Mortgage Loan of $13,000 for 20 Years at 8.00%
What's the payment on a 20 year home loan for $13k at 8.00% interest?
Results
Monthly payment: $108.74
$1,305 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 108.74 | 22.07 | 86.67 | 12,977.93 |
2 | 108.74 | 22.22 | 86.52 | 12,955.71 |
3 | 108.74 | 22.37 | 86.37 | 12,933.35 |
4 | 108.74 | 22.51 | 86.22 | 12,910.83 |
5 | 108.74 | 22.67 | 86.07 | 12,888.17 |
6 | 108.74 | 22.82 | 85.92 | 12,865.35 |
7 | 108.74 | 22.97 | 85.77 | 12,842.38 |
8 | 108.74 | 23.12 | 85.62 | 12,819.26 |
9 | 108.74 | 23.28 | 85.46 | 12,795.98 |
10 | 108.74 | 23.43 | 85.31 | 12,772.55 |
11 | 108.74 | 23.59 | 85.15 | 12,748.97 |
12 | 108.74 | 23.74 | 84.99 | 12,725.22 |
13 | 108.74 | 23.90 | 84.83 | 12,701.32 |
14 | 108.74 | 24.06 | 84.68 | 12,677.26 |
15 | 108.74 | 24.22 | 84.52 | 12,653.04 |
16 | 108.74 | 24.38 | 84.35 | 12,628.65 |
17 | 108.74 | 24.55 | 84.19 | 12,604.11 |
18 | 108.74 | 24.71 | 84.03 | 12,579.40 |
19 | 108.74 | 24.87 | 83.86 | 12,554.52 |
20 | 108.74 | 25.04 | 83.70 | 12,529.48 |
21 | 108.74 | 25.21 | 83.53 | 12,504.28 |
22 | 108.74 | 25.38 | 83.36 | 12,478.90 |
23 | 108.74 | 25.54 | 83.19 | 12,453.36 |
24 | 108.74 | 25.71 | 83.02 | 12,427.64 |
25 | 108.74 | 25.89 | 82.85 | 12,401.75 |
26 | 108.74 | 26.06 | 82.68 | 12,375.70 |
27 | 108.74 | 26.23 | 82.50 | 12,349.46 |
28 | 108.74 | 26.41 | 82.33 | 12,323.06 |
29 | 108.74 | 26.58 | 82.15 | 12,296.47 |
30 | 108.74 | 26.76 | 81.98 | 12,269.71 |
31 | 108.74 | 26.94 | 81.80 | 12,242.77 |
32 | 108.74 | 27.12 | 81.62 | 12,215.65 |
33 | 108.74 | 27.30 | 81.44 | 12,188.35 |
34 | 108.74 | 27.48 | 81.26 | 12,160.87 |
35 | 108.74 | 27.66 | 81.07 | 12,133.21 |
36 | 108.74 | 27.85 | 80.89 | 12,105.36 |
37 | 108.74 | 28.03 | 80.70 | 12,077.32 |
38 | 108.74 | 28.22 | 80.52 | 12,049.10 |
39 | 108.74 | 28.41 | 80.33 | 12,020.69 |
40 | 108.74 | 28.60 | 80.14 | 11,992.09 |
41 | 108.74 | 28.79 | 79.95 | 11,963.30 |
42 | 108.74 | 28.98 | 79.76 | 11,934.32 |
43 | 108.74 | 29.18 | 79.56 | 11,905.15 |
44 | 108.74 | 29.37 | 79.37 | 11,875.78 |
45 | 108.74 | 29.57 | 79.17 | 11,846.21 |
46 | 108.74 | 29.76 | 78.97 | 11,816.45 |
47 | 108.74 | 29.96 | 78.78 | 11,786.49 |
48 | 108.74 | 30.16 | 78.58 | 11,756.33 |
49 | 108.74 | 30.36 | 78.38 | 11,725.97 |
50 | 108.74 | 30.56 | 78.17 | 11,695.40 |
51 | 108.74 | 30.77 | 77.97 | 11,664.63 |
52 | 108.74 | 30.97 | 77.76 | 11,633.66 |
53 | 108.74 | 31.18 | 77.56 | 11,602.48 |
54 | 108.74 | 31.39 | 77.35 | 11,571.09 |
55 | 108.74 | 31.60 | 77.14 | 11,539.50 |
56 | 108.74 | 31.81 | 76.93 | 11,507.69 |
