Mortgage Loan of $2,000 for 20 Years at 5.50%
What's the payment on a 20 year home loan for $2k at 5.50% interest?
Results
Monthly payment: $13.76
$165 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 20 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 13.76 | 4.59 | 9.17 | 1,995.41 |
2 | 13.76 | 4.61 | 9.15 | 1,990.80 |
3 | 13.76 | 4.63 | 9.12 | 1,986.16 |
4 | 13.76 | 4.65 | 9.10 | 1,981.51 |
5 | 13.76 | 4.68 | 9.08 | 1,976.83 |
6 | 13.76 | 4.70 | 9.06 | 1,972.14 |
7 | 13.76 | 4.72 | 9.04 | 1,967.42 |
8 | 13.76 | 4.74 | 9.02 | 1,962.68 |
9 | 13.76 | 4.76 | 9.00 | 1,957.91 |
10 | 13.76 | 4.78 | 8.97 | 1,953.13 |
11 | 13.76 | 4.81 | 8.95 | 1,948.32 |
12 | 13.76 | 4.83 | 8.93 | 1,943.50 |
13 | 13.76 | 4.85 | 8.91 | 1,938.65 |
14 | 13.76 | 4.87 | 8.89 | 1,933.77 |
15 | 13.76 | 4.89 | 8.86 | 1,928.88 |
16 | 13.76 | 4.92 | 8.84 | 1,923.96 |
17 | 13.76 | 4.94 | 8.82 | 1,919.02 |
18 | 13.76 | 4.96 | 8.80 | 1,914.06 |
19 | 13.76 | 4.98 | 8.77 | 1,909.08 |
20 | 13.76 | 5.01 | 8.75 | 1,904.07 |
21 | 13.76 | 5.03 | 8.73 | 1,899.04 |
22 | 13.76 | 5.05 | 8.70 | 1,893.98 |
23 | 13.76 | 5.08 | 8.68 | 1,888.91 |
24 | 13.76 | 5.10 | 8.66 | 1,883.81 |
25 | 13.76 | 5.12 | 8.63 | 1,878.68 |
26 | 13.76 | 5.15 | 8.61 | 1,873.54 |
27 | 13.76 | 5.17 | 8.59 | 1,868.36 |
28 | 13.76 | 5.19 | 8.56 | 1,863.17 |
29 | 13.76 | 5.22 | 8.54 | 1,857.95 |
30 | 13.76 | 5.24 | 8.52 | 1,852.71 |
31 | 13.76 | 5.27 | 8.49 | 1,847.44 |
32 | 13.76 | 5.29 | 8.47 | 1,842.15 |
33 | 13.76 | 5.31 | 8.44 | 1,836.84 |
34 | 13.76 | 5.34 | 8.42 | 1,831.50 |
35 | 13.76 | 5.36 | 8.39 | 1,826.14 |
36 | 13.76 | 5.39 | 8.37 | 1,820.75 |
37 | 13.76 | 5.41 | 8.35 | 1,815.34 |
38 | 13.76 | 5.44 | 8.32 | 1,809.90 |
39 | 13.76 | 5.46 | 8.30 | 1,804.44 |
40 | 13.76 | 5.49 | 8.27 | 1,798.95 |
41 | 13.76 | 5.51 | 8.25 | 1,793.44 |
42 | 13.76 | 5.54 | 8.22 | 1,787.90 |
43 | 13.76 | 5.56 | 8.19 | 1,782.34 |
44 | 13.76 | 5.59 | 8.17 | 1,776.75 |
45 | 13.76 | 5.61 | 8.14 | 1,771.13 |
46 | 13.76 | 5.64 | 8.12 | 1,765.49 |
47 | 13.76 | 5.67 | 8.09 | 1,759.83 |
48 | 13.76 | 5.69 | 8.07 | 1,754.13 |
49 | 13.76 | 5.72 | 8.04 | 1,748.42 |
50 | 13.76 | 5.74 | 8.01 | 1,742.67 |
51 | 13.76 | 5.77 | 7.99 | 1,736.90 |
52 | 13.76 | 5.80 | 7.96 | 1,731.11 |
53 | 13.76 | 5.82 | 7.93 | 1,725.28 |
54 | 13.76 | 5.85 | 7.91 | 1,719.43 |
55 | 13.76 | 5.88 | 7.88 | 1,713.55 |
