Mortgage Loan of $2,000 for 20 Years at 3.00%
What's the payment on a 20 year home loan for $2k at 3.00% interest?
Results
Monthly payment: $11.09
$133 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 20 years at 3.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 11.09 | 6.09 | 5.00 | 1,993.91 |
2 | 11.09 | 6.11 | 4.98 | 1,987.80 |
3 | 11.09 | 6.12 | 4.97 | 1,981.68 |
4 | 11.09 | 6.14 | 4.95 | 1,975.54 |
5 | 11.09 | 6.15 | 4.94 | 1,969.39 |
6 | 11.09 | 6.17 | 4.92 | 1,963.22 |
7 | 11.09 | 6.18 | 4.91 | 1,957.04 |
8 | 11.09 | 6.20 | 4.89 | 1,950.84 |
9 | 11.09 | 6.21 | 4.88 | 1,944.62 |
10 | 11.09 | 6.23 | 4.86 | 1,938.39 |
11 | 11.09 | 6.25 | 4.85 | 1,932.14 |
12 | 11.09 | 6.26 | 4.83 | 1,925.88 |
13 | 11.09 | 6.28 | 4.81 | 1,919.61 |
14 | 11.09 | 6.29 | 4.80 | 1,913.31 |
15 | 11.09 | 6.31 | 4.78 | 1,907.00 |
16 | 11.09 | 6.32 | 4.77 | 1,900.68 |
17 | 11.09 | 6.34 | 4.75 | 1,894.34 |
18 | 11.09 | 6.36 | 4.74 | 1,887.98 |
19 | 11.09 | 6.37 | 4.72 | 1,881.61 |
20 | 11.09 | 6.39 | 4.70 | 1,875.22 |
21 | 11.09 | 6.40 | 4.69 | 1,868.82 |
22 | 11.09 | 6.42 | 4.67 | 1,862.40 |
23 | 11.09 | 6.44 | 4.66 | 1,855.96 |
24 | 11.09 | 6.45 | 4.64 | 1,849.51 |
25 | 11.09 | 6.47 | 4.62 | 1,843.04 |
26 | 11.09 | 6.48 | 4.61 | 1,836.56 |
27 | 11.09 | 6.50 | 4.59 | 1,830.06 |
28 | 11.09 | 6.52 | 4.58 | 1,823.54 |
29 | 11.09 | 6.53 | 4.56 | 1,817.01 |
30 | 11.09 | 6.55 | 4.54 | 1,810.46 |
31 | 11.09 | 6.57 | 4.53 | 1,803.89 |
32 | 11.09 | 6.58 | 4.51 | 1,797.31 |
33 | 11.09 | 6.60 | 4.49 | 1,790.71 |
34 | 11.09 | 6.62 | 4.48 | 1,784.10 |
35 | 11.09 | 6.63 | 4.46 | 1,777.47 |
36 | 11.09 | 6.65 | 4.44 | 1,770.82 |
37 | 11.09 | 6.66 | 4.43 | 1,764.15 |
38 | 11.09 | 6.68 | 4.41 | 1,757.47 |
39 | 11.09 | 6.70 | 4.39 | 1,750.77 |
40 | 11.09 | 6.72 | 4.38 | 1,744.06 |
41 | 11.09 | 6.73 | 4.36 | 1,737.33 |
42 | 11.09 | 6.75 | 4.34 | 1,730.58 |
43 | 11.09 | 6.77 | 4.33 | 1,723.81 |
44 | 11.09 | 6.78 | 4.31 | 1,717.03 |
45 | 11.09 | 6.80 | 4.29 | 1,710.23 |
46 | 11.09 | 6.82 | 4.28 | 1,703.41 |
47 | 11.09 | 6.83 | 4.26 | 1,696.58 |
48 | 11.09 | 6.85 | 4.24 | 1,689.73 |
49 | 11.09 | 6.87 | 4.22 | 1,682.86 |
50 | 11.09 | 6.88 | 4.21 | 1,675.98 |
51 | 11.09 | 6.90 | 4.19 | 1,669.08 |
52 | 11.09 | 6.92 | 4.17 | 1,662.16 |
53 | 11.09 | 6.94 | 4.16 | 1,655.22 |
54 | 11.09 | 6.95 | 4.14 | 1,648.27 |
55 | 11.09 | 6.97 | 4.12 | 1,641.29 |
