Mortgage Loan of $160,000 for 20 Years at 6.20%

What's the payment on a 20 year home loan for $160k at 6.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,164.83
$13,978 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $160k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 160,000 loan for 20 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,164.83 338.16 826.67 159,661.84
2 1,164.83 339.91 824.92 159,321.93
3 1,164.83 341.66 823.16 158,980.27
4 1,164.83 343.43 821.40 158,636.84
5 1,164.83 345.20 819.62 158,291.64
6 1,164.83 346.99 817.84 157,944.65
7 1,164.83 348.78 816.05 157,595.87
8 1,164.83 350.58 814.25 157,245.29
9 1,164.83 352.39 812.43 156,892.89
10 1,164.83 354.21 810.61 156,538.68
11 1,164.83 356.04 808.78 156,182.64
12 1,164.83 357.88 806.94 155,824.75
13 1,164.83 359.73 805.09 155,465.02
14 1,164.83 361.59 803.24 155,103.43
15 1,164.83 363.46 801.37 154,739.97
16 1,164.83 365.34 799.49 154,374.63
17 1,164.83 367.22 797.60 154,007.41
18 1,164.83 369.12 795.70 153,638.29
19 1,164.83 371.03 793.80 153,267.26
20 1,164.83 372.95 791.88 152,894.31
21 1,164.83 374.87 789.95 152,519.44
22 1,164.83 376.81 788.02 152,142.63
23 1,164.83 378.76 786.07 151,763.87
24 1,164.83 380.71 784.11 151,383.16
25 1,164.83 382.68 782.15 151,000.48
26 1,164.83 384.66 780.17 150,615.82
27 1,164.83 386.65 778.18 150,229.17
28 1,164.83 388.64 776.18 149,840.53
29 1,164.83 390.65 774.18 149,449.88
30 1,164.83 392.67 772.16 149,057.21
31 1,164.83 394.70 770.13 148,662.51
32 1,164.83 396.74 768.09 148,265.78
33 1,164.83 398.79 766.04 147,866.99
34 1,164.83 400.85 763.98 147,466.14
35 1,164.83 402.92 761.91 147,063.22
36 1,164.83 405.00 759.83 146,658.22
37 1,164.83 407.09 757.73 146,251.13
38 1,164.83 409.20 755.63 145,841.93
39 1,164.83 411.31 753.52 145,430.62
40 1,164.83 413.44 751.39 145,017.19
41 1,164.83 415.57 749.26 144,601.62
42 1,164.83 417.72 747.11 144,183.90
43 1,164.83 419.88 744.95 143,764.02
44 1,164.83 422.05 742.78 143,341.97
45 1,164.83 424.23 740.60 142,917.75
46 1,164.83 426.42 738.41 142,491.33
47 1,164.83 428.62 736.21 142,062.71
48 1,164.83 430.84 733.99 141,631.87
49 1,164.83 433.06 731.76 141,198.81
50 1,164.83 435.30 729.53 140,763.51
51 1,164.83 437.55 727.28 140,325.96
52 1,164.83 439.81 725.02 139,886.15
53 1,164.83 442.08 722.75 139,444.07
54 1,164.83 444.37 720.46 138,999.70
55 1,164.83 446.66 718.17 138,553.04
56 1,164.83 448.97 715.86 138,104.07
57 1,164.83 451.29 713.54 137,652.78
58 1,164.83 453.62 711.21 137,199.16
59 1,164.83 455.96 708.86 136,743.19
60 1,164.83 458.32 706.51 136,284.87
61 1,164.83 460.69 704.14 135,824.19
62 1,164.83 463.07 701.76 135,361.12
63 1,164.83 465.46 699.37 134,895.66
64 1,164.83 467.87 696.96 134,427.79
65 1,164.83 470.28 694.54 133,957.51
66 1,164.83 472.71 692.11 133,484.79
67 1,164.83 475.16 689.67 133,009.64
68 1,164.83 477.61 687.22 132,532.03
69 1,164.83 480.08 684.75 132,051.95
70 1,164.83 482.56 682.27 131,569.39
71 1,164.83 485.05 679.78 131,084.34
72 1,164.83 487.56 677.27 130,596.78
73 1,164.83 490.08 674.75 130,106.70
74 1,164.83 492.61 672.22 129,614.09
