Mortgage Loan of $13,000 for 20 Years at 8.50%
What's the payment on a 20 year home loan for $13k at 8.50% interest?
Results
Monthly payment: $112.82
$1,354 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 8.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 112.82 | 20.73 | 92.08 | 12,979.27 |
2 | 112.82 | 20.88 | 91.94 | 12,958.39 |
3 | 112.82 | 21.03 | 91.79 | 12,937.36 |
4 | 112.82 | 21.18 | 91.64 | 12,916.18 |
5 | 112.82 | 21.33 | 91.49 | 12,894.85 |
6 | 112.82 | 21.48 | 91.34 | 12,873.37 |
7 | 112.82 | 21.63 | 91.19 | 12,851.74 |
8 | 112.82 | 21.78 | 91.03 | 12,829.96 |
9 | 112.82 | 21.94 | 90.88 | 12,808.02 |
10 | 112.82 | 22.09 | 90.72 | 12,785.93 |
11 | 112.82 | 22.25 | 90.57 | 12,763.68 |
12 | 112.82 | 22.41 | 90.41 | 12,741.27 |
13 | 112.82 | 22.57 | 90.25 | 12,718.70 |
14 | 112.82 | 22.73 | 90.09 | 12,695.98 |
15 | 112.82 | 22.89 | 89.93 | 12,673.09 |
16 | 112.82 | 23.05 | 89.77 | 12,650.04 |
17 | 112.82 | 23.21 | 89.60 | 12,626.83 |
18 | 112.82 | 23.38 | 89.44 | 12,603.45 |
19 | 112.82 | 23.54 | 89.27 | 12,579.91 |
20 | 112.82 | 23.71 | 89.11 | 12,556.20 |
21 | 112.82 | 23.88 | 88.94 | 12,532.32 |
22 | 112.82 | 24.05 | 88.77 | 12,508.28 |
23 | 112.82 | 24.22 | 88.60 | 12,484.06 |
24 | 112.82 | 24.39 | 88.43 | 12,459.67 |
25 | 112.82 | 24.56 | 88.26 | 12,435.11 |
26 | 112.82 | 24.73 | 88.08 | 12,410.38 |
27 | 112.82 | 24.91 | 87.91 | 12,385.46 |
28 | 112.82 | 25.09 | 87.73 | 12,360.38 |
29 | 112.82 | 25.26 | 87.55 | 12,335.11 |
30 | 112.82 | 25.44 | 87.37 | 12,309.67 |
31 | 112.82 | 25.62 | 87.19 | 12,284.05 |
32 | 112.82 | 25.81 | 87.01 | 12,258.24 |
33 | 112.82 | 25.99 | 86.83 | 12,232.25 |
34 | 112.82 | 26.17 | 86.65 | 12,206.08 |
35 | 112.82 | 26.36 | 86.46 | 12,179.73 |
36 | 112.82 | 26.54 | 86.27 | 12,153.18 |
37 | 112.82 | 26.73 | 86.09 | 12,126.45 |
38 | 112.82 | 26.92 | 85.90 | 12,099.53 |
39 | 112.82 | 27.11 | 85.70 | 12,072.42 |
40 | 112.82 | 27.30 | 85.51 | 12,045.11 |
41 | 112.82 | 27.50 | 85.32 | 12,017.61 |
42 | 112.82 | 27.69 | 85.12 | 11,989.92 |
43 | 112.82 | 27.89 | 84.93 | 11,962.03 |
44 | 112.82 | 28.09 | 84.73 | 11,933.95 |
45 | 112.82 | 28.28 | 84.53 | 11,905.66 |
46 | 112.82 | 28.49 | 84.33 | 11,877.18 |
47 | 112.82 | 28.69 | 84.13 | 11,848.49 |
48 | 112.82 | 28.89 | 83.93 | 11,819.60 |
49 | 112.82 | 29.09 | 83.72 | 11,790.51 |
50 | 112.82 | 29.30 | 83.52 | 11,761.20 |
51 | 112.82 | 29.51 | 83.31 | 11,731.70 |
52 | 112.82 | 29.72 | 83.10 | 11,701.98 |
53 | 112.82 | 29.93 | 82.89 | 11,672.05 |
54 | 112.82 | 30.14 | 82.68 | 11,641.91 |
55 | 112.82 | 30.35 | 82.46 | 11,611.56 |