57 | 108.74 | 32.02 | 76.72 | 11,475.67 |
58 | 108.74 | 32.23 | 76.50 | 11,443.44 |
59 | 108.74 | 32.45 | 76.29 | 11,410.99 |
60 | 108.74 | 32.66 | 76.07 | 11,378.33 |
61 | 108.74 | 32.88 | 75.86 | 11,345.44 |
62 | 108.74 | 33.10 | 75.64 | 11,312.34 |
63 | 108.74 | 33.32 | 75.42 | 11,279.02 |
64 | 108.74 | 33.54 | 75.19 | 11,245.48 |
65 | 108.74 | 33.77 | 74.97 | 11,211.71 |
66 | 108.74 | 33.99 | 74.74 | 11,177.72 |
67 | 108.74 | 34.22 | 74.52 | 11,143.50 |
68 | 108.74 | 34.45 | 74.29 | 11,109.05 |
69 | 108.74 | 34.68 | 74.06 | 11,074.38 |
70 | 108.74 | 34.91 | 73.83 | 11,039.47 |
71 | 108.74 | 35.14 | 73.60 | 11,004.33 |
72 | 108.74 | 35.38 | 73.36 | 10,968.95 |
73 | 108.74 | 35.61 | 73.13 | 10,933.34 |
74 | 108.74 | 35.85 | 72.89 | 10,897.49 |
75 | 108.74 | 36.09 | 72.65 | 10,861.40 |
76 | 108.74 | 36.33 | 72.41 | 10,825.08 |
77 | 108.74 | 36.57 | 72.17 | 10,788.51 |
78 | 108.74 | 36.81 | 71.92 | 10,751.69 |
79 | 108.74 | 37.06 | 71.68 | 10,714.63 |
80 | 108.74 | 37.31 | 71.43 | 10,677.33 |
81 | 108.74 | 37.56 | 71.18 | 10,639.77 |
82 | 108.74 | 37.81 | 70.93 | 10,601.97 |
83 | 108.74 | 38.06 | 70.68 | 10,563.91 |
84 | 108.74 | 38.31 | 70.43 | 10,525.60 |
85 | 108.74 | 38.57 | 70.17 | 10,487.03 |
86 | 108.74 | 38.82 | 69.91 | 10,448.21 |
87 | 108.74 | 39.08 | 69.65 | 10,409.13 |
88 | 108.74 | 39.34 | 69.39 | 10,369.78 |
89 | 108.74 | 39.61 | 69.13 | 10,330.18 |
90 | 108.74 | 39.87 | 68.87 | 10,290.31 |
91 | 108.74 | 40.14 | 68.60 | 10,250.17 |
92 | 108.74 | 40.40 | 68.33 | 10,209.77 |
93 | 108.74 | 40.67 | 68.07 | 10,169.10 |
94 | 108.74 | 40.94 | 67.79 | 10,128.15 |
95 | 108.74 | 41.22 | 67.52 | 10,086.94 |
96 | 108.74 | 41.49 | 67.25 | 10,045.45 |
97 | 108.74 | 41.77 | 66.97 | 10,003.68 |
98 | 108.74 | 42.05 | 66.69 | 9,961.63 |
99 | 108.74 | 42.33 | 66.41 | 9,919.31 |
100 | 108.74 | 42.61 | 66.13 | 9,876.70 |
101 | 108.74 | 42.89 | 65.84 | 9,833.81 |
102 | 108.74 | 43.18 | 65.56 | 9,790.63 |
103 | 108.74 | 43.47 | 65.27 | 9,747.16 |
104 | 108.74 | 43.76 | 64.98 | 9,703.41 |
105 | 108.74 | 44.05 | 64.69 | 9,659.36 |
106 | 108.74 | 44.34 | 64.40 | 9,615.02 |
107 | 108.74 | 44.64 | 64.10 | 9,570.38 |
108 | 108.74 | 44.93 | 63.80 | 9,525.44 |
109 | 108.74 | 45.23 | 63.50 | 9,480.21 |
110 | 108.74 | 45.54 | 63.20 | 9,434.67 |
111 | 108.74 | 45.84 | 62.90 | 9,388.84 |
112 | 108.74 | 46.14 | 62.59 | 9,342.69 |
113 | 108.74 | 46.45 | 62.28 | 9,296.24 |
114 | 108.74 | 46.76 | 61.97 | 9,249.48 |
115 | 108.74 | 47.07 | 61.66 | 9,202.40 |
116 | 108.74 | 47.39 | 61.35 | 9,155.01 |
117 | 108.74 | 47.70 | 61.03 | 9,107.31 |