56 | 13.76 | 5.90 | 7.85 | 1,707.65 |
57 | 13.76 | 5.93 | 7.83 | 1,701.72 |
58 | 13.76 | 5.96 | 7.80 | 1,695.76 |
59 | 13.76 | 5.99 | 7.77 | 1,689.78 |
60 | 13.76 | 6.01 | 7.74 | 1,683.76 |
61 | 13.76 | 6.04 | 7.72 | 1,677.72 |
62 | 13.76 | 6.07 | 7.69 | 1,671.65 |
63 | 13.76 | 6.10 | 7.66 | 1,665.56 |
64 | 13.76 | 6.12 | 7.63 | 1,659.43 |
65 | 13.76 | 6.15 | 7.61 | 1,653.28 |
66 | 13.76 | 6.18 | 7.58 | 1,647.10 |
67 | 13.76 | 6.21 | 7.55 | 1,640.89 |
68 | 13.76 | 6.24 | 7.52 | 1,634.66 |
69 | 13.76 | 6.27 | 7.49 | 1,628.39 |
70 | 13.76 | 6.29 | 7.46 | 1,622.10 |
71 | 13.76 | 6.32 | 7.43 | 1,615.77 |
72 | 13.76 | 6.35 | 7.41 | 1,609.42 |
73 | 13.76 | 6.38 | 7.38 | 1,603.04 |
74 | 13.76 | 6.41 | 7.35 | 1,596.63 |
75 | 13.76 | 6.44 | 7.32 | 1,590.19 |
76 | 13.76 | 6.47 | 7.29 | 1,583.72 |
77 | 13.76 | 6.50 | 7.26 | 1,577.22 |
78 | 13.76 | 6.53 | 7.23 | 1,570.69 |
79 | 13.76 | 6.56 | 7.20 | 1,564.13 |
80 | 13.76 | 6.59 | 7.17 | 1,557.54 |
81 | 13.76 | 6.62 | 7.14 | 1,550.93 |
82 | 13.76 | 6.65 | 7.11 | 1,544.28 |
83 | 13.76 | 6.68 | 7.08 | 1,537.60 |
84 | 13.76 | 6.71 | 7.05 | 1,530.89 |
85 | 13.76 | 6.74 | 7.02 | 1,524.15 |
86 | 13.76 | 6.77 | 6.99 | 1,517.37 |
87 | 13.76 | 6.80 | 6.95 | 1,510.57 |
88 | 13.76 | 6.83 | 6.92 | 1,503.74 |
89 | 13.76 | 6.87 | 6.89 | 1,496.87 |
90 | 13.76 | 6.90 | 6.86 | 1,489.97 |
91 | 13.76 | 6.93 | 6.83 | 1,483.04 |
92 | 13.76 | 6.96 | 6.80 | 1,476.08 |
93 | 13.76 | 6.99 | 6.77 | 1,469.09 |
94 | 13.76 | 7.02 | 6.73 | 1,462.07 |
95 | 13.76 | 7.06 | 6.70 | 1,455.01 |
96 | 13.76 | 7.09 | 6.67 | 1,447.92 |
97 | 13.76 | 7.12 | 6.64 | 1,440.80 |
98 | 13.76 | 7.15 | 6.60 | 1,433.65 |
99 | 13.76 | 7.19 | 6.57 | 1,426.46 |
100 | 13.76 | 7.22 | 6.54 | 1,419.24 |
101 | 13.76 | 7.25 | 6.50 | 1,411.99 |
102 | 13.76 | 7.29 | 6.47 | 1,404.70 |
103 | 13.76 | 7.32 | 6.44 | 1,397.38 |
104 | 13.76 | 7.35 | 6.40 | 1,390.03 |
105 | 13.76 | 7.39 | 6.37 | 1,382.64 |
106 | 13.76 | 7.42 | 6.34 | 1,375.22 |
107 | 13.76 | 7.45 | 6.30 | 1,367.77 |
108 | 13.76 | 7.49 | 6.27 | 1,360.28 |
109 | 13.76 | 7.52 | 6.23 | 1,352.75 |
110 | 13.76 | 7.56 | 6.20 | 1,345.20 |
111 | 13.76 | 7.59 | 6.17 | 1,337.60 |
112 | 13.76 | 7.63 | 6.13 | 1,329.98 |
113 | 13.76 | 7.66 | 6.10 | 1,322.31 |
114 | 13.76 | 7.70 | 6.06 | 1,314.62 |
115 | 13.76 | 7.73 | 6.03 | 1,306.88 |
116 | 13.76 | 7.77 | 5.99 | 1,299.12 |
117 | 13.76 | 7.80 | 5.95 | 1,291.31 |
