Mortgage Loan of $160,000 for 20 Years at 4.375%

What's the payment on a 20 year home loan for $160k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,001.48
$12,018 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 20 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,001.48 418.14 583.33 159,581.86
2 1,001.48 419.67 581.81 159,162.19
3 1,001.48 421.20 580.28 158,741.00
4 1,001.48 422.73 578.74 158,318.26
5 1,001.48 424.27 577.20 157,893.99
6 1,001.48 425.82 575.66 157,468.17
7 1,001.48 427.37 574.10 157,040.80
8 1,001.48 428.93 572.54 156,611.87
9 1,001.48 430.49 570.98 156,181.37
10 1,001.48 432.06 569.41 155,749.31
11 1,001.48 433.64 567.84 155,315.67
12 1,001.48 435.22 566.26 154,880.45
13 1,001.48 436.81 564.67 154,443.64
14 1,001.48 438.40 563.08 154,005.25
15 1,001.48 440.00 561.48 153,565.25
16 1,001.48 441.60 559.87 153,123.65
17 1,001.48 443.21 558.26 152,680.43
18 1,001.48 444.83 556.65 152,235.61
19 1,001.48 446.45 555.03 151,789.16
20 1,001.48 448.08 553.40 151,341.08
21 1,001.48 449.71 551.76 150,891.37
22 1,001.48 451.35 550.12 150,440.02
23 1,001.48 453.00 548.48 149,987.02
24 1,001.48 454.65 546.83 149,532.38
25 1,001.48 456.30 545.17 149,076.07
26 1,001.48 457.97 543.51 148,618.10
27 1,001.48 459.64 541.84 148,158.46
28 1,001.48 461.31 540.16 147,697.15
29 1,001.48 463.00 538.48 147,234.15
30 1,001.48 464.68 536.79 146,769.47
31 1,001.48 466.38 535.10 146,303.09
32 1,001.48 468.08 533.40 145,835.01
33 1,001.48 469.78 531.69 145,365.23
34 1,001.48 471.50 529.98 144,893.73
35 1,001.48 473.22 528.26 144,420.51
36 1,001.48 474.94 526.53 143,945.57
37 1,001.48 476.67 524.80 143,468.90
38 1,001.48 478.41 523.06 142,990.49
39 1,001.48 480.16 521.32 142,510.33
40 1,001.48 481.91 519.57 142,028.43
41 1,001.48 483.66 517.81 141,544.76
42 1,001.48 485.43 516.05 141,059.34
43 1,001.48 487.20 514.28 140,572.14
44 1,001.48 488.97 512.50 140,083.17
45 1,001.48 490.76 510.72 139,592.41
46 1,001.48 492.54 508.93 139,099.87
47 1,001.48 494.34 507.13 138,605.53
48 1,001.48 496.14 505.33 138,109.39
49 1,001.48 497.95 503.52 137,611.43
50 1,001.48 499.77 501.71 137,111.67
51 1,001.48 501.59 499.89 136,610.08
52 1,001.48 503.42 498.06 136,106.66
53 1,001.48 505.25 496.22 135,601.41
54 1,001.48 507.09 494.38 135,094.31
55 1,001.48 508.94 492.53 134,585.37
56 1,001.48 510.80 490.68 134,074.57
57 1,001.48 512.66 488.81 133,561.91
58 1,001.48 514.53 486.94 133,047.38
59 1,001.48 516.41 485.07 132,530.97
60 1,001.48 518.29 483.19 132,012.68
61 1,001.48 520.18 481.30 131,492.50
62 1,001.48 522.08 479.40 130,970.43
63 1,001.48 523.98 477.50 130,446.45
64 1,001.48 525.89 475.59 129,920.56
65 1,001.48 527.81 473.67 129,392.75
66 1,001.48 529.73 471.74 128,863.02
67 1,001.48 531.66 469.81 128,331.36
68 1,001.48 533.60 467.87 127,797.76
69 1,001.48 535.55 465.93 127,262.22
70 1,001.48 537.50 463.98 126,724.72
71 1,001.48 539.46 462.02 126,185.26
72 1,001.48 541.42 460.05 125,643.84
73 1,001.48 543.40 458.08 125,100.44
74 1,001.48 545.38 456.10 124,555.06
75 1,001.48 547.37 454.11 124,007.69
