Mortgage Loan of $167,000 for 20 Years at 5.90%

What's the payment on a 20 year home loan for $167k at 5.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,186.83
$14,242 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,000 loan for 20 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,186.83 365.74 821.08 166,634.26
2 1,186.83 367.54 819.29 166,266.72
3 1,186.83 369.35 817.48 165,897.37
4 1,186.83 371.16 815.66 165,526.21
5 1,186.83 372.99 813.84 165,153.22
6 1,186.83 374.82 812.00 164,778.40
7 1,186.83 376.67 810.16 164,401.73
8 1,186.83 378.52 808.31 164,023.21
9 1,186.83 380.38 806.45 163,642.84
10 1,186.83 382.25 804.58 163,260.59
11 1,186.83 384.13 802.70 162,876.46
12 1,186.83 386.02 800.81 162,490.44
13 1,186.83 387.91 798.91 162,102.53
14 1,186.83 389.82 797.00 161,712.71
15 1,186.83 391.74 795.09 161,320.97
16 1,186.83 393.66 793.16 160,927.31
17 1,186.83 395.60 791.23 160,531.71
18 1,186.83 397.54 789.28 160,134.16
19 1,186.83 399.50 787.33 159,734.66
20 1,186.83 401.46 785.36 159,333.20
21 1,186.83 403.44 783.39 158,929.76
22 1,186.83 405.42 781.40 158,524.34
23 1,186.83 407.41 779.41 158,116.93
24 1,186.83 409.42 777.41 157,707.51
25 1,186.83 411.43 775.40 157,296.08
26 1,186.83 413.45 773.37 156,882.62
27 1,186.83 415.49 771.34 156,467.14
28 1,186.83 417.53 769.30 156,049.61
29 1,186.83 419.58 767.24 155,630.03
30 1,186.83 421.64 765.18 155,208.38
31 1,186.83 423.72 763.11 154,784.67
32 1,186.83 425.80 761.02 154,358.87
33 1,186.83 427.89 758.93 153,930.97
34 1,186.83 430.00 756.83 153,500.97
35 1,186.83 432.11 754.71 153,068.86
36 1,186.83 434.24 752.59 152,634.62
37 1,186.83 436.37 750.45 152,198.25
38 1,186.83 438.52 748.31 151,759.73
39 1,186.83 440.67 746.15 151,319.06
40 1,186.83 442.84 743.99 150,876.22
41 1,186.83 445.02 741.81 150,431.20
42 1,186.83 447.21 739.62 149,984.00
43 1,186.83 449.40 737.42 149,534.59
44 1,186.83 451.61 735.21 149,082.98
45 1,186.83 453.83 732.99 148,629.14
46 1,186.83 456.07 730.76 148,173.08
47 1,186.83 458.31 728.52 147,714.77
48 1,186.83 460.56 726.26 147,254.21
49 1,186.83 462.83 724.00 146,791.38
50 1,186.83 465.10 721.72 146,326.28
51 1,186.83 467.39 719.44 145,858.89
52 1,186.83 469.69 717.14 145,389.21
53 1,186.83 472.00 714.83 144,917.21
54 1,186.83 474.32 712.51 144,442.90
55 1,186.83 476.65 710.18 143,966.25
56 1,186.83 478.99 707.83 143,487.26
57 1,186.83 481.35 705.48 143,005.91
58 1,186.83 483.71 703.11 142,522.20
59 1,186.83 486.09 700.73 142,036.11
60 1,186.83 488.48 698.34 141,547.63
61 1,186.83 490.88 695.94 141,056.74
62 1,186.83 493.30 693.53 140,563.45
63 1,186.83 495.72 691.10 140,067.72
64 1,186.83 498.16 688.67 139,569.56
65 1,186.83 500.61 686.22 139,068.96
66 1,186.83 503.07 683.76 138,565.89
67 1,186.83 505.54 681.28 138,060.34
68 1,186.83 508.03 678.80 137,552.31
69 1,186.83 510.53 676.30 137,041.79
70 1,186.83 513.04 673.79 136,528.75
71 1,186.83 515.56 671.27 136,013.19
72 1,186.83 518.09 668.73 135,495.10
73 1,186.83 520.64 666.18 134,974.46
74 1,186.83 523.20 663.62 134,451.26
75 1,186.83 525.77 661.05 133,925.48
