Mortgage Loan of $13,000 for 20 Years at 6.70%
What's the payment on a 20 year home loan for $13k at 6.70% interest?
Results
Monthly payment: $98.46
$1,182 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 98.46 | 25.88 | 72.58 | 12,974.12 |
2 | 98.46 | 26.02 | 72.44 | 12,948.10 |
3 | 98.46 | 26.17 | 72.29 | 12,921.93 |
4 | 98.46 | 26.31 | 72.15 | 12,895.62 |
5 | 98.46 | 26.46 | 72.00 | 12,869.16 |
6 | 98.46 | 26.61 | 71.85 | 12,842.55 |
7 | 98.46 | 26.76 | 71.70 | 12,815.79 |
8 | 98.46 | 26.91 | 71.55 | 12,788.89 |
9 | 98.46 | 27.06 | 71.40 | 12,761.83 |
10 | 98.46 | 27.21 | 71.25 | 12,734.62 |
11 | 98.46 | 27.36 | 71.10 | 12,707.26 |
12 | 98.46 | 27.51 | 70.95 | 12,679.75 |
13 | 98.46 | 27.67 | 70.80 | 12,652.08 |
14 | 98.46 | 27.82 | 70.64 | 12,624.26 |
15 | 98.46 | 27.98 | 70.49 | 12,596.29 |
16 | 98.46 | 28.13 | 70.33 | 12,568.16 |
17 | 98.46 | 28.29 | 70.17 | 12,539.87 |
18 | 98.46 | 28.45 | 70.01 | 12,511.42 |
19 | 98.46 | 28.61 | 69.86 | 12,482.81 |
20 | 98.46 | 28.77 | 69.70 | 12,454.05 |
21 | 98.46 | 28.93 | 69.54 | 12,425.12 |
22 | 98.46 | 29.09 | 69.37 | 12,396.03 |
23 | 98.46 | 29.25 | 69.21 | 12,366.78 |
24 | 98.46 | 29.41 | 69.05 | 12,337.37 |
25 | 98.46 | 29.58 | 68.88 | 12,307.79 |
26 | 98.46 | 29.74 | 68.72 | 12,278.05 |
27 | 98.46 | 29.91 | 68.55 | 12,248.14 |
28 | 98.46 | 30.08 | 68.39 | 12,218.07 |
29 | 98.46 | 30.24 | 68.22 | 12,187.82 |
30 | 98.46 | 30.41 | 68.05 | 12,157.41 |
31 | 98.46 | 30.58 | 67.88 | 12,126.83 |
32 | 98.46 | 30.75 | 67.71 | 12,096.07 |
33 | 98.46 | 30.92 | 67.54 | 12,065.15 |
34 | 98.46 | 31.10 | 67.36 | 12,034.05 |
35 | 98.46 | 31.27 | 67.19 | 12,002.78 |
36 | 98.46 | 31.45 | 67.02 | 11,971.33 |
37 | 98.46 | 31.62 | 66.84 | 11,939.71 |
38 | 98.46 | 31.80 | 66.66 | 11,907.92 |
39 | 98.46 | 31.98 | 66.49 | 11,875.94 |
40 | 98.46 | 32.15 | 66.31 | 11,843.79 |
41 | 98.46 | 32.33 | 66.13 | 11,811.45 |
42 | 98.46 | 32.51 | 65.95 | 11,778.94 |
43 | 98.46 | 32.70 | 65.77 | 11,746.24 |
44 | 98.46 | 32.88 | 65.58 | 11,713.36 |
45 | 98.46 | 33.06 | 65.40 | 11,680.30 |
46 | 98.46 | 33.25 | 65.22 | 11,647.06 |
47 | 98.46 | 33.43 | 65.03 | 11,613.63 |
48 | 98.46 | 33.62 | 64.84 | 11,580.01 |
49 | 98.46 | 33.81 | 64.66 | 11,546.20 |
50 | 98.46 | 33.99 | 64.47 | 11,512.21 |
51 | 98.46 | 34.18 | 64.28 | 11,478.02 |
52 | 98.46 | 34.38 | 64.09 | 11,443.65 |
53 | 98.46 | 34.57 | 63.89 | 11,409.08 |
54 | 98.46 | 34.76 | 63.70 | 11,374.32 |
55 | 98.46 | 34.95 | 63.51 | 11,339.36 |
56 | 98.46 | 35.15 | 63.31 | 11,304.21 |