75 1,164.83 495.15 669.67 129,118.94
76 1,164.83 497.71 667.11 128,621.23
77 1,164.83 500.28 664.54 128,120.94
78 1,164.83 502.87 661.96 127,618.07
79 1,164.83 505.47 659.36 127,112.61
80 1,164.83 508.08 656.75 126,604.53
81 1,164.83 510.70 654.12 126,093.82
82 1,164.83 513.34 651.48 125,580.48
83 1,164.83 515.99 648.83 125,064.49
84 1,164.83 518.66 646.17 124,545.83
85 1,164.83 521.34 643.49 124,024.49
86 1,164.83 524.03 640.79 123,500.45
87 1,164.83 526.74 638.09 122,973.71
88 1,164.83 529.46 635.36 122,444.25
89 1,164.83 532.20 632.63 121,912.05
90 1,164.83 534.95 629.88 121,377.10
91 1,164.83 537.71 627.12 120,839.39
92 1,164.83 540.49 624.34 120,298.90
93 1,164.83 543.28 621.54 119,755.62
94 1,164.83 546.09 618.74 119,209.53
95 1,164.83 548.91 615.92 118,660.62
96 1,164.83 551.75 613.08 118,108.87
97 1,164.83 554.60 610.23 117,554.27
98 1,164.83 557.46 607.36 116,996.81
99 1,164.83 560.34 604.48 116,436.47
100 1,164.83 563.24 601.59 115,873.23
101 1,164.83 566.15 598.68 115,307.08
102 1,164.83 569.07 595.75 114,738.00
103 1,164.83 572.01 592.81 114,165.99
104 1,164.83 574.97 589.86 113,591.02
105 1,164.83 577.94 586.89 113,013.08
106 1,164.83 580.93 583.90 112,432.15
107 1,164.83 583.93 580.90 111,848.23
108 1,164.83 586.94 577.88 111,261.28
109 1,164.83 589.98 574.85 110,671.31
110 1,164.83 593.03 571.80 110,078.28
111 1,164.83 596.09 568.74 109,482.19
112 1,164.83 599.17 565.66 108,883.02
113 1,164.83 602.26 562.56 108,280.76
114 1,164.83 605.38 559.45 107,675.38
115 1,164.83 608.50 556.32 107,066.88
116 1,164.83 611.65 553.18 106,455.23
117 1,164.83 614.81 550.02 105,840.42
118 1,164.83 617.98 546.84 105,222.43
119 1,164.83 621.18 543.65 104,601.26
120 1,164.83 624.39 540.44 103,976.87
121 1,164.83 627.61 537.21 103,349.26
122 1,164.83 630.86 533.97 102,718.40
123 1,164.83 634.12 530.71 102,084.29
124 1,164.83 637.39 527.44 101,446.89
125 1,164.83 640.68 524.14 100,806.21
126 1,164.83 643.99 520.83 100,162.21
127 1,164.83 647.32 517.50 99,514.89
128 1,164.83 650.67 514.16 98,864.23
129 1,164.83 654.03 510.80 98,210.20
130 1,164.83 657.41 507.42 97,552.79
131 1,164.83 660.80 504.02 96,891.98
132 1,164.83 664.22 500.61 96,227.77
133 1,164.83 667.65 497.18 95,560.12
134 1,164.83 671.10 493.73 94,889.02
135 1,164.83 674.57 490.26 94,214.45
136 1,164.83 678.05 486.77 93,536.40
137 1,164.83 681.56 483.27 92,854.84
138 1,164.83 685.08 479.75 92,169.76
139 1,164.83 688.62 476.21 91,481.15
140 1,164.83 692.17 472.65 90,788.97
141 1,164.83 695.75 469.08 90,093.22
142 1,164.83 699.35 465.48 89,393.88
143 1,164.83 702.96 461.87 88,690.92
144 1,164.83 706.59 458.24 87,984.33
145 1,164.83 710.24 454.59 87,274.09
146 1,164.83 713.91 450.92 86,560.18
147 1,164.83 717.60 447.23 85,842.58
148 1,164.83 721.31 443.52 85,121.27
149 1,164.83 725.03 439.79 84,396.24
150 1,164.83 728.78 436.05 83,667.46
151 1,164.83 732.55 432.28 82,934.91
152 1,164.83 736.33 428.50 82,198.58
153 1,164.83 740.13 424.69 81,458.45
154 1,164.83 743.96 420.87 80,714.49
155 1,164.83 747.80 417.02 79,966.69
156 1,164.83 751.67 413.16 79,215.02
157 1,164.83 755.55 409.28 78,459.47
