Mortgage Loan of $13,000 for 20 Years at 9.00%
What's the payment on a 20 year home loan for $13k at 9.00% interest?
Results
Monthly payment: $116.96
$1,404 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 116.96 | 19.46 | 97.50 | 12,980.54 |
2 | 116.96 | 19.61 | 97.35 | 12,960.93 |
3 | 116.96 | 19.76 | 97.21 | 12,941.17 |
4 | 116.96 | 19.91 | 97.06 | 12,921.26 |
5 | 116.96 | 20.05 | 96.91 | 12,901.21 |
6 | 116.96 | 20.21 | 96.76 | 12,881.00 |
7 | 116.96 | 20.36 | 96.61 | 12,860.65 |
8 | 116.96 | 20.51 | 96.45 | 12,840.14 |
9 | 116.96 | 20.66 | 96.30 | 12,819.47 |
10 | 116.96 | 20.82 | 96.15 | 12,798.65 |
11 | 116.96 | 20.97 | 95.99 | 12,777.68 |
12 | 116.96 | 21.13 | 95.83 | 12,756.55 |
13 | 116.96 | 21.29 | 95.67 | 12,735.26 |
14 | 116.96 | 21.45 | 95.51 | 12,713.81 |
15 | 116.96 | 21.61 | 95.35 | 12,692.20 |
16 | 116.96 | 21.77 | 95.19 | 12,670.42 |
17 | 116.96 | 21.94 | 95.03 | 12,648.49 |
18 | 116.96 | 22.10 | 94.86 | 12,626.39 |
19 | 116.96 | 22.27 | 94.70 | 12,604.12 |
20 | 116.96 | 22.43 | 94.53 | 12,581.69 |
21 | 116.96 | 22.60 | 94.36 | 12,559.09 |
22 | 116.96 | 22.77 | 94.19 | 12,536.31 |
23 | 116.96 | 22.94 | 94.02 | 12,513.37 |
24 | 116.96 | 23.11 | 93.85 | 12,490.26 |
25 | 116.96 | 23.29 | 93.68 | 12,466.97 |
26 | 116.96 | 23.46 | 93.50 | 12,443.51 |
27 | 116.96 | 23.64 | 93.33 | 12,419.87 |
28 | 116.96 | 23.82 | 93.15 | 12,396.05 |
29 | 116.96 | 23.99 | 92.97 | 12,372.06 |
30 | 116.96 | 24.17 | 92.79 | 12,347.89 |
31 | 116.96 | 24.36 | 92.61 | 12,323.53 |
32 | 116.96 | 24.54 | 92.43 | 12,298.99 |
33 | 116.96 | 24.72 | 92.24 | 12,274.27 |
34 | 116.96 | 24.91 | 92.06 | 12,249.36 |
35 | 116.96 | 25.09 | 91.87 | 12,224.27 |
36 | 116.96 | 25.28 | 91.68 | 12,198.99 |
37 | 116.96 | 25.47 | 91.49 | 12,173.52 |
38 | 116.96 | 25.66 | 91.30 | 12,147.85 |
39 | 116.96 | 25.86 | 91.11 | 12,122.00 |
40 | 116.96 | 26.05 | 90.91 | 12,095.95 |
41 | 116.96 | 26.24 | 90.72 | 12,069.70 |
42 | 116.96 | 26.44 | 90.52 | 12,043.26 |
43 | 116.96 | 26.64 | 90.32 | 12,016.62 |
44 | 116.96 | 26.84 | 90.12 | 11,989.78 |
45 | 116.96 | 27.04 | 89.92 | 11,962.74 |
46 | 116.96 | 27.24 | 89.72 | 11,935.50 |
47 | 116.96 | 27.45 | 89.52 | 11,908.05 |
48 | 116.96 | 27.65 | 89.31 | 11,880.40 |
49 | 116.96 | 27.86 | 89.10 | 11,852.53 |
50 | 116.96 | 28.07 | 88.89 | 11,824.46 |
51 | 116.96 | 28.28 | 88.68 | 11,796.18 |
52 | 116.96 | 28.49 | 88.47 | 11,767.69 |
53 | 116.96 | 28.71 | 88.26 | 11,738.98 |
54 | 116.96 | 28.92 | 88.04 | 11,710.06 |
55 | 116.96 | 29.14 | 87.83 | 11,680.92 |
56 | 116.96 | 29.36 | 87.61 | 11,651.56 |