118 | 13.76 | 7.84 | 5.92 | 1,283.47 |
119 | 13.76 | 7.88 | 5.88 | 1,275.60 |
120 | 13.76 | 7.91 | 5.85 | 1,267.69 |
121 | 13.76 | 7.95 | 5.81 | 1,259.74 |
122 | 13.76 | 7.98 | 5.77 | 1,251.76 |
123 | 13.76 | 8.02 | 5.74 | 1,243.74 |
124 | 13.76 | 8.06 | 5.70 | 1,235.68 |
125 | 13.76 | 8.09 | 5.66 | 1,227.58 |
126 | 13.76 | 8.13 | 5.63 | 1,219.45 |
127 | 13.76 | 8.17 | 5.59 | 1,211.28 |
128 | 13.76 | 8.21 | 5.55 | 1,203.08 |
129 | 13.76 | 8.24 | 5.51 | 1,194.83 |
130 | 13.76 | 8.28 | 5.48 | 1,186.55 |
131 | 13.76 | 8.32 | 5.44 | 1,178.23 |
132 | 13.76 | 8.36 | 5.40 | 1,169.88 |
133 | 13.76 | 8.40 | 5.36 | 1,161.48 |
134 | 13.76 | 8.43 | 5.32 | 1,153.05 |
135 | 13.76 | 8.47 | 5.28 | 1,144.57 |
136 | 13.76 | 8.51 | 5.25 | 1,136.06 |
137 | 13.76 | 8.55 | 5.21 | 1,127.51 |
138 | 13.76 | 8.59 | 5.17 | 1,118.92 |
139 | 13.76 | 8.63 | 5.13 | 1,110.29 |
140 | 13.76 | 8.67 | 5.09 | 1,101.62 |
141 | 13.76 | 8.71 | 5.05 | 1,092.91 |
142 | 13.76 | 8.75 | 5.01 | 1,084.17 |
143 | 13.76 | 8.79 | 4.97 | 1,075.38 |
144 | 13.76 | 8.83 | 4.93 | 1,066.55 |
145 | 13.76 | 8.87 | 4.89 | 1,057.68 |
146 | 13.76 | 8.91 | 4.85 | 1,048.77 |
147 | 13.76 | 8.95 | 4.81 | 1,039.82 |
148 | 13.76 | 8.99 | 4.77 | 1,030.83 |
149 | 13.76 | 9.03 | 4.72 | 1,021.79 |
150 | 13.76 | 9.07 | 4.68 | 1,012.72 |
151 | 13.76 | 9.12 | 4.64 | 1,003.60 |
152 | 13.76 | 9.16 | 4.60 | 994.44 |
153 | 13.76 | 9.20 | 4.56 | 985.24 |
154 | 13.76 | 9.24 | 4.52 | 976.00 |
155 | 13.76 | 9.28 | 4.47 | 966.72 |
156 | 13.76 | 9.33 | 4.43 | 957.39 |
157 | 13.76 | 9.37 | 4.39 | 948.02 |
158 | 13.76 | 9.41 | 4.35 | 938.61 |
159 | 13.76 | 9.46 | 4.30 | 929.15 |
160 | 13.76 | 9.50 | 4.26 | 919.65 |
161 | 13.76 | 9.54 | 4.22 | 910.11 |
162 | 13.76 | 9.59 | 4.17 | 900.52 |
163 | 13.76 | 9.63 | 4.13 | 890.89 |
164 | 13.76 | 9.67 | 4.08 | 881.22 |
165 | 13.76 | 9.72 | 4.04 | 871.50 |
166 | 13.76 | 9.76 | 3.99 | 861.74 |
167 | 13.76 | 9.81 | 3.95 | 851.93 |
168 | 13.76 | 9.85 | 3.90 | 842.08 |
169 | 13.76 | 9.90 | 3.86 | 832.18 |
170 | 13.76 | 9.94 | 3.81 | 822.23 |
171 | 13.76 | 9.99 | 3.77 | 812.25 |
172 | 13.76 | 10.03 | 3.72 | 802.21 |
173 | 13.76 | 10.08 | 3.68 | 792.13 |
174 | 13.76 | 10.13 | 3.63 | 782.00 |
175 | 13.76 | 10.17 | 3.58 | 771.83 |
176 | 13.76 | 10.22 | 3.54 | 761.61 |
177 | 13.76 | 10.27 | 3.49 | 751.34 |
178 | 13.76 | 10.31 | 3.44 | 741.03 |
