Mortgage Loan of $13,000 for 20 Years at 8.90%
What's the payment on a 20 year home loan for $13k at 8.90% interest?
Results
Monthly payment: $116.13
$1,394 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 116.13 | 19.71 | 96.42 | 12,980.29 |
2 | 116.13 | 19.86 | 96.27 | 12,960.43 |
3 | 116.13 | 20.01 | 96.12 | 12,940.42 |
4 | 116.13 | 20.15 | 95.97 | 12,920.27 |
5 | 116.13 | 20.30 | 95.83 | 12,899.96 |
6 | 116.13 | 20.45 | 95.67 | 12,879.51 |
7 | 116.13 | 20.61 | 95.52 | 12,858.90 |
8 | 116.13 | 20.76 | 95.37 | 12,838.14 |
9 | 116.13 | 20.91 | 95.22 | 12,817.23 |
10 | 116.13 | 21.07 | 95.06 | 12,796.16 |
11 | 116.13 | 21.22 | 94.90 | 12,774.93 |
12 | 116.13 | 21.38 | 94.75 | 12,753.55 |
13 | 116.13 | 21.54 | 94.59 | 12,732.01 |
14 | 116.13 | 21.70 | 94.43 | 12,710.31 |
15 | 116.13 | 21.86 | 94.27 | 12,688.45 |
16 | 116.13 | 22.02 | 94.11 | 12,666.43 |
17 | 116.13 | 22.19 | 93.94 | 12,644.24 |
18 | 116.13 | 22.35 | 93.78 | 12,621.89 |
19 | 116.13 | 22.52 | 93.61 | 12,599.37 |
20 | 116.13 | 22.68 | 93.45 | 12,576.69 |
21 | 116.13 | 22.85 | 93.28 | 12,553.83 |
22 | 116.13 | 23.02 | 93.11 | 12,530.81 |
23 | 116.13 | 23.19 | 92.94 | 12,507.62 |
24 | 116.13 | 23.36 | 92.76 | 12,484.25 |
25 | 116.13 | 23.54 | 92.59 | 12,460.72 |
26 | 116.13 | 23.71 | 92.42 | 12,437.00 |
27 | 116.13 | 23.89 | 92.24 | 12,413.12 |
28 | 116.13 | 24.07 | 92.06 | 12,389.05 |
29 | 116.13 | 24.24 | 91.89 | 12,364.81 |
30 | 116.13 | 24.42 | 91.71 | 12,340.38 |
31 | 116.13 | 24.61 | 91.52 | 12,315.78 |
32 | 116.13 | 24.79 | 91.34 | 12,290.99 |
33 | 116.13 | 24.97 | 91.16 | 12,266.02 |
34 | 116.13 | 25.16 | 90.97 | 12,240.86 |
35 | 116.13 | 25.34 | 90.79 | 12,215.52 |
36 | 116.13 | 25.53 | 90.60 | 12,189.99 |
37 | 116.13 | 25.72 | 90.41 | 12,164.27 |
38 | 116.13 | 25.91 | 90.22 | 12,138.35 |
39 | 116.13 | 26.10 | 90.03 | 12,112.25 |
40 | 116.13 | 26.30 | 89.83 | 12,085.95 |
41 | 116.13 | 26.49 | 89.64 | 12,059.46 |
42 | 116.13 | 26.69 | 89.44 | 12,032.77 |
43 | 116.13 | 26.89 | 89.24 | 12,005.89 |
44 | 116.13 | 27.09 | 89.04 | 11,978.80 |
45 | 116.13 | 27.29 | 88.84 | 11,951.51 |
46 | 116.13 | 27.49 | 88.64 | 11,924.02 |
47 | 116.13 | 27.69 | 88.44 | 11,896.33 |
48 | 116.13 | 27.90 | 88.23 | 11,868.43 |
49 | 116.13 | 28.11 | 88.02 | 11,840.33 |
50 | 116.13 | 28.31 | 87.82 | 11,812.01 |
51 | 116.13 | 28.52 | 87.61 | 11,783.49 |
52 | 116.13 | 28.74 | 87.39 | 11,754.75 |
53 | 116.13 | 28.95 | 87.18 | 11,725.81 |
54 | 116.13 | 29.16 | 86.97 | 11,696.64 |
55 | 116.13 | 29.38 | 86.75 | 11,667.26 |
56 | 116.13 | 29.60 | 86.53 | 11,637.67 |