57 | 98.46 | 35.35 | 63.12 | 11,268.87 |
58 | 98.46 | 35.54 | 62.92 | 11,233.32 |
59 | 98.46 | 35.74 | 62.72 | 11,197.58 |
60 | 98.46 | 35.94 | 62.52 | 11,161.64 |
61 | 98.46 | 36.14 | 62.32 | 11,125.50 |
62 | 98.46 | 36.34 | 62.12 | 11,089.15 |
63 | 98.46 | 36.55 | 61.91 | 11,052.61 |
64 | 98.46 | 36.75 | 61.71 | 11,015.86 |
65 | 98.46 | 36.96 | 61.51 | 10,978.90 |
66 | 98.46 | 37.16 | 61.30 | 10,941.74 |
67 | 98.46 | 37.37 | 61.09 | 10,904.37 |
68 | 98.46 | 37.58 | 60.88 | 10,866.79 |
69 | 98.46 | 37.79 | 60.67 | 10,829.00 |
70 | 98.46 | 38.00 | 60.46 | 10,791.00 |
71 | 98.46 | 38.21 | 60.25 | 10,752.79 |
72 | 98.46 | 38.42 | 60.04 | 10,714.37 |
73 | 98.46 | 38.64 | 59.82 | 10,675.73 |
74 | 98.46 | 38.86 | 59.61 | 10,636.87 |
75 | 98.46 | 39.07 | 59.39 | 10,597.80 |
76 | 98.46 | 39.29 | 59.17 | 10,558.51 |
77 | 98.46 | 39.51 | 58.95 | 10,519.00 |
78 | 98.46 | 39.73 | 58.73 | 10,479.27 |
79 | 98.46 | 39.95 | 58.51 | 10,439.32 |
80 | 98.46 | 40.18 | 58.29 | 10,399.14 |
81 | 98.46 | 40.40 | 58.06 | 10,358.74 |
82 | 98.46 | 40.62 | 57.84 | 10,318.12 |
83 | 98.46 | 40.85 | 57.61 | 10,277.27 |
84 | 98.46 | 41.08 | 57.38 | 10,236.19 |
85 | 98.46 | 41.31 | 57.15 | 10,194.88 |
86 | 98.46 | 41.54 | 56.92 | 10,153.34 |
87 | 98.46 | 41.77 | 56.69 | 10,111.56 |
88 | 98.46 | 42.01 | 56.46 | 10,069.56 |
89 | 98.46 | 42.24 | 56.22 | 10,027.32 |
90 | 98.46 | 42.48 | 55.99 | 9,984.84 |
91 | 98.46 | 42.71 | 55.75 | 9,942.13 |
92 | 98.46 | 42.95 | 55.51 | 9,899.18 |
93 | 98.46 | 43.19 | 55.27 | 9,855.99 |
94 | 98.46 | 43.43 | 55.03 | 9,812.56 |
95 | 98.46 | 43.67 | 54.79 | 9,768.88 |
96 | 98.46 | 43.92 | 54.54 | 9,724.97 |
97 | 98.46 | 44.16 | 54.30 | 9,680.80 |
98 | 98.46 | 44.41 | 54.05 | 9,636.39 |
99 | 98.46 | 44.66 | 53.80 | 9,591.73 |
100 | 98.46 | 44.91 | 53.55 | 9,546.83 |
101 | 98.46 | 45.16 | 53.30 | 9,501.67 |
102 | 98.46 | 45.41 | 53.05 | 9,456.26 |
103 | 98.46 | 45.66 | 52.80 | 9,410.59 |
104 | 98.46 | 45.92 | 52.54 | 9,364.68 |
105 | 98.46 | 46.18 | 52.29 | 9,318.50 |
106 | 98.46 | 46.43 | 52.03 | 9,272.07 |
107 | 98.46 | 46.69 | 51.77 | 9,225.38 |
108 | 98.46 | 46.95 | 51.51 | 9,178.42 |
109 | 98.46 | 47.22 | 51.25 | 9,131.21 |
110 | 98.46 | 47.48 | 50.98 | 9,083.73 |
111 | 98.46 | 47.74 | 50.72 | 9,035.98 |
112 | 98.46 | 48.01 | 50.45 | 8,987.97 |
113 | 98.46 | 48.28 | 50.18 | 8,939.70 |
114 | 98.46 | 48.55 | 49.91 | 8,891.15 |
115 | 98.46 | 48.82 | 49.64 | 8,842.33 |
116 | 98.46 | 49.09 | 49.37 | 8,793.24 |
117 | 98.46 | 49.37 | 49.10 | 8,743.87 |