76 1,001.48 549.36 452.11 123,458.33
77 1,001.48 551.37 450.11 122,906.96
78 1,001.48 553.38 448.10 122,353.58
79 1,001.48 555.39 446.08 121,798.19
80 1,001.48 557.42 444.06 121,240.77
81 1,001.48 559.45 442.02 120,681.32
82 1,001.48 561.49 439.98 120,119.83
83 1,001.48 563.54 437.94 119,556.29
84 1,001.48 565.59 435.88 118,990.69
85 1,001.48 567.65 433.82 118,423.04
86 1,001.48 569.72 431.75 117,853.32
87 1,001.48 571.80 429.67 117,281.51
88 1,001.48 573.89 427.59 116,707.63
89 1,001.48 575.98 425.50 116,131.65
90 1,001.48 578.08 423.40 115,553.57
91 1,001.48 580.19 421.29 114,973.38
92 1,001.48 582.30 419.17 114,391.08
93 1,001.48 584.42 417.05 113,806.66
94 1,001.48 586.55 414.92 113,220.10
95 1,001.48 588.69 412.78 112,631.41
96 1,001.48 590.84 410.64 112,040.57
97 1,001.48 592.99 408.48 111,447.58
98 1,001.48 595.16 406.32 110,852.42
99 1,001.48 597.33 404.15 110,255.10
100 1,001.48 599.50 401.97 109,655.59
101 1,001.48 601.69 399.79 109,053.90
102 1,001.48 603.88 397.59 108,450.02
103 1,001.48 606.08 395.39 107,843.94
104 1,001.48 608.29 393.18 107,235.64
105 1,001.48 610.51 390.96 106,625.13
106 1,001.48 612.74 388.74 106,012.39
107 1,001.48 614.97 386.50 105,397.42
108 1,001.48 617.21 384.26 104,780.21
109 1,001.48 619.46 382.01 104,160.74
110 1,001.48 621.72 379.75 103,539.02
111 1,001.48 623.99 377.49 102,915.03
112 1,001.48 626.26 375.21 102,288.77
113 1,001.48 628.55 372.93 101,660.22
114 1,001.48 630.84 370.64 101,029.38
115 1,001.48 633.14 368.34 100,396.24
116 1,001.48 635.45 366.03 99,760.80
117 1,001.48 637.76 363.71 99,123.03
118 1,001.48 640.09 361.39 98,482.94
119 1,001.48 642.42 359.05 97,840.52
120 1,001.48 644.76 356.71 97,195.76
121 1,001.48 647.12 354.36 96,548.64
122 1,001.48 649.47 352.00 95,899.17
123 1,001.48 651.84 349.63 95,247.32
124 1,001.48 654.22 347.26 94,593.10
125 1,001.48 656.60 344.87 93,936.50
126 1,001.48 659.00 342.48 93,277.50
127 1,001.48 661.40 340.07 92,616.10
128 1,001.48 663.81 337.66 91,952.29
129 1,001.48 666.23 335.24 91,286.06
130 1,001.48 668.66 332.81 90,617.39
131 1,001.48 671.10 330.38 89,946.30
132 1,001.48 673.55 327.93 89,272.75
133 1,001.48 676.00 325.47 88,596.75
134 1,001.48 678.47 323.01 87,918.28
135 1,001.48 680.94 320.54 87,237.34
136 1,001.48 683.42 318.05 86,553.92
137 1,001.48 685.91 315.56 85,868.01
138 1,001.48 688.41 313.06 85,179.59
139 1,001.48 690.92 310.55 84,488.67
140 1,001.48 693.44 308.03 83,795.22
141 1,001.48 695.97 305.50 83,099.25
142 1,001.48 698.51 302.97 82,400.74
143 1,001.48 701.06 300.42 81,699.69
144 1,001.48 703.61 297.86 80,996.08
145 1,001.48 706.18 295.30 80,289.90
146 1,001.48 708.75 292.72 79,581.15
147 1,001.48 711.34 290.14 78,869.81
148 1,001.48 713.93 287.55 78,155.88
149 1,001.48 716.53 284.94 77,439.35
150 1,001.48 719.14 282.33 76,720.21
151 1,001.48 721.77 279.71 75,998.44
152 1,001.48 724.40 277.08 75,274.04
153 1,001.48 727.04 274.44 74,547.01
154 1,001.48 729.69 271.79 73,817.32
155 1,001.48 732.35 269.13 73,084.97
156 1,001.48 735.02 266.46 72,349.95
157 1,001.48 737.70 263.78 71,612.25