57 | 116.13 | 29.82 | 86.31 | 11,607.85 |
58 | 116.13 | 30.04 | 86.09 | 11,577.81 |
59 | 116.13 | 30.26 | 85.87 | 11,547.55 |
60 | 116.13 | 30.49 | 85.64 | 11,517.06 |
61 | 116.13 | 30.71 | 85.42 | 11,486.35 |
62 | 116.13 | 30.94 | 85.19 | 11,455.41 |
63 | 116.13 | 31.17 | 84.96 | 11,424.25 |
64 | 116.13 | 31.40 | 84.73 | 11,392.85 |
65 | 116.13 | 31.63 | 84.50 | 11,361.21 |
66 | 116.13 | 31.87 | 84.26 | 11,329.35 |
67 | 116.13 | 32.10 | 84.03 | 11,297.24 |
68 | 116.13 | 32.34 | 83.79 | 11,264.90 |
69 | 116.13 | 32.58 | 83.55 | 11,232.32 |
70 | 116.13 | 32.82 | 83.31 | 11,199.50 |
71 | 116.13 | 33.07 | 83.06 | 11,166.43 |
72 | 116.13 | 33.31 | 82.82 | 11,133.12 |
73 | 116.13 | 33.56 | 82.57 | 11,099.56 |
74 | 116.13 | 33.81 | 82.32 | 11,065.75 |
75 | 116.13 | 34.06 | 82.07 | 11,031.69 |
76 | 116.13 | 34.31 | 81.82 | 10,997.38 |
77 | 116.13 | 34.57 | 81.56 | 10,962.81 |
78 | 116.13 | 34.82 | 81.31 | 10,927.99 |
79 | 116.13 | 35.08 | 81.05 | 10,892.91 |
80 | 116.13 | 35.34 | 80.79 | 10,857.57 |
81 | 116.13 | 35.60 | 80.53 | 10,821.97 |
82 | 116.13 | 35.87 | 80.26 | 10,786.10 |
83 | 116.13 | 36.13 | 80.00 | 10,749.97 |
84 | 116.13 | 36.40 | 79.73 | 10,713.57 |
85 | 116.13 | 36.67 | 79.46 | 10,676.90 |
86 | 116.13 | 36.94 | 79.19 | 10,639.96 |
87 | 116.13 | 37.22 | 78.91 | 10,602.74 |
88 | 116.13 | 37.49 | 78.64 | 10,565.25 |
89 | 116.13 | 37.77 | 78.36 | 10,527.48 |
90 | 116.13 | 38.05 | 78.08 | 10,489.43 |
91 | 116.13 | 38.33 | 77.80 | 10,451.09 |
92 | 116.13 | 38.62 | 77.51 | 10,412.47 |
93 | 116.13 | 38.90 | 77.23 | 10,373.57 |
94 | 116.13 | 39.19 | 76.94 | 10,334.38 |
95 | 116.13 | 39.48 | 76.65 | 10,294.90 |
96 | 116.13 | 39.78 | 76.35 | 10,255.12 |
97 | 116.13 | 40.07 | 76.06 | 10,215.05 |
98 | 116.13 | 40.37 | 75.76 | 10,174.68 |
99 | 116.13 | 40.67 | 75.46 | 10,134.01 |
100 | 116.13 | 40.97 | 75.16 | 10,093.04 |
101 | 116.13 | 41.27 | 74.86 | 10,051.77 |
102 | 116.13 | 41.58 | 74.55 | 10,010.19 |
103 | 116.13 | 41.89 | 74.24 | 9,968.31 |
104 | 116.13 | 42.20 | 73.93 | 9,926.11 |
105 | 116.13 | 42.51 | 73.62 | 9,883.60 |
106 | 116.13 | 42.83 | 73.30 | 9,840.77 |
107 | 116.13 | 43.14 | 72.99 | 9,797.63 |
108 | 116.13 | 43.46 | 72.67 | 9,754.16 |
109 | 116.13 | 43.79 | 72.34 | 9,710.38 |
110 | 116.13 | 44.11 | 72.02 | 9,666.27 |
111 | 116.13 | 44.44 | 71.69 | 9,621.83 |
112 | 116.13 | 44.77 | 71.36 | 9,577.06 |
113 | 116.13 | 45.10 | 71.03 | 9,531.96 |
114 | 116.13 | 45.43 | 70.70 | 9,486.53 |
115 | 116.13 | 45.77 | 70.36 | 9,440.75 |
116 | 116.13 | 46.11 | 70.02 | 9,394.64 |
117 | 116.13 | 46.45 | 69.68 | 9,348.19 |
