703.83 |
211 | 98.08 | 83.09 | 14.98 | 2,620.74 |
212 | 98.08 | 83.55 | 14.52 | 2,537.18 |
213 | 98.08 | 84.02 | 14.06 | 2,453.17 |
214 | 98.08 | 84.48 | 13.59 | 2,368.69 |
215 | 98.08 | 84.95 | 13.13 | 2,283.74 |
216 | 98.08 | 85.42 | 12.66 | 2,198.32 |
217 | 98.08 | 85.89 | 12.18 | 2,112.42 |
218 | 98.08 | 86.37 | 11.71 | 2,026.05 |
219 | 98.08 | 86.85 | 11.23 | 1,939.21 |
220 | 98.08 | 87.33 | 10.75 | 1,851.88 |
221 | 98.08 | 87.81 | 10.26 | 1,764.06 |
222 | 98.08 | 88.30 | 9.78 | 1,675.76 |
223 | 98.08 | 88.79 | 9.29 | 1,586.97 |
224 | 98.08 | 89.28 | 8.79 | 1,497.69 |
225 | 98.08 | 89.78 | 8.30 | 1,407.92 |
226 | 98.08 | 90.27 | 7.80 | 1,317.64 |
227 | 98.08 | 90.77 | 7.30 | 1,226.87 |
228 | 98.08 | 91.28 | 6.80 | 1,135.59 |
229 | 98.08 | 91.78 | 6.29 | 1,043.81 |
230 | 98.08 | 92.29 | 5.78 | 951.52 |
231 | 98.08 | 92.80 | 5.27 | 858.71 |
232 | 98.08 | 93.32 | 4.76 | 765.40 |
233 | 98.08 | 93.83 | 4.24 | 671.56 |
234 | 98.08 | 94.35 | 3.72 | 577.21 |
235 | 98.08 | 94.88 | 3.20 | 482.33 |
236 | 98.08 | 95.40 | 2.67 | 386.93 |
237 | 98.08 | 95.93 | 2.14 | 291.00 |
238 | 98.08 | 96.46 | 1.61 | 194.53 |
239 | 98.08 | 97.00 | 1.08 | 97.54 |
240 | 98.08 | 97.54 | 0.54 | 0.00 |