57 | 116.96 | 29.58 | 87.39 | 11,621.99 |
58 | 116.96 | 29.80 | 87.16 | 11,592.19 |
59 | 116.96 | 30.02 | 86.94 | 11,562.16 |
60 | 116.96 | 30.25 | 86.72 | 11,531.92 |
61 | 116.96 | 30.48 | 86.49 | 11,501.44 |
62 | 116.96 | 30.70 | 86.26 | 11,470.74 |
63 | 116.96 | 30.93 | 86.03 | 11,439.80 |
64 | 116.96 | 31.17 | 85.80 | 11,408.64 |
65 | 116.96 | 31.40 | 85.56 | 11,377.24 |
66 | 116.96 | 31.64 | 85.33 | 11,345.60 |
67 | 116.96 | 31.87 | 85.09 | 11,313.73 |
68 | 116.96 | 32.11 | 84.85 | 11,281.62 |
69 | 116.96 | 32.35 | 84.61 | 11,249.27 |
70 | 116.96 | 32.59 | 84.37 | 11,216.67 |
71 | 116.96 | 32.84 | 84.13 | 11,183.83 |
72 | 116.96 | 33.09 | 83.88 | 11,150.75 |
73 | 116.96 | 33.33 | 83.63 | 11,117.41 |
74 | 116.96 | 33.58 | 83.38 | 11,083.83 |
75 | 116.96 | 33.84 | 83.13 | 11,049.99 |
76 | 116.96 | 34.09 | 82.87 | 11,015.91 |
77 | 116.96 | 34.35 | 82.62 | 10,981.56 |
78 | 116.96 | 34.60 | 82.36 | 10,946.96 |
79 | 116.96 | 34.86 | 82.10 | 10,912.10 |
80 | 116.96 | 35.12 | 81.84 | 10,876.97 |
81 | 116.96 | 35.39 | 81.58 | 10,841.58 |
82 | 116.96 | 35.65 | 81.31 | 10,805.93 |
83 | 116.96 | 35.92 | 81.04 | 10,770.01 |
84 | 116.96 | 36.19 | 80.78 | 10,733.82 |
85 | 116.96 | 36.46 | 80.50 | 10,697.36 |
86 | 116.96 | 36.73 | 80.23 | 10,660.63 |
87 | 116.96 | 37.01 | 79.95 | 10,623.62 |
88 | 116.96 | 37.29 | 79.68 | 10,586.33 |
89 | 116.96 | 37.57 | 79.40 | 10,548.76 |
90 | 116.96 | 37.85 | 79.12 | 10,510.92 |
91 | 116.96 | 38.13 | 78.83 | 10,472.78 |
92 | 116.96 | 38.42 | 78.55 | 10,434.36 |
93 | 116.96 | 38.71 | 78.26 | 10,395.66 |
94 | 116.96 | 39.00 | 77.97 | 10,356.66 |
95 | 116.96 | 39.29 | 77.67 | 10,317.37 |
96 | 116.96 | 39.58 | 77.38 | 10,277.79 |
97 | 116.96 | 39.88 | 77.08 | 10,237.91 |
98 | 116.96 | 40.18 | 76.78 | 10,197.73 |
99 | 116.96 | 40.48 | 76.48 | 10,157.24 |
100 | 116.96 | 40.79 | 76.18 | 10,116.46 |
101 | 116.96 | 41.09 | 75.87 | 10,075.37 |
102 | 116.96 | 41.40 | 75.57 | 10,033.97 |
103 | 116.96 | 41.71 | 75.25 | 9,992.26 |
104 | 116.96 | 42.02 | 74.94 | 9,950.24 |
105 | 116.96 | 42.34 | 74.63 | 9,907.90 |
106 | 116.96 | 42.66 | 74.31 | 9,865.25 |
107 | 116.96 | 42.98 | 73.99 | 9,822.27 |
108 | 116.96 | 43.30 | 73.67 | 9,778.97 |
109 | 116.96 | 43.62 | 73.34 | 9,735.35 |
110 | 116.96 | 43.95 | 73.02 | 9,691.40 |
111 | 116.96 | 44.28 | 72.69 | 9,647.12 |
112 | 116.96 | 44.61 | 72.35 | 9,602.51 |
113 | 116.96 | 44.95 | 72.02 | 9,557.57 |
114 | 116.96 | 45.28 | 71.68 | 9,512.28 |
115 | 116.96 | 45.62 | 71.34 | 9,466.66 |
116 | 116.96 | 45.96 | 71.00 | 9,420.70 |
117 | 116.96 | 46.31 | 70.66 | 9,374.39 |