56 | 11.09 | 6.99 | 4.10 | 1,634.31 |
57 | 11.09 | 7.01 | 4.09 | 1,627.30 |
58 | 11.09 | 7.02 | 4.07 | 1,620.28 |
59 | 11.09 | 7.04 | 4.05 | 1,613.23 |
60 | 11.09 | 7.06 | 4.03 | 1,606.18 |
61 | 11.09 | 7.08 | 4.02 | 1,599.10 |
62 | 11.09 | 7.09 | 4.00 | 1,592.00 |
63 | 11.09 | 7.11 | 3.98 | 1,584.89 |
64 | 11.09 | 7.13 | 3.96 | 1,577.76 |
65 | 11.09 | 7.15 | 3.94 | 1,570.62 |
66 | 11.09 | 7.17 | 3.93 | 1,563.45 |
67 | 11.09 | 7.18 | 3.91 | 1,556.27 |
68 | 11.09 | 7.20 | 3.89 | 1,549.07 |
69 | 11.09 | 7.22 | 3.87 | 1,541.85 |
70 | 11.09 | 7.24 | 3.85 | 1,534.61 |
71 | 11.09 | 7.26 | 3.84 | 1,527.35 |
72 | 11.09 | 7.27 | 3.82 | 1,520.08 |
73 | 11.09 | 7.29 | 3.80 | 1,512.79 |
74 | 11.09 | 7.31 | 3.78 | 1,505.48 |
75 | 11.09 | 7.33 | 3.76 | 1,498.15 |
76 | 11.09 | 7.35 | 3.75 | 1,490.80 |
77 | 11.09 | 7.36 | 3.73 | 1,483.44 |
78 | 11.09 | 7.38 | 3.71 | 1,476.05 |
79 | 11.09 | 7.40 | 3.69 | 1,468.65 |
80 | 11.09 | 7.42 | 3.67 | 1,461.23 |
81 | 11.09 | 7.44 | 3.65 | 1,453.79 |
82 | 11.09 | 7.46 | 3.63 | 1,446.34 |
83 | 11.09 | 7.48 | 3.62 | 1,438.86 |
84 | 11.09 | 7.49 | 3.60 | 1,431.37 |
85 | 11.09 | 7.51 | 3.58 | 1,423.85 |
86 | 11.09 | 7.53 | 3.56 | 1,416.32 |
87 | 11.09 | 7.55 | 3.54 | 1,408.77 |
88 | 11.09 | 7.57 | 3.52 | 1,401.20 |
89 | 11.09 | 7.59 | 3.50 | 1,393.61 |
90 | 11.09 | 7.61 | 3.48 | 1,386.00 |
91 | 11.09 | 7.63 | 3.47 | 1,378.37 |
92 | 11.09 | 7.65 | 3.45 | 1,370.73 |
93 | 11.09 | 7.67 | 3.43 | 1,363.06 |
94 | 11.09 | 7.68 | 3.41 | 1,355.38 |
95 | 11.09 | 7.70 | 3.39 | 1,347.68 |
96 | 11.09 | 7.72 | 3.37 | 1,339.95 |
97 | 11.09 | 7.74 | 3.35 | 1,332.21 |
98 | 11.09 | 7.76 | 3.33 | 1,324.45 |
99 | 11.09 | 7.78 | 3.31 | 1,316.67 |
100 | 11.09 | 7.80 | 3.29 | 1,308.87 |
101 | 11.09 | 7.82 | 3.27 | 1,301.05 |
102 | 11.09 | 7.84 | 3.25 | 1,293.21 |
103 | 11.09 | 7.86 | 3.23 | 1,285.35 |
104 | 11.09 | 7.88 | 3.21 | 1,277.47 |
105 | 11.09 | 7.90 | 3.19 | 1,269.57 |
106 | 11.09 | 7.92 | 3.17 | 1,261.66 |
107 | 11.09 | 7.94 | 3.15 | 1,253.72 |
108 | 11.09 | 7.96 | 3.13 | 1,245.76 |
109 | 11.09 | 7.98 | 3.11 | 1,237.78 |
110 | 11.09 | 8.00 | 3.09 | 1,229.78 |
111 | 11.09 | 8.02 | 3.07 | 1,221.77 |
112 | 11.09 | 8.04 | 3.05 | 1,213.73 |
113 | 11.09 | 8.06 | 3.03 | 1,205.67 |
114 | 11.09 | 8.08 | 3.01 | 1,197.59 |
115 | 11.09 | 8.10 | 2.99 | 1,189.50 |
116 | 11.09 | 8.12 | 2.97 | 1,181.38 |