76 1,186.83 528.36 658.47 133,397.12
77 1,186.83 530.96 655.87 132,866.17
78 1,186.83 533.57 653.26 132,332.60
79 1,186.83 536.19 650.64 131,796.41
80 1,186.83 538.83 648.00 131,257.58
81 1,186.83 541.48 645.35 130,716.11
82 1,186.83 544.14 642.69 130,171.97
83 1,186.83 546.81 640.01 129,625.16
84 1,186.83 549.50 637.32 129,075.65
85 1,186.83 552.20 634.62 128,523.45
86 1,186.83 554.92 631.91 127,968.53
87 1,186.83 557.65 629.18 127,410.88
88 1,186.83 560.39 626.44 126,850.50
89 1,186.83 563.14 623.68 126,287.35
90 1,186.83 565.91 620.91 125,721.44
91 1,186.83 568.70 618.13 125,152.74
92 1,186.83 571.49 615.33 124,581.25
93 1,186.83 574.30 612.52 124,006.95
94 1,186.83 577.12 609.70 123,429.83
95 1,186.83 579.96 606.86 122,849.86
96 1,186.83 582.81 604.01 122,267.05
97 1,186.83 585.68 601.15 121,681.37
98 1,186.83 588.56 598.27 121,092.81
99 1,186.83 591.45 595.37 120,501.36
100 1,186.83 594.36 592.47 119,907.00
101 1,186.83 597.28 589.54 119,309.72
102 1,186.83 600.22 586.61 118,709.50
103 1,186.83 603.17 583.66 118,106.33
104 1,186.83 606.14 580.69 117,500.19
105 1,186.83 609.12 577.71 116,891.07
106 1,186.83 612.11 574.71 116,278.96
107 1,186.83 615.12 571.70 115,663.84
108 1,186.83 618.14 568.68 115,045.70
109 1,186.83 621.18 565.64 114,424.51
110 1,186.83 624.24 562.59 113,800.28
111 1,186.83 627.31 559.52 113,172.97
112 1,186.83 630.39 556.43 112,542.58
113 1,186.83 633.49 553.33 111,909.09
114 1,186.83 636.61 550.22 111,272.48
115 1,186.83 639.74 547.09 110,632.74
116 1,186.83 642.88 543.94 109,989.86
117 1,186.83 646.04 540.78 109,343.82
118 1,186.83 649.22 537.61 108,694.60
119 1,186.83 652.41 534.42 108,042.19
120 1,186.83 655.62 531.21 107,386.57
121 1,186.83 658.84 527.98 106,727.73
122 1,186.83 662.08 524.74 106,065.65
123 1,186.83 665.34 521.49 105,400.31
124 1,186.83 668.61 518.22 104,731.71
125 1,186.83 671.89 514.93 104,059.81
126 1,186.83 675.20 511.63 103,384.61
127 1,186.83 678.52 508.31 102,706.10
128 1,186.83 681.85 504.97 102,024.24
129 1,186.83 685.21 501.62 101,339.04
130 1,186.83 688.58 498.25 100,650.46
131 1,186.83 691.96 494.86 99,958.50
132 1,186.83 695.36 491.46 99,263.14
133 1,186.83 698.78 488.04 98,564.36
134 1,186.83 702.22 484.61 97,862.14
135 1,186.83 705.67 481.16 97,156.47
136 1,186.83 709.14 477.69 96,447.33
137 1,186.83 712.63 474.20 95,734.70
138 1,186.83 716.13 470.70 95,018.57
139 1,186.83 719.65 467.17 94,298.92
140 1,186.83 723.19 463.64 93,575.73
141 1,186.83 726.74 460.08 92,848.99
142 1,186.83 730.32 456.51 92,118.67
143 1,186.83 733.91 452.92 91,384.76
144 1,186.83 737.52 449.31 90,647.24
145 1,186.83 741.14 445.68 89,906.10
146 1,186.83 744.79 442.04 89,161.31
147 1,186.83 748.45 438.38 88,412.86
148 1,186.83 752.13 434.70 87,660.73
149 1,186.83 755.83 431.00 86,904.91
150 1,186.83 759.54 427.28 86,145.36
151 1,186.83 763.28 423.55 85,382.09
152 1,186.83 767.03 419.80 84,615.06
153 1,186.83 770.80 416.02 83,844.26
154 1,186.83 774.59 412.23 83,069.66
155 1,186.83 778.40 408.43 82,291.26
156 1,186.83 782.23 404.60 81,509.04
157 1,186.83 786.07 400.75 80,722.96
158 1,186.83 789.94 396.89 79,933.03