118 | 116.96 | 46.66 | 70.31 | 9,327.73 |
119 | 116.96 | 47.01 | 69.96 | 9,280.72 |
120 | 116.96 | 47.36 | 69.61 | 9,233.37 |
121 | 116.96 | 47.71 | 69.25 | 9,185.65 |
122 | 116.96 | 48.07 | 68.89 | 9,137.58 |
123 | 116.96 | 48.43 | 68.53 | 9,089.15 |
124 | 116.96 | 48.80 | 68.17 | 9,040.35 |
125 | 116.96 | 49.16 | 67.80 | 8,991.19 |
126 | 116.96 | 49.53 | 67.43 | 8,941.66 |
127 | 116.96 | 49.90 | 67.06 | 8,891.76 |
128 | 116.96 | 50.28 | 66.69 | 8,841.48 |
129 | 116.96 | 50.65 | 66.31 | 8,790.83 |
130 | 116.96 | 51.03 | 65.93 | 8,739.79 |
131 | 116.96 | 51.42 | 65.55 | 8,688.38 |
132 | 116.96 | 51.80 | 65.16 | 8,636.58 |
133 | 116.96 | 52.19 | 64.77 | 8,584.39 |
134 | 116.96 | 52.58 | 64.38 | 8,531.81 |
135 | 116.96 | 52.98 | 63.99 | 8,478.83 |
136 | 116.96 | 53.37 | 63.59 | 8,425.46 |
137 | 116.96 | 53.77 | 63.19 | 8,371.68 |
138 | 116.96 | 54.18 | 62.79 | 8,317.51 |
139 | 116.96 | 54.58 | 62.38 | 8,262.92 |
140 | 116.96 | 54.99 | 61.97 | 8,207.93 |
141 | 116.96 | 55.40 | 61.56 | 8,152.53 |
142 | 116.96 | 55.82 | 61.14 | 8,096.71 |
143 | 116.96 | 56.24 | 60.73 | 8,040.47 |
144 | 116.96 | 56.66 | 60.30 | 7,983.81 |
145 | 116.96 | 57.09 | 59.88 | 7,926.72 |
146 | 116.96 | 57.51 | 59.45 | 7,869.21 |
147 | 116.96 | 57.95 | 59.02 | 7,811.26 |
148 | 116.96 | 58.38 | 58.58 | 7,752.88 |
149 | 116.96 | 58.82 | 58.15 | 7,694.06 |
150 | 116.96 | 59.26 | 57.71 | 7,634.80 |
151 | 116.96 | 59.70 | 57.26 | 7,575.10 |
152 | 116.96 | 60.15 | 56.81 | 7,514.95 |
153 | 116.96 | 60.60 | 56.36 | 7,454.35 |
154 | 116.96 | 61.06 | 55.91 | 7,393.29 |
155 | 116.96 | 61.51 | 55.45 | 7,331.78 |
156 | 116.96 | 61.98 | 54.99 | 7,269.80 |
157 | 116.96 | 62.44 | 54.52 | 7,207.36 |
158 | 116.96 | 62.91 | 54.06 | 7,144.45 |
159 | 116.96 | 63.38 | 53.58 | 7,081.07 |
160 | 116.96 | 63.86 | 53.11 | 7,017.21 |
161 | 116.96 | 64.34 | 52.63 | 6,952.88 |
162 | 116.96 | 64.82 | 52.15 | 6,888.06 |
163 | 116.96 | 65.30 | 51.66 | 6,822.76 |
164 | 116.96 | 65.79 | 51.17 | 6,756.96 |
165 | 116.96 | 66.29 | 50.68 | 6,690.67 |
166 | 116.96 | 66.78 | 50.18 | 6,623.89 |
167 | 116.96 | 67.29 | 49.68 | 6,556.60 |
168 | 116.96 | 67.79 | 49.17 | 6,488.81 |
169 | 116.96 | 68.30 | 48.67 | 6,420.52 |
170 | 116.96 | 68.81 | 48.15 | 6,351.71 |
171 | 116.96 | 69.33 | 47.64 | 6,282.38 |
172 | 116.96 | 69.85 | 47.12 | 6,212.53 |
173 | 116.96 | 70.37 | 46.59 | 6,142.16 |
174 | 116.96 | 70.90 | 46.07 | 6,071.26 |
175 | 116.96 | 71.43 | 45.53 | 5,999.83 |
176 | 116.96 | 71.97 | 45.00 | 5,927.87 |
177 | 116.96 | 72.51 | 44.46 | 5,855.36 |
178 | 116.96 | 73.05 | 43.92 | 5,782.31 |
179 | 116.96 | 73.60 | 43.37 | 5,708.72 |
