Mortgage Loan of $160,000 for 20 Years at 6.00%

What's the payment on a 20 year home loan for $160k at 6.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,146.29
$13,755 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,146.29 346.29 800.00 159,653.71
2 1,146.29 348.02 798.27 159,305.69
3 1,146.29 349.76 796.53 158,955.93
4 1,146.29 351.51 794.78 158,604.42
5 1,146.29 353.27 793.02 158,251.15
6 1,146.29 355.03 791.26 157,896.12
7 1,146.29 356.81 789.48 157,539.31
8 1,146.29 358.59 787.70 157,180.71
9 1,146.29 360.39 785.90 156,820.33
10 1,146.29 362.19 784.10 156,458.14
11 1,146.29 364.00 782.29 156,094.14
12 1,146.29 365.82 780.47 155,728.32
13 1,146.29 367.65 778.64 155,360.67
14 1,146.29 369.49 776.80 154,991.19
15 1,146.29 371.33 774.96 154,619.85
16 1,146.29 373.19 773.10 154,246.66
17 1,146.29 375.06 771.23 153,871.61
18 1,146.29 376.93 769.36 153,494.68
19 1,146.29 378.82 767.47 153,115.86
20 1,146.29 380.71 765.58 152,735.15
21 1,146.29 382.61 763.68 152,352.53
22 1,146.29 384.53 761.76 151,968.01
23 1,146.29 386.45 759.84 151,581.56
24 1,146.29 388.38 757.91 151,193.18
25 1,146.29 390.32 755.97 150,802.85
26 1,146.29 392.28 754.01 150,410.58
27 1,146.29 394.24 752.05 150,016.34
28 1,146.29 396.21 750.08 149,620.13
29 1,146.29 398.19 748.10 149,221.94
30 1,146.29 400.18 746.11 148,821.76
31 1,146.29 402.18 744.11 148,419.58
32 1,146.29 404.19 742.10 148,015.39
33 1,146.29 406.21 740.08 147,609.18
34 1,146.29 408.24 738.05 147,200.93
35 1,146.29 410.29 736.00 146,790.65
36 1,146.29 412.34 733.95 146,378.31
37 1,146.29 414.40 731.89 145,963.91
38 1,146.29 416.47 729.82 145,547.44
39 1,146.29 418.55 727.74 145,128.89
40 1,146.29 420.65 725.64 144,708.25
41 1,146.29 422.75 723.54 144,285.50
42 1,146.29 424.86 721.43 143,860.64
43 1,146.29 426.99 719.30 143,433.65
44 1,146.29 429.12 717.17 143,004.53
45 1,146.29 431.27 715.02 142,573.26
46 1,146.29 433.42 712.87 142,139.84
47 1,146.29 435.59 710.70 141,704.25
48 1,146.29 437.77 708.52 141,266.48
49 1,146.29 439.96 706.33 140,826.52
50 1,146.29 442.16 704.13 140,384.36
51 1,146.29 444.37 701.92 139,940.00
52 1,146.29 446.59 699.70 139,493.41
53 1,146.29 448.82 697.47 139,044.58
54 1,146.29 451.07 695.22 138,593.52
55 1,146.29 453.32 692.97 138,140.19
56 1,146.29 455.59 690.70 137,684.61
57 1,146.29 457.87 688.42 137,226.74
58 1,146.29 460.16 686.13 136,766.58
59 1,146.29 462.46 683.83 136,304.13
60 1,146.29 464.77 681.52 135,839.36
61 1,146.29 467.09 679.20 135,372.26
62 1,146.29 469.43 676.86 134,902.84
63 1,146.29 471.78 674.51 134,431.06
64 1,146.29 474.13 672.16 133,956.93
65 1,146.29 476.51 669.78 133,480.42
66 1,146.29 478.89 667.40 133,001.53
67 1,146.29 481.28 665.01 132,520.25
68 1,146.29 483.69 662.60 132,036.56
69 1,146.29 486.11 660.18 131,550.46
70 1,146.29 488.54 657.75 131,061.92
71 1,146.29 490.98 655.31 130,570.94
72 1,146.29 493.43 652.85 130,077.50
73 1,146.29 495.90 650.39 129,581.60
74 1,146.29 498.38 647.91 129,083.22
75 1,146.29 500.87 645.42 128,582.35
76 1,146.29 503.38 642.91 128,078.97
77 1,146.29 505.89 640.39 127,573.07
