Mortgage Loan of $152,000 for 20 Years at 6.60%

What's the payment on a 20 year home loan for $152k at 6.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,142.24
$13,707 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $152k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 152,000 loan for 20 years at 6.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,142.24 306.24 836.00 151,693.76
2 1,142.24 307.92 834.32 151,385.84
3 1,142.24 309.62 832.62 151,076.23
4 1,142.24 311.32 830.92 150,764.91
5 1,142.24 313.03 829.21 150,451.88
6 1,142.24 314.75 827.49 150,137.12
7 1,142.24 316.48 825.75 149,820.64
8 1,142.24 318.22 824.01 149,502.42
9 1,142.24 319.97 822.26 149,182.44
10 1,142.24 321.73 820.50 148,860.71
11 1,142.24 323.50 818.73 148,537.20
12 1,142.24 325.28 816.95 148,211.92
13 1,142.24 327.07 815.17 147,884.85
14 1,142.24 328.87 813.37 147,555.98
15 1,142.24 330.68 811.56 147,225.30
16 1,142.24 332.50 809.74 146,892.80
17 1,142.24 334.33 807.91 146,558.47
18 1,142.24 336.17 806.07 146,222.31
19 1,142.24 338.01 804.22 145,884.29
20 1,142.24 339.87 802.36 145,544.42
21 1,142.24 341.74 800.49 145,202.68
22 1,142.24 343.62 798.61 144,859.05
23 1,142.24 345.51 796.72 144,513.54
24 1,142.24 347.41 794.82 144,166.13
25 1,142.24 349.32 792.91 143,816.80
26 1,142.24 351.25 790.99 143,465.56
27 1,142.24 353.18 789.06 143,112.38
28 1,142.24 355.12 787.12 142,757.26
29 1,142.24 357.07 785.16 142,400.19
30 1,142.24 359.04 783.20 142,041.15
31 1,142.24 361.01 781.23 141,680.14
32 1,142.24 363.00 779.24 141,317.14
33 1,142.24 364.99 777.24 140,952.15
34 1,142.24 367.00 775.24 140,585.15
35 1,142.24 369.02 773.22 140,216.13
36 1,142.24 371.05 771.19 139,845.08
37 1,142.24 373.09 769.15 139,471.99
38 1,142.24 375.14 767.10 139,096.85
39 1,142.24 377.20 765.03 138,719.65
40 1,142.24 379.28 762.96 138,340.37
41 1,142.24 381.37 760.87 137,959.00
42 1,142.24 383.46 758.77 137,575.54
43 1,142.24 385.57 756.67 137,189.97
44 1,142.24 387.69 754.54 136,802.27
45 1,142.24 389.83 752.41 136,412.45
46 1,142.24 391.97 750.27 136,020.48
47 1,142.24 394.12 748.11 135,626.35
48 1,142.24 396.29 745.94 135,230.06
49 1,142.24 398.47 743.77 134,831.59
50 1,142.24 400.66 741.57 134,430.93
51 1,142.24 402.87 739.37 134,028.06
52 1,142.24 405.08 737.15 133,622.97
53 1,142.24 407.31 734.93 133,215.66
54 1,142.24 409.55 732.69 132,806.11
55 1,142.24 411.80 730.43 132,394.31
56 1,142.24 414.07 728.17 131,980.24
57 1,142.24 416.35 725.89 131,563.89
58 1,142.24 418.64 723.60 131,145.26
59 1,142.24 420.94 721.30 130,724.32
60 1,142.24 423.25 718.98 130,301.06
61 1,142.24 425.58 716.66 129,875.48
62 1,142.24 427.92 714.32 129,447.56
63 1,142.24 430.28 711.96 129,017.28
64 1,142.24 432.64 709.60 128,584.64
65 1,142.24 435.02 707.22 128,149.62
66 1,142.24 437.41 704.82 127,712.21
67 1,142.24 439.82 702.42 127,272.38
68 1,142.24 442.24 700.00 126,830.15
69 1,142.24 444.67 697.57 126,385.47
70 1,142.24 447.12 695.12 125,938.36
71 1,142.24 449.58 692.66 125,488.78
72 1,142.24 452.05 690.19 125,036.73
73 1,142.24 454.54 687.70 124,582.19
74 1,142.24 457.04 685.20 124,125.16