56 | 112.82 | 30.57 | 82.25 | 11,580.99 |
57 | 112.82 | 30.79 | 82.03 | 11,550.20 |
58 | 112.82 | 31.00 | 81.81 | 11,519.20 |
59 | 112.82 | 31.22 | 81.59 | 11,487.98 |
60 | 112.82 | 31.44 | 81.37 | 11,456.53 |
61 | 112.82 | 31.67 | 81.15 | 11,424.87 |
62 | 112.82 | 31.89 | 80.93 | 11,392.98 |
63 | 112.82 | 32.12 | 80.70 | 11,360.86 |
64 | 112.82 | 32.34 | 80.47 | 11,328.52 |
65 | 112.82 | 32.57 | 80.24 | 11,295.94 |
66 | 112.82 | 32.80 | 80.01 | 11,263.14 |
67 | 112.82 | 33.04 | 79.78 | 11,230.10 |
68 | 112.82 | 33.27 | 79.55 | 11,196.83 |
69 | 112.82 | 33.51 | 79.31 | 11,163.32 |
70 | 112.82 | 33.74 | 79.07 | 11,129.58 |
71 | 112.82 | 33.98 | 78.83 | 11,095.60 |
72 | 112.82 | 34.22 | 78.59 | 11,061.38 |
73 | 112.82 | 34.47 | 78.35 | 11,026.91 |
74 | 112.82 | 34.71 | 78.11 | 10,992.20 |
75 | 112.82 | 34.96 | 77.86 | 10,957.24 |
76 | 112.82 | 35.20 | 77.61 | 10,922.04 |
77 | 112.82 | 35.45 | 77.36 | 10,886.59 |
78 | 112.82 | 35.70 | 77.11 | 10,850.89 |
79 | 112.82 | 35.96 | 76.86 | 10,814.93 |
80 | 112.82 | 36.21 | 76.61 | 10,778.72 |
81 | 112.82 | 36.47 | 76.35 | 10,742.25 |
82 | 112.82 | 36.73 | 76.09 | 10,705.52 |
83 | 112.82 | 36.99 | 75.83 | 10,668.54 |
84 | 112.82 | 37.25 | 75.57 | 10,631.29 |
85 | 112.82 | 37.51 | 75.30 | 10,593.78 |
86 | 112.82 | 37.78 | 75.04 | 10,556.00 |
87 | 112.82 | 38.05 | 74.77 | 10,517.95 |
88 | 112.82 | 38.31 | 74.50 | 10,479.64 |
89 | 112.82 | 38.59 | 74.23 | 10,441.05 |
90 | 112.82 | 38.86 | 73.96 | 10,402.19 |
91 | 112.82 | 39.13 | 73.68 | 10,363.06 |
92 | 112.82 | 39.41 | 73.40 | 10,323.65 |
93 | 112.82 | 39.69 | 73.13 | 10,283.96 |
94 | 112.82 | 39.97 | 72.84 | 10,243.98 |
95 | 112.82 | 40.26 | 72.56 | 10,203.73 |
96 | 112.82 | 40.54 | 72.28 | 10,163.19 |
97 | 112.82 | 40.83 | 71.99 | 10,122.36 |
98 | 112.82 | 41.12 | 71.70 | 10,081.24 |
99 | 112.82 | 41.41 | 71.41 | 10,039.83 |
100 | 112.82 | 41.70 | 71.12 | 9,998.13 |
101 | 112.82 | 42.00 | 70.82 | 9,956.14 |
102 | 112.82 | 42.29 | 70.52 | 9,913.84 |
103 | 112.82 | 42.59 | 70.22 | 9,871.25 |
104 | 112.82 | 42.90 | 69.92 | 9,828.35 |
105 | 112.82 | 43.20 | 69.62 | 9,785.15 |
106 | 112.82 | 43.51 | 69.31 | 9,741.65 |
107 | 112.82 | 43.81 | 69.00 | 9,697.83 |
108 | 112.82 | 44.12 | 68.69 | 9,653.71 |
109 | 112.82 | 44.44 | 68.38 | 9,609.27 |
110 | 112.82 | 44.75 | 68.07 | 9,564.52 |
111 | 112.82 | 45.07 | 67.75 | 9,519.45 |
112 | 112.82 | 45.39 | 67.43 | 9,474.06 |
113 | 112.82 | 45.71 | 67.11 | 9,428.36 |
114 | 112.82 | 46.03 | 66.78 | 9,382.32 |
115 | 112.82 | 46.36 | 66.46 | 9,335.96 |
116 | 112.82 | 46.69 | 66.13 | 9,289.28 |
117 | 112.82 | 47.02 | 65.80 | 9,242.26 |