118 | 108.74 | 48.02 | 60.72 | 9,059.29 |
119 | 108.74 | 48.34 | 60.40 | 9,010.95 |
120 | 108.74 | 48.66 | 60.07 | 8,962.28 |
121 | 108.74 | 48.99 | 59.75 | 8,913.29 |
122 | 108.74 | 49.32 | 59.42 | 8,863.98 |
123 | 108.74 | 49.64 | 59.09 | 8,814.33 |
124 | 108.74 | 49.97 | 58.76 | 8,764.36 |
125 | 108.74 | 50.31 | 58.43 | 8,714.05 |
126 | 108.74 | 50.64 | 58.09 | 8,663.41 |
127 | 108.74 | 50.98 | 57.76 | 8,612.43 |
128 | 108.74 | 51.32 | 57.42 | 8,561.10 |
129 | 108.74 | 51.66 | 57.07 | 8,509.44 |
130 | 108.74 | 52.01 | 56.73 | 8,457.43 |
131 | 108.74 | 52.35 | 56.38 | 8,405.08 |
132 | 108.74 | 52.70 | 56.03 | 8,352.38 |
133 | 108.74 | 53.05 | 55.68 | 8,299.32 |
134 | 108.74 | 53.41 | 55.33 | 8,245.91 |
135 | 108.74 | 53.76 | 54.97 | 8,192.15 |
136 | 108.74 | 54.12 | 54.61 | 8,138.03 |
137 | 108.74 | 54.48 | 54.25 | 8,083.54 |
138 | 108.74 | 54.85 | 53.89 | 8,028.70 |
139 | 108.74 | 55.21 | 53.52 | 7,973.48 |
140 | 108.74 | 55.58 | 53.16 | 7,917.90 |
141 | 108.74 | 55.95 | 52.79 | 7,861.95 |
142 | 108.74 | 56.32 | 52.41 | 7,805.63 |
143 | 108.74 | 56.70 | 52.04 | 7,748.93 |
144 | 108.74 | 57.08 | 51.66 | 7,691.85 |
145 | 108.74 | 57.46 | 51.28 | 7,634.39 |
146 | 108.74 | 57.84 | 50.90 | 7,576.55 |
147 | 108.74 | 58.23 | 50.51 | 7,518.32 |
148 | 108.74 | 58.62 | 50.12 | 7,459.71 |
149 | 108.74 | 59.01 | 49.73 | 7,400.70 |
150 | 108.74 | 59.40 | 49.34 | 7,341.30 |
151 | 108.74 | 59.80 | 48.94 | 7,281.51 |
152 | 108.74 | 60.19 | 48.54 | 7,221.31 |
153 | 108.74 | 60.60 | 48.14 | 7,160.72 |
154 | 108.74 | 61.00 | 47.74 | 7,099.72 |
155 | 108.74 | 61.41 | 47.33 | 7,038.31 |
156 | 108.74 | 61.82 | 46.92 | 6,976.50 |
157 | 108.74 | 62.23 | 46.51 | 6,914.27 |
158 | 108.74 | 62.64 | 46.10 | 6,851.63 |
159 | 108.74 | 63.06 | 45.68 | 6,788.57 |
160 | 108.74 | 63.48 | 45.26 | 6,725.09 |
161 | 108.74 | 63.90 | 44.83 | 6,661.19 |
162 | 108.74 | 64.33 | 44.41 | 6,596.86 |
163 | 108.74 | 64.76 | 43.98 | 6,532.10 |
164 | 108.74 | 65.19 | 43.55 | 6,466.91 |
165 | 108.74 | 65.62 | 43.11 | 6,401.28 |
166 | 108.74 | 66.06 | 42.68 | 6,335.22 |
167 | 108.74 | 66.50 | 42.23 | 6,268.72 |
168 | 108.74 | 66.95 | 41.79 | 6,201.77 |
169 | 108.74 | 67.39 | 41.35 | 6,134.38 |
170 | 108.74 | 67.84 | 40.90 | 6,066.54 |
171 | 108.74 | 68.29 | 40.44 | 5,998.25 |
172 | 108.74 | 68.75 | 39.99 | 5,929.50 |
173 | 108.74 | 69.21 | 39.53 | 5,860.29 |
174 | 108.74 | 69.67 | 39.07 | 5,790.62 |
175 | 108.74 | 70.13 | 38.60 | 5,720.49 |
176 | 108.74 | 70.60 | 38.14 | 5,649.89 |
177 | 108.74 | 71.07 | 37.67 | 5,578.82 |
178 | 108.74 | 71.55 | 37.19 | 5,507.27 |