75 1,142.24 459.55 682.69 123,665.61
76 1,142.24 462.08 680.16 123,203.53
77 1,142.24 464.62 677.62 122,738.92
78 1,142.24 467.17 675.06 122,271.74
79 1,142.24 469.74 672.49 121,802.00
80 1,142.24 472.33 669.91 121,329.67
81 1,142.24 474.92 667.31 120,854.75
82 1,142.24 477.54 664.70 120,377.21
83 1,142.24 480.16 662.07 119,897.05
84 1,142.24 482.80 659.43 119,414.24
85 1,142.24 485.46 656.78 118,928.79
86 1,142.24 488.13 654.11 118,440.66
87 1,142.24 490.81 651.42 117,949.84
88 1,142.24 493.51 648.72 117,456.33
89 1,142.24 496.23 646.01 116,960.10
90 1,142.24 498.96 643.28 116,461.14
91 1,142.24 501.70 640.54 115,959.44
92 1,142.24 504.46 637.78 115,454.98
93 1,142.24 507.24 635.00 114,947.75
94 1,142.24 510.02 632.21 114,437.72
95 1,142.24 512.83 629.41 113,924.89
96 1,142.24 515.65 626.59 113,409.24
97 1,142.24 518.49 623.75 112,890.75
98 1,142.24 521.34 620.90 112,369.42
99 1,142.24 524.21 618.03 111,845.21
100 1,142.24 527.09 615.15 111,318.12
101 1,142.24 529.99 612.25 110,788.13
102 1,142.24 532.90 609.33 110,255.23
103 1,142.24 535.83 606.40 109,719.40
104 1,142.24 538.78 603.46 109,180.62
105 1,142.24 541.74 600.49 108,638.87
106 1,142.24 544.72 597.51 108,094.15
107 1,142.24 547.72 594.52 107,546.43
108 1,142.24 550.73 591.51 106,995.70
109 1,142.24 553.76 588.48 106,441.94
110 1,142.24 556.81 585.43 105,885.13
111 1,142.24 559.87 582.37 105,325.26
112 1,142.24 562.95 579.29 104,762.31
113 1,142.24 566.04 576.19 104,196.27
114 1,142.24 569.16 573.08 103,627.11
115 1,142.24 572.29 569.95 103,054.82
116 1,142.24 575.44 566.80 102,479.38
117 1,142.24 578.60 563.64 101,900.78
118 1,142.24 581.78 560.45 101,319.00
119 1,142.24 584.98 557.25 100,734.02
120 1,142.24 588.20 554.04 100,145.81
121 1,142.24 591.44 550.80 99,554.38
122 1,142.24 594.69 547.55 98,959.69
123 1,142.24 597.96 544.28 98,361.73
124 1,142.24 601.25 540.99 97,760.48
125 1,142.24 604.55 537.68 97,155.93
126 1,142.24 607.88 534.36 96,548.05
127 1,142.24 611.22 531.01 95,936.83
128 1,142.24 614.59 527.65 95,322.24
129 1,142.24 617.97 524.27 94,704.28
130 1,142.24 621.36 520.87 94,082.91
131 1,142.24 624.78 517.46 93,458.13
132 1,142.24 628.22 514.02 92,829.91
133 1,142.24 631.67 510.56 92,198.24
134 1,142.24 635.15 507.09 91,563.09
135 1,142.24 638.64 503.60 90,924.45
136 1,142.24 642.15 500.08 90,282.30
137 1,142.24 645.68 496.55 89,636.61
138 1,142.24 649.24 493.00 88,987.38
139 1,142.24 652.81 489.43 88,334.57
140 1,142.24 656.40 485.84 87,678.17
141 1,142.24 660.01 482.23 87,018.16
142 1,142.24 663.64 478.60 86,354.53
143 1,142.24 667.29 474.95 85,687.24
144 1,142.24 670.96 471.28 85,016.28
145 1,142.24 674.65 467.59 84,341.63
146 1,142.24 678.36 463.88 83,663.28
147 1,142.24 682.09 460.15 82,981.19
148 1,142.24 685.84 456.40 82,295.34
149 1,142.24 689.61 452.62 81,605.73
150 1,142.24 693.41 448.83 80,912.33
151 1,142.24 697.22 445.02 80,215.11
152 1,142.24 701.05 441.18 79,514.05
153 1,142.24 704.91 437.33 78,809.14
154 1,142.24 708.79 433.45 78,100.35
155 1,142.24 712.69 429.55 77,387.67
156 1,142.24 716.61 425.63 76,671.06
157 1,142.24 720.55 421.69 75,950.52