118 | 116.13 | 46.80 | 69.33 | 9,301.39 |
119 | 116.13 | 47.14 | 68.99 | 9,254.25 |
120 | 116.13 | 47.49 | 68.64 | 9,206.76 |
121 | 116.13 | 47.85 | 68.28 | 9,158.91 |
122 | 116.13 | 48.20 | 67.93 | 9,110.71 |
123 | 116.13 | 48.56 | 67.57 | 9,062.15 |
124 | 116.13 | 48.92 | 67.21 | 9,013.23 |
125 | 116.13 | 49.28 | 66.85 | 8,963.95 |
126 | 116.13 | 49.65 | 66.48 | 8,914.30 |
127 | 116.13 | 50.02 | 66.11 | 8,864.29 |
128 | 116.13 | 50.39 | 65.74 | 8,813.90 |
129 | 116.13 | 50.76 | 65.37 | 8,763.14 |
130 | 116.13 | 51.14 | 64.99 | 8,712.01 |
131 | 116.13 | 51.52 | 64.61 | 8,660.49 |
132 | 116.13 | 51.90 | 64.23 | 8,608.59 |
133 | 116.13 | 52.28 | 63.85 | 8,556.31 |
134 | 116.13 | 52.67 | 63.46 | 8,503.64 |
135 | 116.13 | 53.06 | 63.07 | 8,450.58 |
136 | 116.13 | 53.45 | 62.68 | 8,397.12 |
137 | 116.13 | 53.85 | 62.28 | 8,343.27 |
138 | 116.13 | 54.25 | 61.88 | 8,289.02 |
139 | 116.13 | 54.65 | 61.48 | 8,234.37 |
140 | 116.13 | 55.06 | 61.07 | 8,179.31 |
141 | 116.13 | 55.47 | 60.66 | 8,123.85 |
142 | 116.13 | 55.88 | 60.25 | 8,067.97 |
143 | 116.13 | 56.29 | 59.84 | 8,011.68 |
144 | 116.13 | 56.71 | 59.42 | 7,954.97 |
145 | 116.13 | 57.13 | 59.00 | 7,897.84 |
146 | 116.13 | 57.55 | 58.58 | 7,840.28 |
147 | 116.13 | 57.98 | 58.15 | 7,782.30 |
148 | 116.13 | 58.41 | 57.72 | 7,723.89 |
149 | 116.13 | 58.84 | 57.29 | 7,665.05 |
150 | 116.13 | 59.28 | 56.85 | 7,605.77 |
151 | 116.13 | 59.72 | 56.41 | 7,546.04 |
152 | 116.13 | 60.16 | 55.97 | 7,485.88 |
153 | 116.13 | 60.61 | 55.52 | 7,425.27 |
154 | 116.13 | 61.06 | 55.07 | 7,364.21 |
155 | 116.13 | 61.51 | 54.62 | 7,302.70 |
156 | 116.13 | 61.97 | 54.16 | 7,240.73 |
157 | 116.13 | 62.43 | 53.70 | 7,178.31 |
158 | 116.13 | 62.89 | 53.24 | 7,115.42 |
159 | 116.13 | 63.36 | 52.77 | 7,052.06 |
160 | 116.13 | 63.83 | 52.30 | 6,988.23 |
161 | 116.13 | 64.30 | 51.83 | 6,923.93 |
162 | 116.13 | 64.78 | 51.35 | 6,859.16 |
163 | 116.13 | 65.26 | 50.87 | 6,793.90 |
164 | 116.13 | 65.74 | 50.39 | 6,728.16 |
165 | 116.13 | 66.23 | 49.90 | 6,661.93 |
166 | 116.13 | 66.72 | 49.41 | 6,595.21 |
167 | 116.13 | 67.22 | 48.91 | 6,527.99 |
168 | 116.13 | 67.71 | 48.42 | 6,460.28 |
169 | 116.13 | 68.22 | 47.91 | 6,392.06 |
170 | 116.13 | 68.72 | 47.41 | 6,323.34 |
171 | 116.13 | 69.23 | 46.90 | 6,254.11 |
172 | 116.13 | 69.74 | 46.38 | 6,184.36 |
173 | 116.13 | 70.26 | 45.87 | 6,114.10 |
174 | 116.13 | 70.78 | 45.35 | 6,043.32 |
175 | 116.13 | 71.31 | 44.82 | 5,972.01 |
176 | 116.13 | 71.84 | 44.29 | 5,900.17 |
177 | 116.13 | 72.37 | 43.76 | 5,827.80 |
178 | 116.13 | 72.91 | 43.22 | 5,754.90 |
179 | 116.13 | 73.45 | 42.68 | 5,681.45 |
