Mortgage Loan of $167,000 for 20 Years at 6.70%

What's the payment on a 20 year home loan for $167k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,264.85
$15,178 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $167k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 167,000 loan for 20 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,264.85 332.43 932.42 166,667.57
2 1,264.85 334.29 930.56 166,333.28
3 1,264.85 336.15 928.69 165,997.13
4 1,264.85 338.03 926.82 165,659.10
5 1,264.85 339.92 924.93 165,319.18
6 1,264.85 341.82 923.03 164,977.36
7 1,264.85 343.72 921.12 164,633.64
8 1,264.85 345.64 919.20 164,287.99
9 1,264.85 347.57 917.27 163,940.42
10 1,264.85 349.51 915.33 163,590.90
11 1,264.85 351.47 913.38 163,239.44
12 1,264.85 353.43 911.42 162,886.01
13 1,264.85 355.40 909.45 162,530.61
14 1,264.85 357.39 907.46 162,173.22
15 1,264.85 359.38 905.47 161,813.84
16 1,264.85 361.39 903.46 161,452.45
17 1,264.85 363.41 901.44 161,089.05
18 1,264.85 365.43 899.41 160,723.61
19 1,264.85 367.47 897.37 160,356.14
20 1,264.85 369.53 895.32 159,986.61
21 1,264.85 371.59 893.26 159,615.02
22 1,264.85 373.66 891.18 159,241.36
23 1,264.85 375.75 889.10 158,865.61
24 1,264.85 377.85 887.00 158,487.76
25 1,264.85 379.96 884.89 158,107.80
26 1,264.85 382.08 882.77 157,725.72
27 1,264.85 384.21 880.64 157,341.51
28 1,264.85 386.36 878.49 156,955.15
29 1,264.85 388.52 876.33 156,566.63
30 1,264.85 390.68 874.16 156,175.95
31 1,264.85 392.87 871.98 155,783.08
32 1,264.85 395.06 869.79 155,388.02
33 1,264.85 397.27 867.58 154,990.76
34 1,264.85 399.48 865.37 154,591.27
35 1,264.85 401.71 863.13 154,189.56
36 1,264.85 403.96 860.89 153,785.60
37 1,264.85 406.21 858.64 153,379.39
38 1,264.85 408.48 856.37 152,970.91
39 1,264.85 410.76 854.09 152,560.15
40 1,264.85 413.05 851.79 152,147.10
41 1,264.85 415.36 849.49 151,731.74
42 1,264.85 417.68 847.17 151,314.06
43 1,264.85 420.01 844.84 150,894.04
44 1,264.85 422.36 842.49 150,471.69
45 1,264.85 424.71 840.13 150,046.97
46 1,264.85 427.09 837.76 149,619.89
47 1,264.85 429.47 835.38 149,190.42
48 1,264.85 431.87 832.98 148,758.55
49 1,264.85 434.28 830.57 148,324.27
50 1,264.85 436.70 828.14 147,887.56
51 1,264.85 439.14 825.71 147,448.42
52 1,264.85 441.59 823.25 147,006.83
53 1,264.85 444.06 820.79 146,562.76
54 1,264.85 446.54 818.31 146,116.23
55 1,264.85 449.03 815.82 145,667.19
56 1,264.85 451.54 813.31 145,215.65
57 1,264.85 454.06 810.79 144,761.59
58 1,264.85 456.60 808.25 144,305.00
59 1,264.85 459.15 805.70 143,845.85
60 1,264.85 461.71 803.14 143,384.14
61 1,264.85 464.29 800.56 142,919.85
62 1,264.85 466.88 797.97 142,452.97
63 1,264.85 469.49 795.36 141,983.49
64 1,264.85 472.11 792.74 141,511.38
65 1,264.85 474.74 790.11 141,036.64
66 1,264.85 477.39 787.45 140,559.24
67 1,264.85 480.06 784.79 140,079.19
68 1,264.85 482.74 782.11 139,596.45
69 1,264.85 485.43 779.41 139,111.01
70 1,264.85 488.15 776.70 138,622.87
71 1,264.85 490.87 773.98 138,131.99
72 1,264.85 493.61 771.24 137,638.38
73 1,264.85 496.37 768.48 137,142.02
74 1,264.85 499.14 765.71 136,642.88
75 1,264.85 501.93 762.92 136,140.95
