Mortgage Loan of $13,000 for 20 Years at 6.90%
What's the payment on a 20 year home loan for $13k at 6.90% interest?
Results
Monthly payment: $100.01
$1,200 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 100.01 | 25.26 | 74.75 | 12,974.74 |
2 | 100.01 | 25.41 | 74.60 | 12,949.33 |
3 | 100.01 | 25.55 | 74.46 | 12,923.78 |
4 | 100.01 | 25.70 | 74.31 | 12,898.09 |
5 | 100.01 | 25.85 | 74.16 | 12,872.24 |
6 | 100.01 | 25.99 | 74.02 | 12,846.24 |
7 | 100.01 | 26.14 | 73.87 | 12,820.10 |
8 | 100.01 | 26.29 | 73.72 | 12,793.81 |
9 | 100.01 | 26.45 | 73.56 | 12,767.36 |
10 | 100.01 | 26.60 | 73.41 | 12,740.76 |
11 | 100.01 | 26.75 | 73.26 | 12,714.01 |
12 | 100.01 | 26.90 | 73.11 | 12,687.11 |
13 | 100.01 | 27.06 | 72.95 | 12,660.05 |
14 | 100.01 | 27.21 | 72.80 | 12,632.83 |
15 | 100.01 | 27.37 | 72.64 | 12,605.46 |
16 | 100.01 | 27.53 | 72.48 | 12,577.93 |
17 | 100.01 | 27.69 | 72.32 | 12,550.25 |
18 | 100.01 | 27.85 | 72.16 | 12,522.40 |
19 | 100.01 | 28.01 | 72.00 | 12,494.39 |
20 | 100.01 | 28.17 | 71.84 | 12,466.23 |
21 | 100.01 | 28.33 | 71.68 | 12,437.90 |
22 | 100.01 | 28.49 | 71.52 | 12,409.41 |
23 | 100.01 | 28.66 | 71.35 | 12,380.75 |
24 | 100.01 | 28.82 | 71.19 | 12,351.93 |
25 | 100.01 | 28.99 | 71.02 | 12,322.94 |
26 | 100.01 | 29.15 | 70.86 | 12,293.79 |
27 | 100.01 | 29.32 | 70.69 | 12,264.47 |
28 | 100.01 | 29.49 | 70.52 | 12,234.98 |
29 | 100.01 | 29.66 | 70.35 | 12,205.32 |
30 | 100.01 | 29.83 | 70.18 | 12,175.49 |
31 | 100.01 | 30.00 | 70.01 | 12,145.49 |
32 | 100.01 | 30.17 | 69.84 | 12,115.32 |
33 | 100.01 | 30.35 | 69.66 | 12,084.97 |
34 | 100.01 | 30.52 | 69.49 | 12,054.45 |
35 | 100.01 | 30.70 | 69.31 | 12,023.75 |
36 | 100.01 | 30.87 | 69.14 | 11,992.88 |
37 | 100.01 | 31.05 | 68.96 | 11,961.83 |
38 | 100.01 | 31.23 | 68.78 | 11,930.60 |
39 | 100.01 | 31.41 | 68.60 | 11,899.19 |
40 | 100.01 | 31.59 | 68.42 | 11,867.60 |
41 | 100.01 | 31.77 | 68.24 | 11,835.83 |
42 | 100.01 | 31.95 | 68.06 | 11,803.87 |
43 | 100.01 | 32.14 | 67.87 | 11,771.74 |
44 | 100.01 | 32.32 | 67.69 | 11,739.41 |
45 | 100.01 | 32.51 | 67.50 | 11,706.91 |
46 | 100.01 | 32.70 | 67.31 | 11,674.21 |
47 | 100.01 | 32.88 | 67.13 | 11,641.33 |
48 | 100.01 | 33.07 | 66.94 | 11,608.25 |
49 | 100.01 | 33.26 | 66.75 | 11,574.99 |
50 | 100.01 | 33.45 | 66.56 | 11,541.54 |
51 | 100.01 | 33.65 | 66.36 | 11,507.89 |
52 | 100.01 | 33.84 | 66.17 | 11,474.05 |
53 | 100.01 | 34.03 | 65.98 | 11,440.02 |
54 | 100.01 | 34.23 | 65.78 | 11,405.79 |
55 | 100.01 | 34.43 | 65.58 | 11,371.36 |
56 | 100.01 | 34.62 | 65.39 | 11,336.74 |