158 1,142.24 724.51 417.73 75,226.01
159 1,142.24 728.49 413.74 74,497.51
160 1,142.24 732.50 409.74 73,765.01
161 1,142.24 736.53 405.71 73,028.48
162 1,142.24 740.58 401.66 72,287.90
163 1,142.24 744.65 397.58 71,543.25
164 1,142.24 748.75 393.49 70,794.50
165 1,142.24 752.87 389.37 70,041.63
166 1,142.24 757.01 385.23 69,284.62
167 1,142.24 761.17 381.07 68,523.45
168 1,142.24 765.36 376.88 67,758.09
169 1,142.24 769.57 372.67 66,988.52
170 1,142.24 773.80 368.44 66,214.72
171 1,142.24 778.06 364.18 65,436.66
172 1,142.24 782.34 359.90 64,654.33
173 1,142.24 786.64 355.60 63,867.69
174 1,142.24 790.97 351.27 63,076.72
175 1,142.24 795.32 346.92 62,281.41
176 1,142.24 799.69 342.55 61,481.72
177 1,142.24 804.09 338.15 60,677.63
178 1,142.24 808.51 333.73 59,869.12
179 1,142.24 812.96 329.28 59,056.16
180 1,142.24 817.43 324.81 58,238.73
181 1,142.24 821.92 320.31 57,416.81
182 1,142.24 826.45 315.79 56,590.36
183 1,142.24 830.99 311.25 55,759.37
184 1,142.24 835.56 306.68 54,923.81
185 1,142.24 840.16 302.08 54,083.66
186 1,142.24 844.78 297.46 53,238.88
187 1,142.24 849.42 292.81 52,389.45
188 1,142.24 854.10 288.14 51,535.36
189 1,142.24 858.79 283.44 50,676.57
190 1,142.24 863.52 278.72 49,813.05
191 1,142.24 868.27 273.97 48,944.78
192 1,142.24 873.04 269.20 48,071.74
193 1,142.24 877.84 264.39 47,193.90
194 1,142.24 882.67 259.57 46,311.23
195 1,142.24 887.53 254.71 45,423.70
196 1,142.24 892.41 249.83 44,531.29
197 1,142.24 897.32 244.92 43,633.98
198 1,142.24 902.25 239.99 42,731.73
199 1,142.24 907.21 235.02 41,824.52
200 1,142.24 912.20 230.03 40,912.31
201 1,142.24 917.22 225.02 39,995.09
202 1,142.24 922.26 219.97 39,072.83
203 1,142.24 927.34 214.90 38,145.49
204 1,142.24 932.44 209.80 37,213.05
205 1,142.24 937.57 204.67 36,275.49
206 1,142.24 942.72 199.52 35,332.77
207 1,142.24 947.91 194.33 34,384.86
208 1,142.24 953.12 189.12 33,431.74
209 1,142.24 958.36 183.87 32,473.37
210 1,142.24 963.63 178.60 31,509.74
211 1,142.24 968.93 173.30 30,540.81
212 1,142.24 974.26 167.97 29,566.54
213 1,142.24 979.62 162.62 28,586.92
214 1,142.24 985.01 157.23 27,601.91
215 1,142.24 990.43 151.81 26,611.49
216 1,142.24 995.87 146.36 25,615.61
217 1,142.24 1,001.35 140.89 24,614.26
218 1,142.24 1,006.86 135.38 23,607.40
219 1,142.24 1,012.40 129.84 22,595.00
220 1,142.24 1,017.97 124.27 21,577.04
221 1,142.24 1,023.56 118.67 20,553.47
222 1,142.24 1,029.19 113.04 19,524.28
223 1,142.24 1,034.85 107.38 18,489.43
224 1,142.24 1,040.55 101.69 17,448.88
225 1,142.24 1,046.27 95.97 16,402.61
226 1,142.24 1,052.02 90.21 15,350.59
227 1,142.24 1,057.81 84.43 14,292.78
228 1,142.24 1,063.63 78.61 13,229.15
229 1,142.24 1,069.48 72.76 12,159.68
230 1,142.24 1,075.36 66.88 11,084.32
231 1,142.24 1,081.27 60.96 10,003.04
232 1,142.24 1,087.22 55.02 8,915.82
233 1,142.24 1,093.20 49.04 7,822.62
234 1,142.24 1,099.21 43.02 6,723.41
235 1,142.24 1,105.26 36.98 5,618.15
236 1,142.24 1,111.34 30.90 4,506.81
237 1,142.24 1,117.45 24.79 3,389.36
238 1,142.24 1,123.60 18.64 2,265.77
239 1,142.24 1,129.78 12.46 1,135.99
240 1,142.24 1,135.99 6.25 0.00