180 | 116.96 | 74.15 | 42.82 | 5,634.57 |
181 | 116.96 | 74.71 | 42.26 | 5,559.86 |
182 | 116.96 | 75.27 | 41.70 | 5,484.60 |
183 | 116.96 | 75.83 | 41.13 | 5,408.77 |
184 | 116.96 | 76.40 | 40.57 | 5,332.37 |
185 | 116.96 | 76.97 | 39.99 | 5,255.40 |
186 | 116.96 | 77.55 | 39.42 | 5,177.85 |
187 | 116.96 | 78.13 | 38.83 | 5,099.72 |
188 | 116.96 | 78.72 | 38.25 | 5,021.00 |
189 | 116.96 | 79.31 | 37.66 | 4,941.70 |
190 | 116.96 | 79.90 | 37.06 | 4,861.79 |
191 | 116.96 | 80.50 | 36.46 | 4,781.29 |
192 | 116.96 | 81.10 | 35.86 | 4,700.19 |
193 | 116.96 | 81.71 | 35.25 | 4,618.47 |
194 | 116.96 | 82.33 | 34.64 | 4,536.15 |
195 | 116.96 | 82.94 | 34.02 | 4,453.21 |
196 | 116.96 | 83.57 | 33.40 | 4,369.64 |
197 | 116.96 | 84.19 | 32.77 | 4,285.45 |
198 | 116.96 | 84.82 | 32.14 | 4,200.62 |
199 | 116.96 | 85.46 | 31.50 | 4,115.17 |
200 | 116.96 | 86.10 | 30.86 | 4,029.06 |
201 | 116.96 | 86.75 | 30.22 | 3,942.32 |
202 | 116.96 | 87.40 | 29.57 | 3,854.92 |
203 | 116.96 | 88.05 | 28.91 | 3,766.87 |
204 | 116.96 | 88.71 | 28.25 | 3,678.16 |
205 | 116.96 | 89.38 | 27.59 | 3,588.78 |
206 | 116.96 | 90.05 | 26.92 | 3,498.73 |
207 | 116.96 | 90.72 | 26.24 | 3,408.01 |
208 | 116.96 | 91.40 | 25.56 | 3,316.60 |
209 | 116.96 | 92.09 | 24.87 | 3,224.51 |
210 | 116.96 | 92.78 | 24.18 | 3,131.73 |
211 | 116.96 | 93.48 | 23.49 | 3,038.25 |
212 | 116.96 | 94.18 | 22.79 | 2,944.08 |
213 | 116.96 | 94.88 | 22.08 | 2,849.19 |
214 | 116.96 | 95.60 | 21.37 | 2,753.60 |
215 | 116.96 | 96.31 | 20.65 | 2,657.29 |
216 | 116.96 | 97.03 | 19.93 | 2,560.25 |
217 | 116.96 | 97.76 | 19.20 | 2,462.49 |
218 | 116.96 | 98.50 | 18.47 | 2,363.99 |
219 | 116.96 | 99.23 | 17.73 | 2,264.76 |
220 | 116.96 | 99.98 | 16.99 | 2,164.78 |
221 | 116.96 | 100.73 | 16.24 | 2,064.05 |
222 | 116.96 | 101.48 | 15.48 | 1,962.57 |
223 | 116.96 | 102.25 | 14.72 | 1,860.32 |
224 | 116.96 | 103.01 | 13.95 | 1,757.31 |
225 | 116.96 | 103.78 | 13.18 | 1,653.52 |
226 | 116.96 | 104.56 | 12.40 | 1,548.96 |
227 | 116.96 | 105.35 | 11.62 | 1,443.61 |
228 | 116.96 | 106.14 | 10.83 | 1,337.48 |
229 | 116.96 | 106.93 | 10.03 | 1,230.54 |
230 | 116.96 | 107.74 | 9.23 | 1,122.81 |
231 | 116.96 | 108.54 | 8.42 | 1,014.27 |
232 | 116.96 | 109.36 | 7.61 | 904.91 |
233 | 116.96 | 110.18 | 6.79 | 794.73 |
234 | 116.96 | 111.00 | 5.96 | 683.73 |
235 | 116.96 | 111.84 | 5.13 | 571.89 |
236 | 116.96 | 112.68 | 4.29 | 459.22 |
237 | 116.96 | 113.52 | 3.44 | 345.69 |
238 | 116.96 | 114.37 | 2.59 | 231.32 |
239 | 116.96 | 115.23 | 1.73 | 116.09 |
240 | 116.96 | 116.09 | 0.87 | 0.00 |