159 1,186.83 793.82 393.00 79,139.21
160 1,186.83 797.72 389.10 78,341.48
161 1,186.83 801.65 385.18 77,539.83
162 1,186.83 805.59 381.24 76,734.25
163 1,186.83 809.55 377.28 75,924.70
164 1,186.83 813.53 373.30 75,111.17
165 1,186.83 817.53 369.30 74,293.64
166 1,186.83 821.55 365.28 73,472.09
167 1,186.83 825.59 361.24 72,646.50
168 1,186.83 829.65 357.18 71,816.86
169 1,186.83 833.73 353.10 70,983.13
170 1,186.83 837.83 349.00 70,145.30
171 1,186.83 841.94 344.88 69,303.36
172 1,186.83 846.08 340.74 68,457.28
173 1,186.83 850.24 336.58 67,607.03
174 1,186.83 854.42 332.40 66,752.61
175 1,186.83 858.63 328.20 65,893.98
176 1,186.83 862.85 323.98 65,031.14
177 1,186.83 867.09 319.74 64,164.05
178 1,186.83 871.35 315.47 63,292.69
179 1,186.83 875.64 311.19 62,417.06
180 1,186.83 879.94 306.88 61,537.12
181 1,186.83 884.27 302.56 60,652.85
182 1,186.83 888.62 298.21 59,764.23
183 1,186.83 892.98 293.84 58,871.25
184 1,186.83 897.38 289.45 57,973.87
185 1,186.83 901.79 285.04 57,072.09
186 1,186.83 906.22 280.60 56,165.86
187 1,186.83 910.68 276.15 55,255.19
188 1,186.83 915.15 271.67 54,340.03
189 1,186.83 919.65 267.17 53,420.38
190 1,186.83 924.18 262.65 52,496.20
191 1,186.83 928.72 258.11 51,567.48
192 1,186.83 933.29 253.54 50,634.20
193 1,186.83 937.87 248.95 49,696.33
194 1,186.83 942.49 244.34 48,753.84
195 1,186.83 947.12 239.71 47,806.72
196 1,186.83 951.78 235.05 46,854.94
197 1,186.83 956.46 230.37 45,898.49
198 1,186.83 961.16 225.67 44,937.33
199 1,186.83 965.88 220.94 43,971.45
200 1,186.83 970.63 216.19 43,000.82
201 1,186.83 975.40 211.42 42,025.41
202 1,186.83 980.20 206.62 41,045.21
203 1,186.83 985.02 201.81 40,060.19
204 1,186.83 989.86 196.96 39,070.33
205 1,186.83 994.73 192.10 38,075.60
206 1,186.83 999.62 187.21 37,075.98
207 1,186.83 1,004.54 182.29 36,071.44
208 1,186.83 1,009.47 177.35 35,061.97
209 1,186.83 1,014.44 172.39 34,047.53
210 1,186.83 1,019.43 167.40 33,028.10
211 1,186.83 1,024.44 162.39 32,003.67
212 1,186.83 1,029.47 157.35 30,974.19
213 1,186.83 1,034.54 152.29 29,939.66
214 1,186.83 1,039.62 147.20 28,900.03
215 1,186.83 1,044.73 142.09 27,855.30
216 1,186.83 1,049.87 136.96 26,805.43
217 1,186.83 1,055.03 131.79 25,750.40
218 1,186.83 1,060.22 126.61 24,690.18
219 1,186.83 1,065.43 121.39 23,624.75
220 1,186.83 1,070.67 116.16 22,554.08
221 1,186.83 1,075.93 110.89 21,478.14
222 1,186.83 1,081.22 105.60 20,396.92
223 1,186.83 1,086.54 100.28 19,310.38
224 1,186.83 1,091.88 94.94 18,218.49
225 1,186.83 1,097.25 89.57 17,121.24
226 1,186.83 1,102.65 84.18 16,018.60
227 1,186.83 1,108.07 78.76 14,910.53
228 1,186.83 1,113.52 73.31 13,797.01
229 1,186.83 1,118.99 67.84 12,678.02
230 1,186.83 1,124.49 62.33 11,553.53
231 1,186.83 1,130.02 56.80 10,423.51
232 1,186.83 1,135.58 51.25 9,287.93
233 1,186.83 1,141.16 45.67 8,146.77
234 1,186.83 1,146.77 40.05 7,000.00
235 1,186.83 1,152.41 34.42 5,847.59
236 1,186.83 1,158.07 28.75 4,689.52
237 1,186.83 1,163.77 23.06 3,525.75
238 1,186.83 1,169.49 17.33 2,356.26
239 1,186.83 1,175.24 11.58 1,181.02
240 1,186.83 1,181.02 5.81 0.00