117 | 11.09 | 8.14 | 2.95 | 1,173.24 |
118 | 11.09 | 8.16 | 2.93 | 1,165.08 |
119 | 11.09 | 8.18 | 2.91 | 1,156.90 |
120 | 11.09 | 8.20 | 2.89 | 1,148.70 |
121 | 11.09 | 8.22 | 2.87 | 1,140.48 |
122 | 11.09 | 8.24 | 2.85 | 1,132.24 |
123 | 11.09 | 8.26 | 2.83 | 1,123.98 |
124 | 11.09 | 8.28 | 2.81 | 1,115.70 |
125 | 11.09 | 8.30 | 2.79 | 1,107.39 |
126 | 11.09 | 8.32 | 2.77 | 1,099.07 |
127 | 11.09 | 8.34 | 2.75 | 1,090.73 |
128 | 11.09 | 8.37 | 2.73 | 1,082.36 |
129 | 11.09 | 8.39 | 2.71 | 1,073.98 |
130 | 11.09 | 8.41 | 2.68 | 1,065.57 |
131 | 11.09 | 8.43 | 2.66 | 1,057.14 |
132 | 11.09 | 8.45 | 2.64 | 1,048.69 |
133 | 11.09 | 8.47 | 2.62 | 1,040.22 |
134 | 11.09 | 8.49 | 2.60 | 1,031.73 |
135 | 11.09 | 8.51 | 2.58 | 1,023.22 |
136 | 11.09 | 8.53 | 2.56 | 1,014.68 |
137 | 11.09 | 8.56 | 2.54 | 1,006.13 |
138 | 11.09 | 8.58 | 2.52 | 997.55 |
139 | 11.09 | 8.60 | 2.49 | 988.95 |
140 | 11.09 | 8.62 | 2.47 | 980.33 |
141 | 11.09 | 8.64 | 2.45 | 971.69 |
142 | 11.09 | 8.66 | 2.43 | 963.03 |
143 | 11.09 | 8.68 | 2.41 | 954.35 |
144 | 11.09 | 8.71 | 2.39 | 945.64 |
145 | 11.09 | 8.73 | 2.36 | 936.91 |
146 | 11.09 | 8.75 | 2.34 | 928.16 |
147 | 11.09 | 8.77 | 2.32 | 919.39 |
148 | 11.09 | 8.79 | 2.30 | 910.60 |
149 | 11.09 | 8.82 | 2.28 | 901.78 |
150 | 11.09 | 8.84 | 2.25 | 892.94 |
151 | 11.09 | 8.86 | 2.23 | 884.08 |
152 | 11.09 | 8.88 | 2.21 | 875.20 |
153 | 11.09 | 8.90 | 2.19 | 866.30 |
154 | 11.09 | 8.93 | 2.17 | 857.37 |
155 | 11.09 | 8.95 | 2.14 | 848.42 |
156 | 11.09 | 8.97 | 2.12 | 839.45 |
157 | 11.09 | 8.99 | 2.10 | 830.46 |
158 | 11.09 | 9.02 | 2.08 | 821.44 |
159 | 11.09 | 9.04 | 2.05 | 812.41 |
160 | 11.09 | 9.06 | 2.03 | 803.35 |
161 | 11.09 | 9.08 | 2.01 | 794.26 |
162 | 11.09 | 9.11 | 1.99 | 785.16 |
163 | 11.09 | 9.13 | 1.96 | 776.03 |
164 | 11.09 | 9.15 | 1.94 | 766.87 |
165 | 11.09 | 9.17 | 1.92 | 757.70 |
166 | 11.09 | 9.20 | 1.89 | 748.50 |
167 | 11.09 | 9.22 | 1.87 | 739.28 |
168 | 11.09 | 9.24 | 1.85 | 730.04 |
169 | 11.09 | 9.27 | 1.83 | 720.77 |
170 | 11.09 | 9.29 | 1.80 | 711.48 |
171 | 11.09 | 9.31 | 1.78 | 702.17 |
172 | 11.09 | 9.34 | 1.76 | 692.83 |
173 | 11.09 | 9.36 | 1.73 | 683.47 |
174 | 11.09 | 9.38 | 1.71 | 674.09 |
175 | 11.09 | 9.41 | 1.69 | 664.68 |
176 | 11.09 | 9.43 | 1.66 | 655.25 |
177 | 11.09 | 9.45 | 1.64 | 645.80 |
178 | 11.09 | 9.48 | 1.61 | 636.32 |
