Mortgage Loan of $13,000 for 20 Years at 9.50%
What's the payment on a 20 year home loan for $13k at 9.50% interest?
Results
Monthly payment: $121.18
$1,454 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $13k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 13,000 loan for 20 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 121.18 | 18.26 | 102.92 | 12,981.74 |
2 | 121.18 | 18.40 | 102.77 | 12,963.33 |
3 | 121.18 | 18.55 | 102.63 | 12,944.78 |
4 | 121.18 | 18.70 | 102.48 | 12,926.09 |
5 | 121.18 | 18.85 | 102.33 | 12,907.24 |
6 | 121.18 | 18.99 | 102.18 | 12,888.25 |
7 | 121.18 | 19.15 | 102.03 | 12,869.10 |
8 | 121.18 | 19.30 | 101.88 | 12,849.80 |
9 | 121.18 | 19.45 | 101.73 | 12,830.36 |
10 | 121.18 | 19.60 | 101.57 | 12,810.75 |
11 | 121.18 | 19.76 | 101.42 | 12,790.99 |
12 | 121.18 | 19.92 | 101.26 | 12,771.08 |
13 | 121.18 | 20.07 | 101.10 | 12,751.01 |
14 | 121.18 | 20.23 | 100.95 | 12,730.77 |
15 | 121.18 | 20.39 | 100.79 | 12,710.38 |
16 | 121.18 | 20.55 | 100.62 | 12,689.83 |
17 | 121.18 | 20.72 | 100.46 | 12,669.11 |
18 | 121.18 | 20.88 | 100.30 | 12,648.23 |
19 | 121.18 | 21.05 | 100.13 | 12,627.19 |
20 | 121.18 | 21.21 | 99.97 | 12,605.98 |
21 | 121.18 | 21.38 | 99.80 | 12,584.60 |
22 | 121.18 | 21.55 | 99.63 | 12,563.05 |
23 | 121.18 | 21.72 | 99.46 | 12,541.33 |
24 | 121.18 | 21.89 | 99.29 | 12,519.44 |
25 | 121.18 | 22.06 | 99.11 | 12,497.37 |
26 | 121.18 | 22.24 | 98.94 | 12,475.13 |
27 | 121.18 | 22.42 | 98.76 | 12,452.72 |
28 | 121.18 | 22.59 | 98.58 | 12,430.12 |
29 | 121.18 | 22.77 | 98.41 | 12,407.35 |
30 | 121.18 | 22.95 | 98.22 | 12,384.40 |
31 | 121.18 | 23.13 | 98.04 | 12,361.26 |
32 | 121.18 | 23.32 | 97.86 | 12,337.95 |
33 | 121.18 | 23.50 | 97.68 | 12,314.45 |
34 | 121.18 | 23.69 | 97.49 | 12,290.76 |
35 | 121.18 | 23.88 | 97.30 | 12,266.88 |
36 | 121.18 | 24.06 | 97.11 | 12,242.82 |
37 | 121.18 | 24.25 | 96.92 | 12,218.56 |
38 | 121.18 | 24.45 | 96.73 | 12,194.12 |
39 | 121.18 | 24.64 | 96.54 | 12,169.48 |
40 | 121.18 | 24.84 | 96.34 | 12,144.64 |
41 | 121.18 | 25.03 | 96.15 | 12,119.61 |
42 | 121.18 | 25.23 | 95.95 | 12,094.38 |
43 | 121.18 | 25.43 | 95.75 | 12,068.95 |
44 | 121.18 | 25.63 | 95.55 | 12,043.32 |
45 | 121.18 | 25.83 | 95.34 | 12,017.48 |
46 | 121.18 | 26.04 | 95.14 | 11,991.45 |
47 | 121.18 | 26.24 | 94.93 | 11,965.20 |
48 | 121.18 | 26.45 | 94.72 | 11,938.75 |
49 | 121.18 | 26.66 | 94.52 | 11,912.09 |
50 | 121.18 | 26.87 | 94.30 | 11,885.21 |
51 | 121.18 | 27.09 | 94.09 | 11,858.13 |
52 | 121.18 | 27.30 | 93.88 | 11,830.83 |
53 | 121.18 | 27.52 | 93.66 | 11,803.31 |
54 | 121.18 | 27.73 | 93.44 | 11,775.58 |