118 | 98.46 | 49.64 | 48.82 | 8,694.23 |
119 | 98.46 | 49.92 | 48.54 | 8,644.31 |
120 | 98.46 | 50.20 | 48.26 | 8,594.11 |
121 | 98.46 | 50.48 | 47.98 | 8,543.64 |
122 | 98.46 | 50.76 | 47.70 | 8,492.88 |
123 | 98.46 | 51.04 | 47.42 | 8,441.84 |
124 | 98.46 | 51.33 | 47.13 | 8,390.51 |
125 | 98.46 | 51.61 | 46.85 | 8,338.89 |
126 | 98.46 | 51.90 | 46.56 | 8,286.99 |
127 | 98.46 | 52.19 | 46.27 | 8,234.80 |
128 | 98.46 | 52.48 | 45.98 | 8,182.32 |
129 | 98.46 | 52.78 | 45.68 | 8,129.54 |
130 | 98.46 | 53.07 | 45.39 | 8,076.47 |
131 | 98.46 | 53.37 | 45.09 | 8,023.10 |
132 | 98.46 | 53.67 | 44.80 | 7,969.43 |
133 | 98.46 | 53.97 | 44.50 | 7,915.47 |
134 | 98.46 | 54.27 | 44.19 | 7,861.20 |
135 | 98.46 | 54.57 | 43.89 | 7,806.63 |
136 | 98.46 | 54.87 | 43.59 | 7,751.76 |
137 | 98.46 | 55.18 | 43.28 | 7,696.58 |
138 | 98.46 | 55.49 | 42.97 | 7,641.09 |
139 | 98.46 | 55.80 | 42.66 | 7,585.29 |
140 | 98.46 | 56.11 | 42.35 | 7,529.18 |
141 | 98.46 | 56.42 | 42.04 | 7,472.76 |
142 | 98.46 | 56.74 | 41.72 | 7,416.02 |
143 | 98.46 | 57.06 | 41.41 | 7,358.96 |
144 | 98.46 | 57.37 | 41.09 | 7,301.59 |
145 | 98.46 | 57.69 | 40.77 | 7,243.90 |
146 | 98.46 | 58.02 | 40.45 | 7,185.88 |
147 | 98.46 | 58.34 | 40.12 | 7,127.54 |
148 | 98.46 | 58.67 | 39.80 | 7,068.87 |
149 | 98.46 | 58.99 | 39.47 | 7,009.88 |
150 | 98.46 | 59.32 | 39.14 | 6,950.56 |
151 | 98.46 | 59.65 | 38.81 | 6,890.90 |
152 | 98.46 | 59.99 | 38.47 | 6,830.92 |
153 | 98.46 | 60.32 | 38.14 | 6,770.60 |
154 | 98.46 | 60.66 | 37.80 | 6,709.94 |
155 | 98.46 | 61.00 | 37.46 | 6,648.94 |
156 | 98.46 | 61.34 | 37.12 | 6,587.60 |
157 | 98.46 | 61.68 | 36.78 | 6,525.92 |
158 | 98.46 | 62.02 | 36.44 | 6,463.90 |
159 | 98.46 | 62.37 | 36.09 | 6,401.52 |
160 | 98.46 | 62.72 | 35.74 | 6,338.80 |
161 | 98.46 | 63.07 | 35.39 | 6,275.74 |
162 | 98.46 | 63.42 | 35.04 | 6,212.31 |
163 | 98.46 | 63.78 | 34.69 | 6,148.54 |
164 | 98.46 | 64.13 | 34.33 | 6,084.41 |
165 | 98.46 | 64.49 | 33.97 | 6,019.92 |
166 | 98.46 | 64.85 | 33.61 | 5,955.07 |
167 | 98.46 | 65.21 | 33.25 | 5,889.85 |
168 | 98.46 | 65.58 | 32.89 | 5,824.28 |
169 | 98.46 | 65.94 | 32.52 | 5,758.34 |
170 | 98.46 | 66.31 | 32.15 | 5,692.02 |
171 | 98.46 | 66.68 | 31.78 | 5,625.34 |
172 | 98.46 | 67.05 | 31.41 | 5,558.29 |
173 | 98.46 | 67.43 | 31.03 | 5,490.86 |
174 | 98.46 | 67.80 | 30.66 | 5,423.06 |
175 | 98.46 | 68.18 | 30.28 | 5,354.88 |
176 | 98.46 | 68.56 | 29.90 | 5,286.31 |
177 | 98.46 | 68.95 | 29.52 | 5,217.37 |
178 | 98.46 | 69.33 | 29.13 | 5,148.04 |