78 1,146.29 508.42 637.87 127,064.65
79 1,146.29 510.97 635.32 126,553.68
80 1,146.29 513.52 632.77 126,040.16
81 1,146.29 516.09 630.20 125,524.07
82 1,146.29 518.67 627.62 125,005.40
83 1,146.29 521.26 625.03 124,484.14
84 1,146.29 523.87 622.42 123,960.27
85 1,146.29 526.49 619.80 123,433.78
86 1,146.29 529.12 617.17 122,904.66
87 1,146.29 531.77 614.52 122,372.90
88 1,146.29 534.43 611.86 121,838.47
89 1,146.29 537.10 609.19 121,301.37
90 1,146.29 539.78 606.51 120,761.59
91 1,146.29 542.48 603.81 120,219.11
92 1,146.29 545.19 601.10 119,673.91
93 1,146.29 547.92 598.37 119,125.99
94 1,146.29 550.66 595.63 118,575.34
95 1,146.29 553.41 592.88 118,021.92
96 1,146.29 556.18 590.11 117,465.74
97 1,146.29 558.96 587.33 116,906.78
98 1,146.29 561.76 584.53 116,345.03
99 1,146.29 564.56 581.73 115,780.46
100 1,146.29 567.39 578.90 115,213.07
101 1,146.29 570.22 576.07 114,642.85
102 1,146.29 573.08 573.21 114,069.77
103 1,146.29 575.94 570.35 113,493.83
104 1,146.29 578.82 567.47 112,915.01
105 1,146.29 581.71 564.58 112,333.30
106 1,146.29 584.62 561.67 111,748.67
107 1,146.29 587.55 558.74 111,161.13
108 1,146.29 590.48 555.81 110,570.64
109 1,146.29 593.44 552.85 109,977.21
110 1,146.29 596.40 549.89 109,380.80
111 1,146.29 599.39 546.90 108,781.42
112 1,146.29 602.38 543.91 108,179.04
113 1,146.29 605.39 540.90 107,573.64
114 1,146.29 608.42 537.87 106,965.22
115 1,146.29 611.46 534.83 106,353.76
116 1,146.29 614.52 531.77 105,739.23
117 1,146.29 617.59 528.70 105,121.64
118 1,146.29 620.68 525.61 104,500.96
119 1,146.29 623.78 522.50 103,877.18
120 1,146.29 626.90 519.39 103,250.27
121 1,146.29 630.04 516.25 102,620.23
122 1,146.29 633.19 513.10 101,987.04
123 1,146.29 636.35 509.94 101,350.69
124 1,146.29 639.54 506.75 100,711.15
125 1,146.29 642.73 503.56 100,068.42
126 1,146.29 645.95 500.34 99,422.47
127 1,146.29 649.18 497.11 98,773.29
128 1,146.29 652.42 493.87 98,120.87
129 1,146.29 655.69 490.60 97,465.19
130 1,146.29 658.96 487.33 96,806.22
131 1,146.29 662.26 484.03 96,143.96
132 1,146.29 665.57 480.72 95,478.39
133 1,146.29 668.90 477.39 94,809.50
134 1,146.29 672.24 474.05 94,137.25
135 1,146.29 675.60 470.69 93,461.65
136 1,146.29 678.98 467.31 92,782.67
137 1,146.29 682.38 463.91 92,100.29
138 1,146.29 685.79 460.50 91,414.50
139 1,146.29 689.22 457.07 90,725.29
140 1,146.29 692.66 453.63 90,032.62
141 1,146.29 696.13 450.16 89,336.50
142 1,146.29 699.61 446.68 88,636.89
143 1,146.29 703.11 443.18 87,933.79
144 1,146.29 706.62 439.67 87,227.16
145 1,146.29 710.15 436.14 86,517.01
146 1,146.29 713.70 432.59 85,803.31
147 1,146.29 717.27 429.02 85,086.03
148 1,146.29 720.86 425.43 84,365.17
149 1,146.29 724.46 421.83 83,640.71
150 1,146.29 728.09 418.20 82,912.62
151 1,146.29 731.73 414.56 82,180.90
152 1,146.29 735.39 410.90 81,445.51
153 1,146.29 739.06 407.23 80,706.45
154 1,146.29 742.76 403.53 79,963.69
155 1,146.29 746.47 399.82 79,217.22
156 1,146.29 750.20 396.09 78,467.02
157 1,146.29 753.95 392.34 77,713.06
158 1,146.29 757.72 388.57 76,955.34