55 | 121.18 | 27.95 | 93.22 | 11,747.62 |
56 | 121.18 | 28.18 | 93.00 | 11,719.45 |
57 | 121.18 | 28.40 | 92.78 | 11,691.05 |
58 | 121.18 | 28.62 | 92.55 | 11,662.43 |
59 | 121.18 | 28.85 | 92.33 | 11,633.58 |
60 | 121.18 | 29.08 | 92.10 | 11,604.50 |
61 | 121.18 | 29.31 | 91.87 | 11,575.19 |
62 | 121.18 | 29.54 | 91.64 | 11,545.65 |
63 | 121.18 | 29.77 | 91.40 | 11,515.88 |
64 | 121.18 | 30.01 | 91.17 | 11,485.87 |
65 | 121.18 | 30.25 | 90.93 | 11,455.62 |
66 | 121.18 | 30.49 | 90.69 | 11,425.13 |
67 | 121.18 | 30.73 | 90.45 | 11,394.41 |
68 | 121.18 | 30.97 | 90.21 | 11,363.43 |
69 | 121.18 | 31.22 | 89.96 | 11,332.22 |
70 | 121.18 | 31.46 | 89.71 | 11,300.75 |
71 | 121.18 | 31.71 | 89.46 | 11,269.04 |
72 | 121.18 | 31.96 | 89.21 | 11,237.08 |
73 | 121.18 | 32.22 | 88.96 | 11,204.86 |
74 | 121.18 | 32.47 | 88.71 | 11,172.39 |
75 | 121.18 | 32.73 | 88.45 | 11,139.66 |
76 | 121.18 | 32.99 | 88.19 | 11,106.67 |
77 | 121.18 | 33.25 | 87.93 | 11,073.42 |
78 | 121.18 | 33.51 | 87.66 | 11,039.91 |
79 | 121.18 | 33.78 | 87.40 | 11,006.13 |
80 | 121.18 | 34.05 | 87.13 | 10,972.09 |
81 | 121.18 | 34.31 | 86.86 | 10,937.77 |
82 | 121.18 | 34.59 | 86.59 | 10,903.19 |
83 | 121.18 | 34.86 | 86.32 | 10,868.33 |
84 | 121.18 | 35.14 | 86.04 | 10,833.19 |
85 | 121.18 | 35.41 | 85.76 | 10,797.78 |
86 | 121.18 | 35.69 | 85.48 | 10,762.08 |
87 | 121.18 | 35.98 | 85.20 | 10,726.10 |
88 | 121.18 | 36.26 | 84.91 | 10,689.84 |
89 | 121.18 | 36.55 | 84.63 | 10,653.29 |
90 | 121.18 | 36.84 | 84.34 | 10,616.45 |
91 | 121.18 | 37.13 | 84.05 | 10,579.32 |
92 | 121.18 | 37.42 | 83.75 | 10,541.90 |
93 | 121.18 | 37.72 | 83.46 | 10,504.18 |
94 | 121.18 | 38.02 | 83.16 | 10,466.16 |
95 | 121.18 | 38.32 | 82.86 | 10,427.84 |
96 | 121.18 | 38.62 | 82.55 | 10,389.22 |
97 | 121.18 | 38.93 | 82.25 | 10,350.29 |
98 | 121.18 | 39.24 | 81.94 | 10,311.05 |
99 | 121.18 | 39.55 | 81.63 | 10,271.50 |
100 | 121.18 | 39.86 | 81.32 | 10,231.64 |
101 | 121.18 | 40.18 | 81.00 | 10,191.47 |
102 | 121.18 | 40.49 | 80.68 | 10,150.97 |
103 | 121.18 | 40.82 | 80.36 | 10,110.16 |
104 | 121.18 | 41.14 | 80.04 | 10,069.02 |
105 | 121.18 | 41.46 | 79.71 | 10,027.55 |
106 | 121.18 | 41.79 | 79.38 | 9,985.76 |
107 | 121.18 | 42.12 | 79.05 | 9,943.64 |
108 | 121.18 | 42.46 | 78.72 | 9,901.18 |
109 | 121.18 | 42.79 | 78.38 | 9,858.39 |
110 | 121.18 | 43.13 | 78.05 | 9,815.26 |
111 | 121.18 | 43.47 | 77.70 | 9,771.78 |
112 | 121.18 | 43.82 | 77.36 | 9,727.97 |
113 | 121.18 | 44.16 | 77.01 | 9,683.80 |
114 | 121.18 | 44.51 | 76.66 | 9,639.29 |
115 | 121.18 | 44.87 | 76.31 | 9,594.42 |
116 | 121.18 | 45.22 | 75.96 | 9,549.20 |