179 | 98.46 | 69.72 | 28.74 | 5,078.32 |
180 | 98.46 | 70.11 | 28.35 | 5,008.21 |
181 | 98.46 | 70.50 | 27.96 | 4,937.71 |
182 | 98.46 | 70.89 | 27.57 | 4,866.82 |
183 | 98.46 | 71.29 | 27.17 | 4,795.53 |
184 | 98.46 | 71.69 | 26.78 | 4,723.85 |
185 | 98.46 | 72.09 | 26.37 | 4,651.76 |
186 | 98.46 | 72.49 | 25.97 | 4,579.27 |
187 | 98.46 | 72.89 | 25.57 | 4,506.38 |
188 | 98.46 | 73.30 | 25.16 | 4,433.08 |
189 | 98.46 | 73.71 | 24.75 | 4,359.37 |
190 | 98.46 | 74.12 | 24.34 | 4,285.24 |
191 | 98.46 | 74.54 | 23.93 | 4,210.71 |
192 | 98.46 | 74.95 | 23.51 | 4,135.76 |
193 | 98.46 | 75.37 | 23.09 | 4,060.39 |
194 | 98.46 | 75.79 | 22.67 | 3,984.60 |
195 | 98.46 | 76.21 | 22.25 | 3,908.38 |
196 | 98.46 | 76.64 | 21.82 | 3,831.74 |
197 | 98.46 | 77.07 | 21.39 | 3,754.68 |
198 | 98.46 | 77.50 | 20.96 | 3,677.18 |
199 | 98.46 | 77.93 | 20.53 | 3,599.25 |
200 | 98.46 | 78.37 | 20.10 | 3,520.88 |
201 | 98.46 | 78.80 | 19.66 | 3,442.08 |
202 | 98.46 | 79.24 | 19.22 | 3,362.84 |
203 | 98.46 | 79.69 | 18.78 | 3,283.15 |
204 | 98.46 | 80.13 | 18.33 | 3,203.02 |
205 | 98.46 | 80.58 | 17.88 | 3,122.44 |
206 | 98.46 | 81.03 | 17.43 | 3,041.42 |
207 | 98.46 | 81.48 | 16.98 | 2,959.94 |
208 | 98.46 | 81.93 | 16.53 | 2,878.00 |
209 | 98.46 | 82.39 | 16.07 | 2,795.61 |
210 | 98.46 | 82.85 | 15.61 | 2,712.76 |
211 | 98.46 | 83.32 | 15.15 | 2,629.44 |
212 | 98.46 | 83.78 | 14.68 | 2,545.66 |
213 | 98.46 | 84.25 | 14.21 | 2,461.41 |
214 | 98.46 | 84.72 | 13.74 | 2,376.69 |
215 | 98.46 | 85.19 | 13.27 | 2,291.50 |
216 | 98.46 | 85.67 | 12.79 | 2,205.84 |
217 | 98.46 | 86.15 | 12.32 | 2,119.69 |
218 | 98.46 | 86.63 | 11.83 | 2,033.06 |
219 | 98.46 | 87.11 | 11.35 | 1,945.95 |
220 | 98.46 | 87.60 | 10.86 | 1,858.36 |
221 | 98.46 | 88.09 | 10.38 | 1,770.27 |
222 | 98.46 | 88.58 | 9.88 | 1,681.70 |
223 | 98.46 | 89.07 | 9.39 | 1,592.62 |
224 | 98.46 | 89.57 | 8.89 | 1,503.05 |
225 | 98.46 | 90.07 | 8.39 | 1,412.99 |
226 | 98.46 | 90.57 | 7.89 | 1,322.41 |
227 | 98.46 | 91.08 | 7.38 | 1,231.34 |
228 | 98.46 | 91.59 | 6.87 | 1,139.75 |
229 | 98.46 | 92.10 | 6.36 | 1,047.65 |
230 | 98.46 | 92.61 | 5.85 | 955.04 |
231 | 98.46 | 93.13 | 5.33 | 861.91 |
232 | 98.46 | 93.65 | 4.81 | 768.26 |
233 | 98.46 | 94.17 | 4.29 | 674.09 |
234 | 98.46 | 94.70 | 3.76 | 579.39 |
235 | 98.46 | 95.23 | 3.23 | 484.17 |
236 | 98.46 | 95.76 | 2.70 | 388.41 |
237 | 98.46 | 96.29 | 2.17 | 292.12 |
238 | 98.46 | 96.83 | 1.63 | 195.29 |
239 | 98.46 | 97.37 | 1.09 | 97.91 |
240 | 98.46 | 97.91 | 0.55 | 0.00 |