118 | 112.82 | 47.35 | 65.47 | 9,194.91 |
119 | 112.82 | 47.69 | 65.13 | 9,147.22 |
120 | 112.82 | 48.02 | 64.79 | 9,099.20 |
121 | 112.82 | 48.36 | 64.45 | 9,050.83 |
122 | 112.82 | 48.71 | 64.11 | 9,002.13 |
123 | 112.82 | 49.05 | 63.77 | 8,953.07 |
124 | 112.82 | 49.40 | 63.42 | 8,903.67 |
125 | 112.82 | 49.75 | 63.07 | 8,853.92 |
126 | 112.82 | 50.10 | 62.72 | 8,803.82 |
127 | 112.82 | 50.46 | 62.36 | 8,753.37 |
128 | 112.82 | 50.81 | 62.00 | 8,702.55 |
129 | 112.82 | 51.17 | 61.64 | 8,651.38 |
130 | 112.82 | 51.54 | 61.28 | 8,599.84 |
131 | 112.82 | 51.90 | 60.92 | 8,547.94 |
132 | 112.82 | 52.27 | 60.55 | 8,495.67 |
133 | 112.82 | 52.64 | 60.18 | 8,443.03 |
134 | 112.82 | 53.01 | 59.80 | 8,390.02 |
135 | 112.82 | 53.39 | 59.43 | 8,336.63 |
136 | 112.82 | 53.77 | 59.05 | 8,282.87 |
137 | 112.82 | 54.15 | 58.67 | 8,228.72 |
138 | 112.82 | 54.53 | 58.29 | 8,174.19 |
139 | 112.82 | 54.92 | 57.90 | 8,119.27 |
140 | 112.82 | 55.31 | 57.51 | 8,063.97 |
141 | 112.82 | 55.70 | 57.12 | 8,008.27 |
142 | 112.82 | 56.09 | 56.73 | 7,952.18 |
143 | 112.82 | 56.49 | 56.33 | 7,895.69 |
144 | 112.82 | 56.89 | 55.93 | 7,838.80 |
145 | 112.82 | 57.29 | 55.52 | 7,781.51 |
146 | 112.82 | 57.70 | 55.12 | 7,723.81 |
147 | 112.82 | 58.11 | 54.71 | 7,665.70 |
148 | 112.82 | 58.52 | 54.30 | 7,607.19 |
149 | 112.82 | 58.93 | 53.88 | 7,548.25 |
150 | 112.82 | 59.35 | 53.47 | 7,488.90 |
151 | 112.82 | 59.77 | 53.05 | 7,429.13 |
152 | 112.82 | 60.19 | 52.62 | 7,368.94 |
153 | 112.82 | 60.62 | 52.20 | 7,308.32 |
154 | 112.82 | 61.05 | 51.77 | 7,247.27 |
155 | 112.82 | 61.48 | 51.33 | 7,185.78 |
156 | 112.82 | 61.92 | 50.90 | 7,123.87 |
157 | 112.82 | 62.36 | 50.46 | 7,061.51 |
158 | 112.82 | 62.80 | 50.02 | 6,998.71 |
159 | 112.82 | 63.24 | 49.57 | 6,935.47 |
160 | 112.82 | 63.69 | 49.13 | 6,871.78 |
161 | 112.82 | 64.14 | 48.68 | 6,807.64 |
162 | 112.82 | 64.60 | 48.22 | 6,743.04 |
163 | 112.82 | 65.05 | 47.76 | 6,677.99 |
164 | 112.82 | 65.51 | 47.30 | 6,612.47 |
165 | 112.82 | 65.98 | 46.84 | 6,546.49 |
166 | 112.82 | 66.45 | 46.37 | 6,480.05 |
167 | 112.82 | 66.92 | 45.90 | 6,413.13 |
168 | 112.82 | 67.39 | 45.43 | 6,345.74 |
169 | 112.82 | 67.87 | 44.95 | 6,277.87 |
170 | 112.82 | 68.35 | 44.47 | 6,209.52 |
171 | 112.82 | 68.83 | 43.98 | 6,140.69 |
172 | 112.82 | 69.32 | 43.50 | 6,071.37 |
173 | 112.82 | 69.81 | 43.01 | 6,001.56 |
174 | 112.82 | 70.31 | 42.51 | 5,931.25 |
175 | 112.82 | 70.80 | 42.01 | 5,860.45 |
176 | 112.82 | 71.31 | 41.51 | 5,789.14 |
177 | 112.82 | 71.81 | 41.01 | 5,717.33 |
178 | 112.82 | 72.32 | 40.50 | 5,645.01 |