57 | 100.01 | 34.82 | 65.19 | 11,301.91 |
58 | 100.01 | 35.02 | 64.99 | 11,266.89 |
59 | 100.01 | 35.23 | 64.78 | 11,231.66 |
60 | 100.01 | 35.43 | 64.58 | 11,196.24 |
61 | 100.01 | 35.63 | 64.38 | 11,160.60 |
62 | 100.01 | 35.84 | 64.17 | 11,124.77 |
63 | 100.01 | 36.04 | 63.97 | 11,088.72 |
64 | 100.01 | 36.25 | 63.76 | 11,052.47 |
65 | 100.01 | 36.46 | 63.55 | 11,016.02 |
66 | 100.01 | 36.67 | 63.34 | 10,979.35 |
67 | 100.01 | 36.88 | 63.13 | 10,942.47 |
68 | 100.01 | 37.09 | 62.92 | 10,905.38 |
69 | 100.01 | 37.30 | 62.71 | 10,868.07 |
70 | 100.01 | 37.52 | 62.49 | 10,830.56 |
71 | 100.01 | 37.73 | 62.28 | 10,792.82 |
72 | 100.01 | 37.95 | 62.06 | 10,754.87 |
73 | 100.01 | 38.17 | 61.84 | 10,716.70 |
74 | 100.01 | 38.39 | 61.62 | 10,678.31 |
75 | 100.01 | 38.61 | 61.40 | 10,639.70 |
76 | 100.01 | 38.83 | 61.18 | 10,600.87 |
77 | 100.01 | 39.06 | 60.96 | 10,561.82 |
78 | 100.01 | 39.28 | 60.73 | 10,522.54 |
79 | 100.01 | 39.51 | 60.50 | 10,483.03 |
80 | 100.01 | 39.73 | 60.28 | 10,443.30 |
81 | 100.01 | 39.96 | 60.05 | 10,403.34 |
82 | 100.01 | 40.19 | 59.82 | 10,363.15 |
83 | 100.01 | 40.42 | 59.59 | 10,322.72 |
84 | 100.01 | 40.65 | 59.36 | 10,282.07 |
85 | 100.01 | 40.89 | 59.12 | 10,241.18 |
86 | 100.01 | 41.12 | 58.89 | 10,200.06 |
87 | 100.01 | 41.36 | 58.65 | 10,158.70 |
88 | 100.01 | 41.60 | 58.41 | 10,117.10 |
89 | 100.01 | 41.84 | 58.17 | 10,075.26 |
90 | 100.01 | 42.08 | 57.93 | 10,033.19 |
91 | 100.01 | 42.32 | 57.69 | 9,990.87 |
92 | 100.01 | 42.56 | 57.45 | 9,948.31 |
93 | 100.01 | 42.81 | 57.20 | 9,905.50 |
94 | 100.01 | 43.05 | 56.96 | 9,862.45 |
95 | 100.01 | 43.30 | 56.71 | 9,819.14 |
96 | 100.01 | 43.55 | 56.46 | 9,775.59 |
97 | 100.01 | 43.80 | 56.21 | 9,731.79 |
98 | 100.01 | 44.05 | 55.96 | 9,687.74 |
99 | 100.01 | 44.31 | 55.70 | 9,643.44 |
100 | 100.01 | 44.56 | 55.45 | 9,598.88 |
101 | 100.01 | 44.82 | 55.19 | 9,554.06 |
102 | 100.01 | 45.07 | 54.94 | 9,508.99 |
103 | 100.01 | 45.33 | 54.68 | 9,463.65 |
104 | 100.01 | 45.59 | 54.42 | 9,418.06 |
105 | 100.01 | 45.86 | 54.15 | 9,372.20 |
106 | 100.01 | 46.12 | 53.89 | 9,326.08 |
107 | 100.01 | 46.39 | 53.62 | 9,279.70 |
108 | 100.01 | 46.65 | 53.36 | 9,233.05 |
109 | 100.01 | 46.92 | 53.09 | 9,186.13 |
110 | 100.01 | 47.19 | 52.82 | 9,138.94 |
111 | 100.01 | 47.46 | 52.55 | 9,091.47 |
112 | 100.01 | 47.73 | 52.28 | 9,043.74 |
113 | 100.01 | 48.01 | 52.00 | 8,995.73 |
114 | 100.01 | 48.28 | 51.73 | 8,947.45 |
115 | 100.01 | 48.56 | 51.45 | 8,898.88 |
116 | 100.01 | 48.84 | 51.17 | 8,850.04 |
117 | 100.01 | 49.12 | 50.89 | 8,800.92 |