179 | 13.76 | 10.36 | 3.40 | 730.67 |
180 | 13.76 | 10.41 | 3.35 | 720.26 |
181 | 13.76 | 10.46 | 3.30 | 709.80 |
182 | 13.76 | 10.50 | 3.25 | 699.30 |
183 | 13.76 | 10.55 | 3.21 | 688.74 |
184 | 13.76 | 10.60 | 3.16 | 678.14 |
185 | 13.76 | 10.65 | 3.11 | 667.49 |
186 | 13.76 | 10.70 | 3.06 | 656.79 |
187 | 13.76 | 10.75 | 3.01 | 646.05 |
188 | 13.76 | 10.80 | 2.96 | 635.25 |
189 | 13.76 | 10.85 | 2.91 | 624.40 |
190 | 13.76 | 10.90 | 2.86 | 613.51 |
191 | 13.76 | 10.95 | 2.81 | 602.56 |
192 | 13.76 | 11.00 | 2.76 | 591.57 |
193 | 13.76 | 11.05 | 2.71 | 580.52 |
194 | 13.76 | 11.10 | 2.66 | 569.42 |
195 | 13.76 | 11.15 | 2.61 | 558.27 |
196 | 13.76 | 11.20 | 2.56 | 547.08 |
197 | 13.76 | 11.25 | 2.51 | 535.83 |
198 | 13.76 | 11.30 | 2.46 | 524.52 |
199 | 13.76 | 11.35 | 2.40 | 513.17 |
200 | 13.76 | 11.41 | 2.35 | 501.76 |
201 | 13.76 | 11.46 | 2.30 | 490.31 |
202 | 13.76 | 11.51 | 2.25 | 478.80 |
203 | 13.76 | 11.56 | 2.19 | 467.23 |
204 | 13.76 | 11.62 | 2.14 | 455.62 |
205 | 13.76 | 11.67 | 2.09 | 443.95 |
206 | 13.76 | 11.72 | 2.03 | 432.22 |
207 | 13.76 | 11.78 | 1.98 | 420.45 |
208 | 13.76 | 11.83 | 1.93 | 408.62 |
209 | 13.76 | 11.88 | 1.87 | 396.73 |
210 | 13.76 | 11.94 | 1.82 | 384.79 |
211 | 13.76 | 11.99 | 1.76 | 372.80 |
212 | 13.76 | 12.05 | 1.71 | 360.75 |
213 | 13.76 | 12.10 | 1.65 | 348.64 |
214 | 13.76 | 12.16 | 1.60 | 336.48 |
215 | 13.76 | 12.22 | 1.54 | 324.27 |
216 | 13.76 | 12.27 | 1.49 | 312.00 |
217 | 13.76 | 12.33 | 1.43 | 299.67 |
218 | 13.76 | 12.38 | 1.37 | 287.29 |
219 | 13.76 | 12.44 | 1.32 | 274.84 |
220 | 13.76 | 12.50 | 1.26 | 262.35 |
221 | 13.76 | 12.56 | 1.20 | 249.79 |
222 | 13.76 | 12.61 | 1.14 | 237.18 |
223 | 13.76 | 12.67 | 1.09 | 224.51 |
224 | 13.76 | 12.73 | 1.03 | 211.78 |
225 | 13.76 | 12.79 | 0.97 | 198.99 |
226 | 13.76 | 12.85 | 0.91 | 186.15 |
227 | 13.76 | 12.90 | 0.85 | 173.24 |
228 | 13.76 | 12.96 | 0.79 | 160.28 |
229 | 13.76 | 13.02 | 0.73 | 147.25 |
230 | 13.76 | 13.08 | 0.67 | 134.17 |
231 | 13.76 | 13.14 | 0.61 | 121.03 |
232 | 13.76 | 13.20 | 0.55 | 107.83 |
233 | 13.76 | 13.26 | 0.49 | 94.56 |
234 | 13.76 | 13.32 | 0.43 | 81.24 |
235 | 13.76 | 13.39 | 0.37 | 67.85 |
236 | 13.76 | 13.45 | 0.31 | 54.41 |
237 | 13.76 | 13.51 | 0.25 | 40.90 |
238 | 13.76 | 13.57 | 0.19 | 27.33 |
239 | 13.76 | 13.63 | 0.13 | 13.69 |
240 | 13.76 | 13.69 | 0.06 | 0.00 |