179 | 112.82 | 72.83 | 39.99 | 5,572.18 |
180 | 112.82 | 73.35 | 39.47 | 5,498.83 |
181 | 112.82 | 73.87 | 38.95 | 5,424.97 |
182 | 112.82 | 74.39 | 38.43 | 5,350.58 |
183 | 112.82 | 74.92 | 37.90 | 5,275.66 |
184 | 112.82 | 75.45 | 37.37 | 5,200.21 |
185 | 112.82 | 75.98 | 36.83 | 5,124.23 |
186 | 112.82 | 76.52 | 36.30 | 5,047.71 |
187 | 112.82 | 77.06 | 35.75 | 4,970.65 |
188 | 112.82 | 77.61 | 35.21 | 4,893.04 |
189 | 112.82 | 78.16 | 34.66 | 4,814.88 |
190 | 112.82 | 78.71 | 34.11 | 4,736.17 |
191 | 112.82 | 79.27 | 33.55 | 4,656.90 |
192 | 112.82 | 79.83 | 32.99 | 4,577.07 |
193 | 112.82 | 80.40 | 32.42 | 4,496.67 |
194 | 112.82 | 80.97 | 31.85 | 4,415.71 |
195 | 112.82 | 81.54 | 31.28 | 4,334.17 |
196 | 112.82 | 82.12 | 30.70 | 4,252.05 |
197 | 112.82 | 82.70 | 30.12 | 4,169.35 |
198 | 112.82 | 83.28 | 29.53 | 4,086.07 |
199 | 112.82 | 83.87 | 28.94 | 4,002.20 |
200 | 112.82 | 84.47 | 28.35 | 3,917.73 |
201 | 112.82 | 85.07 | 27.75 | 3,832.66 |
202 | 112.82 | 85.67 | 27.15 | 3,746.99 |
203 | 112.82 | 86.28 | 26.54 | 3,660.72 |
204 | 112.82 | 86.89 | 25.93 | 3,573.83 |
205 | 112.82 | 87.50 | 25.31 | 3,486.33 |
206 | 112.82 | 88.12 | 24.69 | 3,398.21 |
207 | 112.82 | 88.75 | 24.07 | 3,309.46 |
208 | 112.82 | 89.38 | 23.44 | 3,220.08 |
209 | 112.82 | 90.01 | 22.81 | 3,130.08 |
210 | 112.82 | 90.65 | 22.17 | 3,039.43 |
211 | 112.82 | 91.29 | 21.53 | 2,948.14 |
212 | 112.82 | 91.93 | 20.88 | 2,856.21 |
213 | 112.82 | 92.59 | 20.23 | 2,763.62 |
214 | 112.82 | 93.24 | 19.58 | 2,670.38 |
215 | 112.82 | 93.90 | 18.92 | 2,576.48 |
216 | 112.82 | 94.57 | 18.25 | 2,481.91 |
217 | 112.82 | 95.24 | 17.58 | 2,386.68 |
218 | 112.82 | 95.91 | 16.91 | 2,290.76 |
219 | 112.82 | 96.59 | 16.23 | 2,194.17 |
220 | 112.82 | 97.27 | 15.54 | 2,096.90 |
221 | 112.82 | 97.96 | 14.85 | 1,998.93 |
222 | 112.82 | 98.66 | 14.16 | 1,900.28 |
223 | 112.82 | 99.36 | 13.46 | 1,800.92 |
224 | 112.82 | 100.06 | 12.76 | 1,700.86 |
225 | 112.82 | 100.77 | 12.05 | 1,600.09 |
226 | 112.82 | 101.48 | 11.33 | 1,498.61 |
227 | 112.82 | 102.20 | 10.62 | 1,396.41 |
228 | 112.82 | 102.93 | 9.89 | 1,293.48 |
229 | 112.82 | 103.65 | 9.16 | 1,189.82 |
230 | 112.82 | 104.39 | 8.43 | 1,085.44 |
231 | 112.82 | 105.13 | 7.69 | 980.31 |
232 | 112.82 | 105.87 | 6.94 | 874.43 |
233 | 112.82 | 106.62 | 6.19 | 767.81 |
234 | 112.82 | 107.38 | 5.44 | 660.43 |
235 | 112.82 | 108.14 | 4.68 | 552.29 |
236 | 112.82 | 108.90 | 3.91 | 443.39 |
237 | 112.82 | 109.68 | 3.14 | 333.71 |
238 | 112.82 | 110.45 | 2.36 | 223.26 |
239 | 112.82 | 111.24 | 1.58 | 112.02 |
240 | 112.82 | 112.02 | 0.79 | 0.00 |