118 | 100.01 | 49.40 | 50.61 | 8,751.52 |
119 | 100.01 | 49.69 | 50.32 | 8,701.83 |
120 | 100.01 | 49.97 | 50.04 | 8,651.85 |
121 | 100.01 | 50.26 | 49.75 | 8,601.59 |
122 | 100.01 | 50.55 | 49.46 | 8,551.04 |
123 | 100.01 | 50.84 | 49.17 | 8,500.20 |
124 | 100.01 | 51.13 | 48.88 | 8,449.07 |
125 | 100.01 | 51.43 | 48.58 | 8,397.64 |
126 | 100.01 | 51.72 | 48.29 | 8,345.91 |
127 | 100.01 | 52.02 | 47.99 | 8,293.89 |
128 | 100.01 | 52.32 | 47.69 | 8,241.57 |
129 | 100.01 | 52.62 | 47.39 | 8,188.95 |
130 | 100.01 | 52.92 | 47.09 | 8,136.03 |
131 | 100.01 | 53.23 | 46.78 | 8,082.80 |
132 | 100.01 | 53.53 | 46.48 | 8,029.27 |
133 | 100.01 | 53.84 | 46.17 | 7,975.42 |
134 | 100.01 | 54.15 | 45.86 | 7,921.27 |
135 | 100.01 | 54.46 | 45.55 | 7,866.81 |
136 | 100.01 | 54.78 | 45.23 | 7,812.03 |
137 | 100.01 | 55.09 | 44.92 | 7,756.94 |
138 | 100.01 | 55.41 | 44.60 | 7,701.54 |
139 | 100.01 | 55.73 | 44.28 | 7,645.81 |
140 | 100.01 | 56.05 | 43.96 | 7,589.76 |
141 | 100.01 | 56.37 | 43.64 | 7,533.39 |
142 | 100.01 | 56.69 | 43.32 | 7,476.70 |
143 | 100.01 | 57.02 | 42.99 | 7,419.68 |
144 | 100.01 | 57.35 | 42.66 | 7,362.34 |
145 | 100.01 | 57.68 | 42.33 | 7,304.66 |
146 | 100.01 | 58.01 | 42.00 | 7,246.65 |
147 | 100.01 | 58.34 | 41.67 | 7,188.31 |
148 | 100.01 | 58.68 | 41.33 | 7,129.63 |
149 | 100.01 | 59.01 | 41.00 | 7,070.62 |
150 | 100.01 | 59.35 | 40.66 | 7,011.26 |
151 | 100.01 | 59.70 | 40.31 | 6,951.57 |
152 | 100.01 | 60.04 | 39.97 | 6,891.53 |
153 | 100.01 | 60.38 | 39.63 | 6,831.15 |
154 | 100.01 | 60.73 | 39.28 | 6,770.41 |
155 | 100.01 | 61.08 | 38.93 | 6,709.33 |
156 | 100.01 | 61.43 | 38.58 | 6,647.90 |
157 | 100.01 | 61.78 | 38.23 | 6,586.12 |
158 | 100.01 | 62.14 | 37.87 | 6,523.98 |
159 | 100.01 | 62.50 | 37.51 | 6,461.48 |
160 | 100.01 | 62.86 | 37.15 | 6,398.63 |
161 | 100.01 | 63.22 | 36.79 | 6,335.41 |
162 | 100.01 | 63.58 | 36.43 | 6,271.83 |
163 | 100.01 | 63.95 | 36.06 | 6,207.88 |
164 | 100.01 | 64.31 | 35.70 | 6,143.56 |
165 | 100.01 | 64.68 | 35.33 | 6,078.88 |
166 | 100.01 | 65.06 | 34.95 | 6,013.82 |
167 | 100.01 | 65.43 | 34.58 | 5,948.39 |
168 | 100.01 | 65.81 | 34.20 | 5,882.59 |
169 | 100.01 | 66.19 | 33.82 | 5,816.40 |
170 | 100.01 | 66.57 | 33.44 | 5,749.84 |
171 | 100.01 | 66.95 | 33.06 | 5,682.89 |
172 | 100.01 | 67.33 | 32.68 | 5,615.55 |
173 | 100.01 | 67.72 | 32.29 | 5,547.83 |
174 | 100.01 | 68.11 | 31.90 | 5,479.72 |
175 | 100.01 | 68.50 | 31.51 | 5,411.22 |
176 | 100.01 | 68.90 | 31.11 | 5,342.33 |
177 | 100.01 | 69.29 | 30.72 | 5,273.03 |
178 | 100.01 | 69.69 | 30.32 | 5,203.34 |