159 1,146.29 761.51 384.78 76,193.83
160 1,146.29 765.32 380.97 75,428.50
161 1,146.29 769.15 377.14 74,659.36
162 1,146.29 772.99 373.30 73,886.36
163 1,146.29 776.86 369.43 73,109.51
164 1,146.29 780.74 365.55 72,328.76
165 1,146.29 784.65 361.64 71,544.12
166 1,146.29 788.57 357.72 70,755.55
167 1,146.29 792.51 353.78 69,963.04
168 1,146.29 796.47 349.82 69,166.56
169 1,146.29 800.46 345.83 68,366.11
170 1,146.29 804.46 341.83 67,561.65
171 1,146.29 808.48 337.81 66,753.17
172 1,146.29 812.52 333.77 65,940.64
173 1,146.29 816.59 329.70 65,124.06
174 1,146.29 820.67 325.62 64,303.39
175 1,146.29 824.77 321.52 63,478.61
176 1,146.29 828.90 317.39 62,649.72
177 1,146.29 833.04 313.25 61,816.68
178 1,146.29 837.21 309.08 60,979.47
179 1,146.29 841.39 304.90 60,138.08
180 1,146.29 845.60 300.69 59,292.48
181 1,146.29 849.83 296.46 58,442.65
182 1,146.29 854.08 292.21 57,588.57
183 1,146.29 858.35 287.94 56,730.23
184 1,146.29 862.64 283.65 55,867.59
185 1,146.29 866.95 279.34 55,000.64
186 1,146.29 871.29 275.00 54,129.35
187 1,146.29 875.64 270.65 53,253.71
188 1,146.29 880.02 266.27 52,373.69
189 1,146.29 884.42 261.87 51,489.26
190 1,146.29 888.84 257.45 50,600.42
191 1,146.29 893.29 253.00 49,707.13
192 1,146.29 897.75 248.54 48,809.38
193 1,146.29 902.24 244.05 47,907.14
194 1,146.29 906.75 239.54 47,000.38
195 1,146.29 911.29 235.00 46,089.09
196 1,146.29 915.84 230.45 45,173.25
197 1,146.29 920.42 225.87 44,252.83
198 1,146.29 925.03 221.26 43,327.80
199 1,146.29 929.65 216.64 42,398.15
200 1,146.29 934.30 211.99 41,463.85
201 1,146.29 938.97 207.32 40,524.88
202 1,146.29 943.67 202.62 39,581.22
203 1,146.29 948.38 197.91 38,632.83
204 1,146.29 953.13 193.16 37,679.71
205 1,146.29 957.89 188.40 36,721.82
206 1,146.29 962.68 183.61 35,759.14
207 1,146.29 967.49 178.80 34,791.64
208 1,146.29 972.33 173.96 33,819.31
209 1,146.29 977.19 169.10 32,842.12
210 1,146.29 982.08 164.21 31,860.04
211 1,146.29 986.99 159.30 30,873.05
212 1,146.29 991.92 154.37 29,881.12
213 1,146.29 996.88 149.41 28,884.24
214 1,146.29 1,001.87 144.42 27,882.37
215 1,146.29 1,006.88 139.41 26,875.49
216 1,146.29 1,011.91 134.38 25,863.58
217 1,146.29 1,016.97 129.32 24,846.61
218 1,146.29 1,022.06 124.23 23,824.55
219 1,146.29 1,027.17 119.12 22,797.39
220 1,146.29 1,032.30 113.99 21,765.08
221 1,146.29 1,037.46 108.83 20,727.62
222 1,146.29 1,042.65 103.64 19,684.97
223 1,146.29 1,047.86 98.42 18,637.10
224 1,146.29 1,053.10 93.19 17,584.00
225 1,146.29 1,058.37 87.92 16,525.63
226 1,146.29 1,063.66 82.63 15,461.97
227 1,146.29 1,068.98 77.31 14,392.99
228 1,146.29 1,074.32 71.96 13,318.66
229 1,146.29 1,079.70 66.59 12,238.97
230 1,146.29 1,085.09 61.19 11,153.87
231 1,146.29 1,090.52 55.77 10,063.35
232 1,146.29 1,095.97 50.32 8,967.38
233 1,146.29 1,101.45 44.84 7,865.92
234 1,146.29 1,106.96 39.33 6,758.96
235 1,146.29 1,112.49 33.79 5,646.47
236 1,146.29 1,118.06 28.23 4,528.41
237 1,146.29 1,123.65 22.64 3,404.76
238 1,146.29 1,129.27 17.02 2,275.50
239 1,146.29 1,134.91 11.38 1,140.59
240 1,146.29 1,140.59 5.70 0.00