158 1,001.48 740.39 261.09 70,871.86
159 1,001.48 743.09 258.39 70,128.77
160 1,001.48 745.80 255.68 69,382.97
161 1,001.48 748.52 252.96 68,634.46
162 1,001.48 751.25 250.23 67,883.21
163 1,001.48 753.98 247.49 67,129.23
164 1,001.48 756.73 244.74 66,372.50
165 1,001.48 759.49 241.98 65,613.00
166 1,001.48 762.26 239.21 64,850.74
167 1,001.48 765.04 236.43 64,085.70
168 1,001.48 767.83 233.65 63,317.87
169 1,001.48 770.63 230.85 62,547.24
170 1,001.48 773.44 228.04 61,773.81
171 1,001.48 776.26 225.22 60,997.55
172 1,001.48 779.09 222.39 60,218.46
173 1,001.48 781.93 219.55 59,436.53
174 1,001.48 784.78 216.70 58,651.75
175 1,001.48 787.64 213.83 57,864.11
176 1,001.48 790.51 210.96 57,073.60
177 1,001.48 793.39 208.08 56,280.21
178 1,001.48 796.29 205.19 55,483.92
179 1,001.48 799.19 202.29 54,684.73
180 1,001.48 802.10 199.37 53,882.62
181 1,001.48 805.03 196.45 53,077.60
182 1,001.48 807.96 193.51 52,269.63
183 1,001.48 810.91 190.57 51,458.73
184 1,001.48 813.87 187.61 50,644.86
185 1,001.48 816.83 184.64 49,828.03
186 1,001.48 819.81 181.66 49,008.22
187 1,001.48 822.80 178.68 48,185.42
188 1,001.48 825.80 175.68 47,359.62
189 1,001.48 828.81 172.67 46,530.81
190 1,001.48 831.83 169.64 45,698.98
191 1,001.48 834.86 166.61 44,864.11
192 1,001.48 837.91 163.57 44,026.21
193 1,001.48 840.96 160.51 43,185.24
194 1,001.48 844.03 157.45 42,341.21
195 1,001.48 847.11 154.37 41,494.11
196 1,001.48 850.19 151.28 40,643.91
197 1,001.48 853.29 148.18 39,790.62
198 1,001.48 856.41 145.07 38,934.21
199 1,001.48 859.53 141.95 38,074.69
200 1,001.48 862.66 138.81 37,212.03
201 1,001.48 865.81 135.67 36,346.22
202 1,001.48 868.96 132.51 35,477.26
203 1,001.48 872.13 129.34 34,605.13
204 1,001.48 875.31 126.16 33,729.81
205 1,001.48 878.50 122.97 32,851.31
206 1,001.48 881.70 119.77 31,969.61
207 1,001.48 884.92 116.56 31,084.69
208 1,001.48 888.15 113.33 30,196.54
209 1,001.48 891.38 110.09 29,305.16
210 1,001.48 894.63 106.84 28,410.53
211 1,001.48 897.90 103.58 27,512.63
212 1,001.48 901.17 100.31 26,611.46
213 1,001.48 904.45 97.02 25,707.01
214 1,001.48 907.75 93.72 24,799.26
215 1,001.48 911.06 90.41 23,888.20
216 1,001.48 914.38 87.09 22,973.81
217 1,001.48 917.72 83.76 22,056.10
218 1,001.48 921.06 80.41 21,135.04
219 1,001.48 924.42 77.05 20,210.62
220 1,001.48 927.79 73.68 19,282.82
221 1,001.48 931.17 70.30 18,351.65
222 1,001.48 934.57 66.91 17,417.08
223 1,001.48 937.98 63.50 16,479.11
224 1,001.48 941.39 60.08 15,537.71
225 1,001.48 944.83 56.65 14,592.89
226 1,001.48 948.27 53.20 13,644.61
227 1,001.48 951.73 49.75 12,692.89
228 1,001.48 955.20 46.28 11,737.69
229 1,001.48 958.68 42.79 10,779.00
230 1,001.48 962.18 39.30 9,816.83
231 1,001.48 965.68 35.79 8,851.14
232 1,001.48 969.21 32.27 7,881.94
233 1,001.48 972.74 28.74 6,909.20
234 1,001.48 976.29 25.19 5,932.91
235 1,001.48 979.84 21.63 4,953.07
236 1,001.48 983.42 18.06 3,969.65
237 1,001.48 987.00 14.47 2,982.65
238 1,001.48 990.60 10.87 1,992.05
239 1,001.48 994.21 7.26 997.84
240 1,001.48 997.84 3.64 0.00