179 | 100.01 | 70.09 | 29.92 | 5,133.25 |
180 | 100.01 | 70.49 | 29.52 | 5,062.76 |
181 | 100.01 | 70.90 | 29.11 | 4,991.86 |
182 | 100.01 | 71.31 | 28.70 | 4,920.55 |
183 | 100.01 | 71.72 | 28.29 | 4,848.84 |
184 | 100.01 | 72.13 | 27.88 | 4,776.71 |
185 | 100.01 | 72.54 | 27.47 | 4,704.16 |
186 | 100.01 | 72.96 | 27.05 | 4,631.20 |
187 | 100.01 | 73.38 | 26.63 | 4,557.82 |
188 | 100.01 | 73.80 | 26.21 | 4,484.02 |
189 | 100.01 | 74.23 | 25.78 | 4,409.79 |
190 | 100.01 | 74.65 | 25.36 | 4,335.14 |
191 | 100.01 | 75.08 | 24.93 | 4,260.06 |
192 | 100.01 | 75.51 | 24.50 | 4,184.54 |
193 | 100.01 | 75.95 | 24.06 | 4,108.59 |
194 | 100.01 | 76.39 | 23.62 | 4,032.21 |
195 | 100.01 | 76.82 | 23.19 | 3,955.38 |
196 | 100.01 | 77.27 | 22.74 | 3,878.12 |
197 | 100.01 | 77.71 | 22.30 | 3,800.40 |
198 | 100.01 | 78.16 | 21.85 | 3,722.25 |
199 | 100.01 | 78.61 | 21.40 | 3,643.64 |
200 | 100.01 | 79.06 | 20.95 | 3,564.58 |
201 | 100.01 | 79.51 | 20.50 | 3,485.07 |
202 | 100.01 | 79.97 | 20.04 | 3,405.10 |
203 | 100.01 | 80.43 | 19.58 | 3,324.67 |
204 | 100.01 | 80.89 | 19.12 | 3,243.77 |
205 | 100.01 | 81.36 | 18.65 | 3,162.41 |
206 | 100.01 | 81.83 | 18.18 | 3,080.59 |
207 | 100.01 | 82.30 | 17.71 | 2,998.29 |
208 | 100.01 | 82.77 | 17.24 | 2,915.52 |
209 | 100.01 | 83.25 | 16.76 | 2,832.28 |
210 | 100.01 | 83.72 | 16.29 | 2,748.55 |
211 | 100.01 | 84.21 | 15.80 | 2,664.34 |
212 | 100.01 | 84.69 | 15.32 | 2,579.65 |
213 | 100.01 | 85.18 | 14.83 | 2,494.48 |
214 | 100.01 | 85.67 | 14.34 | 2,408.81 |
215 | 100.01 | 86.16 | 13.85 | 2,322.65 |
216 | 100.01 | 86.65 | 13.36 | 2,236.00 |
217 | 100.01 | 87.15 | 12.86 | 2,148.84 |
218 | 100.01 | 87.65 | 12.36 | 2,061.19 |
219 | 100.01 | 88.16 | 11.85 | 1,973.03 |
220 | 100.01 | 88.67 | 11.34 | 1,884.37 |
221 | 100.01 | 89.17 | 10.84 | 1,795.19 |
222 | 100.01 | 89.69 | 10.32 | 1,705.50 |
223 | 100.01 | 90.20 | 9.81 | 1,615.30 |
224 | 100.01 | 90.72 | 9.29 | 1,524.58 |
225 | 100.01 | 91.24 | 8.77 | 1,433.33 |
226 | 100.01 | 91.77 | 8.24 | 1,341.57 |
227 | 100.01 | 92.30 | 7.71 | 1,249.27 |
228 | 100.01 | 92.83 | 7.18 | 1,156.44 |
229 | 100.01 | 93.36 | 6.65 | 1,063.08 |
230 | 100.01 | 93.90 | 6.11 | 969.19 |
231 | 100.01 | 94.44 | 5.57 | 874.75 |
232 | 100.01 | 94.98 | 5.03 | 779.77 |
233 | 100.01 | 95.53 | 4.48 | 684.24 |
234 | 100.01 | 96.08 | 3.93 | 588.17 |
235 | 100.01 | 96.63 | 3.38 | 491.54 |
236 | 100.01 | 97.18 | 2.83 | 394.35 |
237 | 100.01 | 97.74 | 2.27 | 296.61 |
238 | 100.01 | 98.30 | 1.71 | 198.31 |
239 | 100.01 | 98.87 | 1.14 | 99.44 |
240 | 100.01 | 99.44 | 0.57 | 0.00 |