179 | 108.74 | 72.02 | 36.72 | 5,435.25 |
180 | 108.74 | 72.50 | 36.24 | 5,362.75 |
181 | 108.74 | 72.99 | 35.75 | 5,289.76 |
182 | 108.74 | 73.47 | 35.27 | 5,216.29 |
183 | 108.74 | 73.96 | 34.78 | 5,142.33 |
184 | 108.74 | 74.46 | 34.28 | 5,067.87 |
185 | 108.74 | 74.95 | 33.79 | 4,992.92 |
186 | 108.74 | 75.45 | 33.29 | 4,917.47 |
187 | 108.74 | 75.95 | 32.78 | 4,841.52 |
188 | 108.74 | 76.46 | 32.28 | 4,765.06 |
189 | 108.74 | 76.97 | 31.77 | 4,688.09 |
190 | 108.74 | 77.48 | 31.25 | 4,610.60 |
191 | 108.74 | 78.00 | 30.74 | 4,532.60 |
192 | 108.74 | 78.52 | 30.22 | 4,454.08 |
193 | 108.74 | 79.04 | 29.69 | 4,375.04 |
194 | 108.74 | 79.57 | 29.17 | 4,295.47 |
195 | 108.74 | 80.10 | 28.64 | 4,215.37 |
196 | 108.74 | 80.63 | 28.10 | 4,134.74 |
197 | 108.74 | 81.17 | 27.56 | 4,053.56 |
198 | 108.74 | 81.71 | 27.02 | 3,971.85 |
199 | 108.74 | 82.26 | 26.48 | 3,889.59 |
200 | 108.74 | 82.81 | 25.93 | 3,806.78 |
201 | 108.74 | 83.36 | 25.38 | 3,723.43 |
202 | 108.74 | 83.91 | 24.82 | 3,639.51 |
203 | 108.74 | 84.47 | 24.26 | 3,555.04 |
204 | 108.74 | 85.04 | 23.70 | 3,470.00 |
205 | 108.74 | 85.60 | 23.13 | 3,384.40 |
206 | 108.74 | 86.17 | 22.56 | 3,298.22 |
207 | 108.74 | 86.75 | 21.99 | 3,211.47 |
208 | 108.74 | 87.33 | 21.41 | 3,124.15 |
209 | 108.74 | 87.91 | 20.83 | 3,036.24 |
210 | 108.74 | 88.50 | 20.24 | 2,947.74 |
211 | 108.74 | 89.09 | 19.65 | 2,858.65 |
212 | 108.74 | 89.68 | 19.06 | 2,768.98 |
213 | 108.74 | 90.28 | 18.46 | 2,678.70 |
214 | 108.74 | 90.88 | 17.86 | 2,587.82 |
215 | 108.74 | 91.49 | 17.25 | 2,496.33 |
216 | 108.74 | 92.09 | 16.64 | 2,404.24 |
217 | 108.74 | 92.71 | 16.03 | 2,311.53 |
218 | 108.74 | 93.33 | 15.41 | 2,218.20 |
219 | 108.74 | 93.95 | 14.79 | 2,124.25 |
220 | 108.74 | 94.58 | 14.16 | 2,029.68 |
221 | 108.74 | 95.21 | 13.53 | 1,934.47 |
222 | 108.74 | 95.84 | 12.90 | 1,838.63 |
223 | 108.74 | 96.48 | 12.26 | 1,742.15 |
224 | 108.74 | 97.12 | 11.61 | 1,645.03 |
225 | 108.74 | 97.77 | 10.97 | 1,547.26 |
226 | 108.74 | 98.42 | 10.32 | 1,448.84 |
227 | 108.74 | 99.08 | 9.66 | 1,349.76 |
228 | 108.74 | 99.74 | 9.00 | 1,250.02 |
229 | 108.74 | 100.40 | 8.33 | 1,149.62 |
230 | 108.74 | 101.07 | 7.66 | 1,048.54 |
231 | 108.74 | 101.75 | 6.99 | 946.80 |
232 | 108.74 | 102.43 | 6.31 | 844.37 |
233 | 108.74 | 103.11 | 5.63 | 741.26 |
234 | 108.74 | 103.80 | 4.94 | 637.47 |
235 | 108.74 | 104.49 | 4.25 | 532.98 |
236 | 108.74 | 105.18 | 3.55 | 427.80 |
237 | 108.74 | 105.89 | 2.85 | 321.91 |
238 | 108.74 | 106.59 | 2.15 | 215.32 |
239 | 108.74 | 107.30 | 1.44 | 108.02 |
240 | 108.74 | 108.02 | 0.72 | 0.00 |