180 | 116.13 | 73.99 | 42.14 | 5,607.46 |
181 | 116.13 | 74.54 | 41.59 | 5,532.92 |
182 | 116.13 | 75.09 | 41.04 | 5,457.82 |
183 | 116.13 | 75.65 | 40.48 | 5,382.17 |
184 | 116.13 | 76.21 | 39.92 | 5,305.96 |
185 | 116.13 | 76.78 | 39.35 | 5,229.18 |
186 | 116.13 | 77.35 | 38.78 | 5,151.84 |
187 | 116.13 | 77.92 | 38.21 | 5,073.91 |
188 | 116.13 | 78.50 | 37.63 | 4,995.42 |
189 | 116.13 | 79.08 | 37.05 | 4,916.34 |
190 | 116.13 | 79.67 | 36.46 | 4,836.67 |
191 | 116.13 | 80.26 | 35.87 | 4,756.41 |
192 | 116.13 | 80.85 | 35.28 | 4,675.56 |
193 | 116.13 | 81.45 | 34.68 | 4,594.11 |
194 | 116.13 | 82.06 | 34.07 | 4,512.05 |
195 | 116.13 | 82.67 | 33.46 | 4,429.38 |
196 | 116.13 | 83.28 | 32.85 | 4,346.11 |
197 | 116.13 | 83.90 | 32.23 | 4,262.21 |
198 | 116.13 | 84.52 | 31.61 | 4,177.69 |
199 | 116.13 | 85.15 | 30.98 | 4,092.55 |
200 | 116.13 | 85.78 | 30.35 | 4,006.77 |
201 | 116.13 | 86.41 | 29.72 | 3,920.36 |
202 | 116.13 | 87.05 | 29.08 | 3,833.30 |
203 | 116.13 | 87.70 | 28.43 | 3,745.61 |
204 | 116.13 | 88.35 | 27.78 | 3,657.26 |
205 | 116.13 | 89.00 | 27.12 | 3,568.25 |
206 | 116.13 | 89.67 | 26.46 | 3,478.59 |
207 | 116.13 | 90.33 | 25.80 | 3,388.26 |
208 | 116.13 | 91.00 | 25.13 | 3,297.26 |
209 | 116.13 | 91.67 | 24.45 | 3,205.58 |
210 | 116.13 | 92.35 | 23.77 | 3,113.23 |
211 | 116.13 | 93.04 | 23.09 | 3,020.19 |
212 | 116.13 | 93.73 | 22.40 | 2,926.46 |
213 | 116.13 | 94.43 | 21.70 | 2,832.03 |
214 | 116.13 | 95.13 | 21.00 | 2,736.91 |
215 | 116.13 | 95.83 | 20.30 | 2,641.07 |
216 | 116.13 | 96.54 | 19.59 | 2,544.53 |
217 | 116.13 | 97.26 | 18.87 | 2,447.28 |
218 | 116.13 | 97.98 | 18.15 | 2,349.30 |
219 | 116.13 | 98.71 | 17.42 | 2,250.59 |
220 | 116.13 | 99.44 | 16.69 | 2,151.15 |
221 | 116.13 | 100.18 | 15.95 | 2,050.98 |
222 | 116.13 | 100.92 | 15.21 | 1,950.06 |
223 | 116.13 | 101.67 | 14.46 | 1,848.39 |
224 | 116.13 | 102.42 | 13.71 | 1,745.97 |
225 | 116.13 | 103.18 | 12.95 | 1,642.79 |
226 | 116.13 | 103.95 | 12.18 | 1,538.85 |
227 | 116.13 | 104.72 | 11.41 | 1,434.13 |
228 | 116.13 | 105.49 | 10.64 | 1,328.64 |
229 | 116.13 | 106.28 | 9.85 | 1,222.36 |
230 | 116.13 | 107.06 | 9.07 | 1,115.30 |
231 | 116.13 | 107.86 | 8.27 | 1,007.44 |
232 | 116.13 | 108.66 | 7.47 | 898.78 |
233 | 116.13 | 109.46 | 6.67 | 789.32 |
234 | 116.13 | 110.28 | 5.85 | 679.04 |
235 | 116.13 | 111.09 | 5.04 | 567.95 |
236 | 116.13 | 111.92 | 4.21 | 456.03 |
237 | 116.13 | 112.75 | 3.38 | 343.28 |
238 | 116.13 | 113.58 | 2.55 | 229.70 |
239 | 116.13 | 114.43 | 1.70 | 115.27 |
240 | 116.13 | 115.27 | 0.85 | 0.00 |