117 | 121.18 | 45.58 | 75.60 | 9,503.62 |
118 | 121.18 | 45.94 | 75.24 | 9,457.68 |
119 | 121.18 | 46.30 | 74.87 | 9,411.38 |
120 | 121.18 | 46.67 | 74.51 | 9,364.71 |
121 | 121.18 | 47.04 | 74.14 | 9,317.67 |
122 | 121.18 | 47.41 | 73.76 | 9,270.26 |
123 | 121.18 | 47.79 | 73.39 | 9,222.47 |
124 | 121.18 | 48.17 | 73.01 | 9,174.30 |
125 | 121.18 | 48.55 | 72.63 | 9,125.76 |
126 | 121.18 | 48.93 | 72.25 | 9,076.83 |
127 | 121.18 | 49.32 | 71.86 | 9,027.51 |
128 | 121.18 | 49.71 | 71.47 | 8,977.80 |
129 | 121.18 | 50.10 | 71.07 | 8,927.69 |
130 | 121.18 | 50.50 | 70.68 | 8,877.20 |
131 | 121.18 | 50.90 | 70.28 | 8,826.30 |
132 | 121.18 | 51.30 | 69.87 | 8,774.99 |
133 | 121.18 | 51.71 | 69.47 | 8,723.29 |
134 | 121.18 | 52.12 | 69.06 | 8,671.17 |
135 | 121.18 | 52.53 | 68.65 | 8,618.64 |
136 | 121.18 | 52.95 | 68.23 | 8,565.69 |
137 | 121.18 | 53.37 | 67.81 | 8,512.33 |
138 | 121.18 | 53.79 | 67.39 | 8,458.54 |
139 | 121.18 | 54.21 | 66.96 | 8,404.32 |
140 | 121.18 | 54.64 | 66.53 | 8,349.68 |
141 | 121.18 | 55.08 | 66.10 | 8,294.61 |
142 | 121.18 | 55.51 | 65.67 | 8,239.09 |
143 | 121.18 | 55.95 | 65.23 | 8,183.14 |
144 | 121.18 | 56.39 | 64.78 | 8,126.75 |
145 | 121.18 | 56.84 | 64.34 | 8,069.91 |
146 | 121.18 | 57.29 | 63.89 | 8,012.62 |
147 | 121.18 | 57.74 | 63.43 | 7,954.88 |
148 | 121.18 | 58.20 | 62.98 | 7,896.67 |
149 | 121.18 | 58.66 | 62.52 | 7,838.01 |
150 | 121.18 | 59.13 | 62.05 | 7,778.89 |
151 | 121.18 | 59.59 | 61.58 | 7,719.29 |
152 | 121.18 | 60.07 | 61.11 | 7,659.23 |
153 | 121.18 | 60.54 | 60.64 | 7,598.69 |
154 | 121.18 | 61.02 | 60.16 | 7,537.66 |
155 | 121.18 | 61.50 | 59.67 | 7,476.16 |
156 | 121.18 | 61.99 | 59.19 | 7,414.17 |
157 | 121.18 | 62.48 | 58.70 | 7,351.69 |
158 | 121.18 | 62.98 | 58.20 | 7,288.71 |
159 | 121.18 | 63.47 | 57.70 | 7,225.24 |
160 | 121.18 | 63.98 | 57.20 | 7,161.26 |
161 | 121.18 | 64.48 | 56.69 | 7,096.78 |
162 | 121.18 | 64.99 | 56.18 | 7,031.78 |
163 | 121.18 | 65.51 | 55.67 | 6,966.27 |
164 | 121.18 | 66.03 | 55.15 | 6,900.25 |
165 | 121.18 | 66.55 | 54.63 | 6,833.70 |
166 | 121.18 | 67.08 | 54.10 | 6,766.62 |
167 | 121.18 | 67.61 | 53.57 | 6,699.01 |
168 | 121.18 | 68.14 | 53.03 | 6,630.87 |
169 | 121.18 | 68.68 | 52.49 | 6,562.18 |
170 | 121.18 | 69.23 | 51.95 | 6,492.96 |
171 | 121.18 | 69.77 | 51.40 | 6,423.18 |
172 | 121.18 | 70.33 | 50.85 | 6,352.86 |
173 | 121.18 | 70.88 | 50.29 | 6,281.97 |
174 | 121.18 | 71.44 | 49.73 | 6,210.53 |
175 | 121.18 | 72.01 | 49.17 | 6,138.52 |
176 | 121.18 | 72.58 | 48.60 | 6,065.94 |
177 | 121.18 | 73.16 | 48.02 | 5,992.78 |
178 | 121.18 | 73.73 | 47.44 | 5,919.05 |