158 1,164.83 759.45 405.37 77,700.02
159 1,164.83 763.38 401.45 76,936.64
160 1,164.83 767.32 397.51 76,169.32
161 1,164.83 771.29 393.54 75,398.03
162 1,164.83 775.27 389.56 74,622.76
163 1,164.83 779.28 385.55 73,843.49
164 1,164.83 783.30 381.52 73,060.18
165 1,164.83 787.35 377.48 72,272.84
166 1,164.83 791.42 373.41 71,481.42
167 1,164.83 795.51 369.32 70,685.91
168 1,164.83 799.62 365.21 69,886.30
169 1,164.83 803.75 361.08 69,082.55
170 1,164.83 807.90 356.93 68,274.65
171 1,164.83 812.07 352.75 67,462.57
172 1,164.83 816.27 348.56 66,646.30
173 1,164.83 820.49 344.34 65,825.81
174 1,164.83 824.73 340.10 65,001.09
175 1,164.83 828.99 335.84 64,172.10
176 1,164.83 833.27 331.56 63,338.83
177 1,164.83 837.58 327.25 62,501.25
178 1,164.83 841.90 322.92 61,659.35
179 1,164.83 846.25 318.57 60,813.09
180 1,164.83 850.63 314.20 59,962.47
181 1,164.83 855.02 309.81 59,107.45
182 1,164.83 859.44 305.39 58,248.01
183 1,164.83 863.88 300.95 57,384.13
184 1,164.83 868.34 296.48 56,515.79
185 1,164.83 872.83 292.00 55,642.96
186 1,164.83 877.34 287.49 54,765.62
187 1,164.83 881.87 282.96 53,883.75
188 1,164.83 886.43 278.40 52,997.32
189 1,164.83 891.01 273.82 52,106.31
190 1,164.83 895.61 269.22 51,210.70
191 1,164.83 900.24 264.59 50,310.46
192 1,164.83 904.89 259.94 49,405.57
193 1,164.83 909.56 255.26 48,496.01
194 1,164.83 914.26 250.56 47,581.74
195 1,164.83 918.99 245.84 46,662.76
196 1,164.83 923.74 241.09 45,739.02
197 1,164.83 928.51 236.32 44,810.51
198 1,164.83 933.31 231.52 43,877.21
199 1,164.83 938.13 226.70 42,939.08
200 1,164.83 942.98 221.85 41,996.10
201 1,164.83 947.85 216.98 41,048.26
202 1,164.83 952.74 212.08 40,095.51
203 1,164.83 957.67 207.16 39,137.84
204 1,164.83 962.61 202.21 38,175.23
205 1,164.83 967.59 197.24 37,207.64
206 1,164.83 972.59 192.24 36,235.05
207 1,164.83 977.61 187.21 35,257.44
208 1,164.83 982.66 182.16 34,274.78
209 1,164.83 987.74 177.09 33,287.04
210 1,164.83 992.84 171.98 32,294.19
211 1,164.83 997.97 166.85 31,296.22
212 1,164.83 1,003.13 161.70 30,293.09
213 1,164.83 1,008.31 156.51 29,284.78
214 1,164.83 1,013.52 151.30 28,271.25
215 1,164.83 1,018.76 146.07 27,252.49
216 1,164.83 1,024.02 140.80 26,228.47
217 1,164.83 1,029.31 135.51 25,199.16
218 1,164.83 1,034.63 130.20 24,164.53
219 1,164.83 1,039.98 124.85 23,124.55
220 1,164.83 1,045.35 119.48 22,079.20
221 1,164.83 1,050.75 114.08 21,028.45
222 1,164.83 1,056.18 108.65 19,972.27
223 1,164.83 1,061.64 103.19 18,910.63
224 1,164.83 1,067.12 97.70 17,843.51
225 1,164.83 1,072.64 92.19 16,770.87
226 1,164.83 1,078.18 86.65 15,692.70
227 1,164.83 1,083.75 81.08 14,608.95
228 1,164.83 1,089.35 75.48 13,519.60
229 1,164.83 1,094.98 69.85 12,424.63
230 1,164.83 1,100.63 64.19 11,323.99
231 1,164.83 1,106.32 58.51 10,217.67
232 1,164.83 1,112.04 52.79 9,105.64
233 1,164.83 1,117.78 47.05 7,987.86
234 1,164.83 1,123.56 41.27 6,864.30
235 1,164.83 1,129.36 35.47 5,734.94
236 1,164.83 1,135.20 29.63 4,599.74
237 1,164.83 1,141.06 23.77 3,458.68
238 1,164.83 1,146.96 17.87 2,311.72
239 1,164.83 1,152.88 11.94 1,158.84
240 1,164.83 1,158.84 5.99 0.00