76 1,264.85 504.73 760.12 135,636.22
77 1,264.85 507.55 757.30 135,128.68
78 1,264.85 510.38 754.47 134,618.30
79 1,264.85 513.23 751.62 134,105.07
80 1,264.85 516.10 748.75 133,588.97
81 1,264.85 518.98 745.87 133,070.00
82 1,264.85 521.87 742.97 132,548.12
83 1,264.85 524.79 740.06 132,023.33
84 1,264.85 527.72 737.13 131,495.62
85 1,264.85 530.66 734.18 130,964.95
86 1,264.85 533.63 731.22 130,431.32
87 1,264.85 536.61 728.24 129,894.72
88 1,264.85 539.60 725.25 129,355.11
89 1,264.85 542.62 722.23 128,812.50
90 1,264.85 545.65 719.20 128,266.85
91 1,264.85 548.69 716.16 127,718.16
92 1,264.85 551.76 713.09 127,166.41
93 1,264.85 554.84 710.01 126,611.57
94 1,264.85 557.93 706.91 126,053.64
95 1,264.85 561.05 703.80 125,492.59
96 1,264.85 564.18 700.67 124,928.41
97 1,264.85 567.33 697.52 124,361.07
98 1,264.85 570.50 694.35 123,790.57
99 1,264.85 573.68 691.16 123,216.89
100 1,264.85 576.89 687.96 122,640.00
101 1,264.85 580.11 684.74 122,059.89
102 1,264.85 583.35 681.50 121,476.55
103 1,264.85 586.60 678.24 120,889.94
104 1,264.85 589.88 674.97 120,300.06
105 1,264.85 593.17 671.68 119,706.89
106 1,264.85 596.48 668.36 119,110.41
107 1,264.85 599.82 665.03 118,510.59
108 1,264.85 603.16 661.68 117,907.43
109 1,264.85 606.53 658.32 117,300.89
110 1,264.85 609.92 654.93 116,690.98
111 1,264.85 613.32 651.52 116,077.65
112 1,264.85 616.75 648.10 115,460.90
113 1,264.85 620.19 644.66 114,840.71
114 1,264.85 623.65 641.19 114,217.06
115 1,264.85 627.14 637.71 113,589.92
116 1,264.85 630.64 634.21 112,959.28
117 1,264.85 634.16 630.69 112,325.12
118 1,264.85 637.70 627.15 111,687.42
119 1,264.85 641.26 623.59 111,046.16
120 1,264.85 644.84 620.01 110,401.32
121 1,264.85 648.44 616.41 109,752.88
122 1,264.85 652.06 612.79 109,100.82
123 1,264.85 655.70 609.15 108,445.12
124 1,264.85 659.36 605.49 107,785.76
125 1,264.85 663.04 601.80 107,122.71
126 1,264.85 666.75 598.10 106,455.96
127 1,264.85 670.47 594.38 105,785.50
128 1,264.85 674.21 590.64 105,111.28
129 1,264.85 677.98 586.87 104,433.31
130 1,264.85 681.76 583.09 103,751.54
131 1,264.85 685.57 579.28 103,065.97
132 1,264.85 689.40 575.45 102,376.58
133 1,264.85 693.25 571.60 101,683.33
134 1,264.85 697.12 567.73 100,986.21
135 1,264.85 701.01 563.84 100,285.21
136 1,264.85 704.92 559.93 99,580.28
137 1,264.85 708.86 555.99 98,871.43
138 1,264.85 712.82 552.03 98,158.61
139 1,264.85 716.80 548.05 97,441.81
140 1,264.85 720.80 544.05 96,721.01
141 1,264.85 724.82 540.03 95,996.19
142 1,264.85 728.87 535.98 95,267.32
143 1,264.85 732.94 531.91 94,534.38
144 1,264.85 737.03 527.82 93,797.35
145 1,264.85 741.15 523.70 93,056.20
146 1,264.85 745.28 519.56 92,310.92
147 1,264.85 749.45 515.40 91,561.47
148 1,264.85 753.63 511.22 90,807.84
149 1,264.85 757.84 507.01 90,050.01
150 1,264.85 762.07 502.78 89,287.94
151 1,264.85 766.32 498.52 88,521.61
152 1,264.85 770.60 494.25 87,751.01
153 1,264.85 774.91 489.94 86,976.11
154 1,264.85 779.23 485.62 86,196.87
155 1,264.85 783.58 481.27 85,413.29
156 1,264.85 787.96 476.89 84,625.33
157 1,264.85 792.36 472.49 83,832.98
158 1,264.85 796.78 468.07 83,036.20