179 | 121.18 | 74.32 | 46.86 | 5,844.73 |
180 | 121.18 | 74.91 | 46.27 | 5,769.82 |
181 | 121.18 | 75.50 | 45.68 | 5,694.33 |
182 | 121.18 | 76.10 | 45.08 | 5,618.23 |
183 | 121.18 | 76.70 | 44.48 | 5,541.53 |
184 | 121.18 | 77.31 | 43.87 | 5,464.22 |
185 | 121.18 | 77.92 | 43.26 | 5,386.30 |
186 | 121.18 | 78.54 | 42.64 | 5,307.77 |
187 | 121.18 | 79.16 | 42.02 | 5,228.61 |
188 | 121.18 | 79.78 | 41.39 | 5,148.83 |
189 | 121.18 | 80.42 | 40.76 | 5,068.41 |
190 | 121.18 | 81.05 | 40.12 | 4,987.36 |
191 | 121.18 | 81.69 | 39.48 | 4,905.67 |
192 | 121.18 | 82.34 | 38.84 | 4,823.33 |
193 | 121.18 | 82.99 | 38.18 | 4,740.33 |
194 | 121.18 | 83.65 | 37.53 | 4,656.68 |
195 | 121.18 | 84.31 | 36.87 | 4,572.37 |
196 | 121.18 | 84.98 | 36.20 | 4,487.39 |
197 | 121.18 | 85.65 | 35.53 | 4,401.74 |
198 | 121.18 | 86.33 | 34.85 | 4,315.41 |
199 | 121.18 | 87.01 | 34.16 | 4,228.40 |
200 | 121.18 | 87.70 | 33.47 | 4,140.70 |
201 | 121.18 | 88.40 | 32.78 | 4,052.30 |
202 | 121.18 | 89.10 | 32.08 | 3,963.20 |
203 | 121.18 | 89.80 | 31.38 | 3,873.40 |
204 | 121.18 | 90.51 | 30.66 | 3,782.89 |
205 | 121.18 | 91.23 | 29.95 | 3,691.66 |
206 | 121.18 | 91.95 | 29.23 | 3,599.71 |
207 | 121.18 | 92.68 | 28.50 | 3,507.03 |
208 | 121.18 | 93.41 | 27.76 | 3,413.61 |
209 | 121.18 | 94.15 | 27.02 | 3,319.46 |
210 | 121.18 | 94.90 | 26.28 | 3,224.56 |
211 | 121.18 | 95.65 | 25.53 | 3,128.91 |
212 | 121.18 | 96.41 | 24.77 | 3,032.51 |
213 | 121.18 | 97.17 | 24.01 | 2,935.34 |
214 | 121.18 | 97.94 | 23.24 | 2,837.40 |
215 | 121.18 | 98.71 | 22.46 | 2,738.69 |
216 | 121.18 | 99.50 | 21.68 | 2,639.19 |
217 | 121.18 | 100.28 | 20.89 | 2,538.91 |
218 | 121.18 | 101.08 | 20.10 | 2,437.83 |
219 | 121.18 | 101.88 | 19.30 | 2,335.95 |
220 | 121.18 | 102.68 | 18.49 | 2,233.27 |
221 | 121.18 | 103.50 | 17.68 | 2,129.77 |
222 | 121.18 | 104.32 | 16.86 | 2,025.45 |
223 | 121.18 | 105.14 | 16.03 | 1,920.31 |
224 | 121.18 | 105.97 | 15.20 | 1,814.34 |
225 | 121.18 | 106.81 | 14.36 | 1,707.52 |
226 | 121.18 | 107.66 | 13.52 | 1,599.86 |
227 | 121.18 | 108.51 | 12.67 | 1,491.35 |
228 | 121.18 | 109.37 | 11.81 | 1,381.98 |
229 | 121.18 | 110.24 | 10.94 | 1,271.75 |
230 | 121.18 | 111.11 | 10.07 | 1,160.64 |
231 | 121.18 | 111.99 | 9.19 | 1,048.65 |
232 | 121.18 | 112.88 | 8.30 | 935.77 |
233 | 121.18 | 113.77 | 7.41 | 822.00 |
234 | 121.18 | 114.67 | 6.51 | 707.33 |
235 | 121.18 | 115.58 | 5.60 | 591.76 |
236 | 121.18 | 116.49 | 4.68 | 475.26 |
237 | 121.18 | 117.41 | 3.76 | 357.85 |
238 | 121.18 | 118.34 | 2.83 | 239.51 |
239 | 121.18 | 119.28 | 1.90 | 120.23 |
240 | 121.18 | 120.23 | 0.95 | 0.00 |