179 | 11.09 | 9.50 | 1.59 | 626.82 |
180 | 11.09 | 9.52 | 1.57 | 617.29 |
181 | 11.09 | 9.55 | 1.54 | 607.74 |
182 | 11.09 | 9.57 | 1.52 | 598.17 |
183 | 11.09 | 9.60 | 1.50 | 588.58 |
184 | 11.09 | 9.62 | 1.47 | 578.95 |
185 | 11.09 | 9.64 | 1.45 | 569.31 |
186 | 11.09 | 9.67 | 1.42 | 559.64 |
187 | 11.09 | 9.69 | 1.40 | 549.95 |
188 | 11.09 | 9.72 | 1.37 | 540.23 |
189 | 11.09 | 9.74 | 1.35 | 530.49 |
190 | 11.09 | 9.77 | 1.33 | 520.72 |
191 | 11.09 | 9.79 | 1.30 | 510.93 |
192 | 11.09 | 9.81 | 1.28 | 501.12 |
193 | 11.09 | 9.84 | 1.25 | 491.28 |
194 | 11.09 | 9.86 | 1.23 | 481.42 |
195 | 11.09 | 9.89 | 1.20 | 471.53 |
196 | 11.09 | 9.91 | 1.18 | 461.62 |
197 | 11.09 | 9.94 | 1.15 | 451.68 |
198 | 11.09 | 9.96 | 1.13 | 441.71 |
199 | 11.09 | 9.99 | 1.10 | 431.73 |
200 | 11.09 | 10.01 | 1.08 | 421.71 |
201 | 11.09 | 10.04 | 1.05 | 411.68 |
202 | 11.09 | 10.06 | 1.03 | 401.61 |
203 | 11.09 | 10.09 | 1.00 | 391.53 |
204 | 11.09 | 10.11 | 0.98 | 381.41 |
205 | 11.09 | 10.14 | 0.95 | 371.27 |
206 | 11.09 | 10.16 | 0.93 | 361.11 |
207 | 11.09 | 10.19 | 0.90 | 350.92 |
208 | 11.09 | 10.21 | 0.88 | 340.71 |
209 | 11.09 | 10.24 | 0.85 | 330.47 |
210 | 11.09 | 10.27 | 0.83 | 320.20 |
211 | 11.09 | 10.29 | 0.80 | 309.91 |
212 | 11.09 | 10.32 | 0.77 | 299.59 |
213 | 11.09 | 10.34 | 0.75 | 289.25 |
214 | 11.09 | 10.37 | 0.72 | 278.88 |
215 | 11.09 | 10.39 | 0.70 | 268.49 |
216 | 11.09 | 10.42 | 0.67 | 258.07 |
217 | 11.09 | 10.45 | 0.65 | 247.62 |
218 | 11.09 | 10.47 | 0.62 | 237.15 |
219 | 11.09 | 10.50 | 0.59 | 226.65 |
220 | 11.09 | 10.53 | 0.57 | 216.12 |
221 | 11.09 | 10.55 | 0.54 | 205.57 |
222 | 11.09 | 10.58 | 0.51 | 194.99 |
223 | 11.09 | 10.60 | 0.49 | 184.39 |
224 | 11.09 | 10.63 | 0.46 | 173.76 |
225 | 11.09 | 10.66 | 0.43 | 163.10 |
226 | 11.09 | 10.68 | 0.41 | 152.41 |
227 | 11.09 | 10.71 | 0.38 | 141.70 |
228 | 11.09 | 10.74 | 0.35 | 130.97 |
229 | 11.09 | 10.76 | 0.33 | 120.20 |
230 | 11.09 | 10.79 | 0.30 | 109.41 |
231 | 11.09 | 10.82 | 0.27 | 98.59 |
232 | 11.09 | 10.85 | 0.25 | 87.75 |
233 | 11.09 | 10.87 | 0.22 | 76.87 |
234 | 11.09 | 10.90 | 0.19 | 65.97 |
235 | 11.09 | 10.93 | 0.16 | 55.05 |
236 | 11.09 | 10.95 | 0.14 | 44.09 |
237 | 11.09 | 10.98 | 0.11 | 33.11 |
238 | 11.09 | 11.01 | 0.08 | 22.10 |
239 | 11.09 | 11.04 | 0.06 | 11.06 |
240 | 11.09 | 11.06 | 0.03 | 0.00 |