159 1,264.85 801.23 463.62 82,234.97
160 1,264.85 805.70 459.15 81,429.26
161 1,264.85 810.20 454.65 80,619.06
162 1,264.85 814.73 450.12 79,804.34
163 1,264.85 819.27 445.57 78,985.06
164 1,264.85 823.85 441.00 78,161.21
165 1,264.85 828.45 436.40 77,332.76
166 1,264.85 833.07 431.77 76,499.69
167 1,264.85 837.73 427.12 75,661.97
168 1,264.85 842.40 422.45 74,819.56
169 1,264.85 847.11 417.74 73,972.46
170 1,264.85 851.84 413.01 73,120.62
171 1,264.85 856.59 408.26 72,264.03
172 1,264.85 861.37 403.47 71,402.66
173 1,264.85 866.18 398.66 70,536.47
174 1,264.85 871.02 393.83 69,665.45
175 1,264.85 875.88 388.97 68,789.57
176 1,264.85 880.77 384.08 67,908.80
177 1,264.85 885.69 379.16 67,023.11
178 1,264.85 890.64 374.21 66,132.47
179 1,264.85 895.61 369.24 65,236.86
180 1,264.85 900.61 364.24 64,336.25
181 1,264.85 905.64 359.21 63,430.61
182 1,264.85 910.69 354.15 62,519.92
183 1,264.85 915.78 349.07 61,604.14
184 1,264.85 920.89 343.96 60,683.25
185 1,264.85 926.03 338.81 59,757.22
186 1,264.85 931.20 333.64 58,826.01
187 1,264.85 936.40 328.45 57,889.61
188 1,264.85 941.63 323.22 56,947.98
189 1,264.85 946.89 317.96 56,001.09
190 1,264.85 952.18 312.67 55,048.91
191 1,264.85 957.49 307.36 54,091.42
192 1,264.85 962.84 302.01 53,128.58
193 1,264.85 968.21 296.63 52,160.37
194 1,264.85 973.62 291.23 51,186.75
195 1,264.85 979.06 285.79 50,207.69
196 1,264.85 984.52 280.33 49,223.17
197 1,264.85 990.02 274.83 48,233.15
198 1,264.85 995.55 269.30 47,237.61
199 1,264.85 1,001.11 263.74 46,236.50
200 1,264.85 1,006.69 258.15 45,229.81
201 1,264.85 1,012.32 252.53 44,217.49
202 1,264.85 1,017.97 246.88 43,199.52
203 1,264.85 1,023.65 241.20 42,175.87
204 1,264.85 1,029.37 235.48 41,146.51
205 1,264.85 1,035.11 229.73 40,111.39
206 1,264.85 1,040.89 223.96 39,070.50
207 1,264.85 1,046.70 218.14 38,023.79
208 1,264.85 1,052.55 212.30 36,971.24
209 1,264.85 1,058.43 206.42 35,912.82
210 1,264.85 1,064.34 200.51 34,848.48
211 1,264.85 1,070.28 194.57 33,778.21
212 1,264.85 1,076.25 188.59 32,701.95
213 1,264.85 1,082.26 182.59 31,619.69
214 1,264.85 1,088.31 176.54 30,531.39
215 1,264.85 1,094.38 170.47 29,437.00
216 1,264.85 1,100.49 164.36 28,336.51
217 1,264.85 1,106.64 158.21 27,229.88
218 1,264.85 1,112.81 152.03 26,117.06
219 1,264.85 1,119.03 145.82 24,998.03
220 1,264.85 1,125.28 139.57 23,872.76
221 1,264.85 1,131.56 133.29 22,741.20
222 1,264.85 1,137.88 126.97 21,603.32
223 1,264.85 1,144.23 120.62 20,459.09
224 1,264.85 1,150.62 114.23 19,308.47
225 1,264.85 1,157.04 107.81 18,151.43
226 1,264.85 1,163.50 101.35 16,987.93
227 1,264.85 1,170.00 94.85 15,817.93
228 1,264.85 1,176.53 88.32 14,641.40
229 1,264.85 1,183.10 81.75 13,458.30
230 1,264.85 1,189.71 75.14 12,268.59
231 1,264.85 1,196.35 68.50 11,072.24
232 1,264.85 1,203.03 61.82 9,869.21
233 1,264.85 1,209.75 55.10 8,659.47
234 1,264.85 1,216.50 48.35 7,442.97
235 1,264.85 1,223.29 41.56 6,219.68
236 1,264.85 1,230.12 34.73 4,989.55
237 1,264.85 1,236.99 27.86 3,752.56
238 1,264.85 1,243.90 20.95 2,508.67
239 1,264.85 1,250.84 14.01 1,257.83
240 1,264.85 1,257.83 7.02 0.00