Mortgage Loan of $2,000 for 20 Years at 6.00%
What's the payment on a 20 year home loan for $2k at 6.00% interest?
Results
Monthly payment: $14.33
$172 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 20 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 14.33 | 4.33 | 10.00 | 1,995.67 |
2 | 14.33 | 4.35 | 9.98 | 1,991.32 |
3 | 14.33 | 4.37 | 9.96 | 1,986.95 |
4 | 14.33 | 4.39 | 9.93 | 1,982.56 |
5 | 14.33 | 4.42 | 9.91 | 1,978.14 |
6 | 14.33 | 4.44 | 9.89 | 1,973.70 |
7 | 14.33 | 4.46 | 9.87 | 1,969.24 |
8 | 14.33 | 4.48 | 9.85 | 1,964.76 |
9 | 14.33 | 4.50 | 9.82 | 1,960.25 |
10 | 14.33 | 4.53 | 9.80 | 1,955.73 |
11 | 14.33 | 4.55 | 9.78 | 1,951.18 |
12 | 14.33 | 4.57 | 9.76 | 1,946.60 |
13 | 14.33 | 4.60 | 9.73 | 1,942.01 |
14 | 14.33 | 4.62 | 9.71 | 1,937.39 |
15 | 14.33 | 4.64 | 9.69 | 1,932.75 |
16 | 14.33 | 4.66 | 9.66 | 1,928.08 |
17 | 14.33 | 4.69 | 9.64 | 1,923.40 |
18 | 14.33 | 4.71 | 9.62 | 1,918.68 |
19 | 14.33 | 4.74 | 9.59 | 1,913.95 |
20 | 14.33 | 4.76 | 9.57 | 1,909.19 |
21 | 14.33 | 4.78 | 9.55 | 1,904.41 |
22 | 14.33 | 4.81 | 9.52 | 1,899.60 |
23 | 14.33 | 4.83 | 9.50 | 1,894.77 |
24 | 14.33 | 4.85 | 9.47 | 1,889.91 |
25 | 14.33 | 4.88 | 9.45 | 1,885.04 |
26 | 14.33 | 4.90 | 9.43 | 1,880.13 |
27 | 14.33 | 4.93 | 9.40 | 1,875.20 |
28 | 14.33 | 4.95 | 9.38 | 1,870.25 |
29 | 14.33 | 4.98 | 9.35 | 1,865.27 |
30 | 14.33 | 5.00 | 9.33 | 1,860.27 |
31 | 14.33 | 5.03 | 9.30 | 1,855.24 |
32 | 14.33 | 5.05 | 9.28 | 1,850.19 |
33 | 14.33 | 5.08 | 9.25 | 1,845.11 |
34 | 14.33 | 5.10 | 9.23 | 1,840.01 |
35 | 14.33 | 5.13 | 9.20 | 1,834.88 |
36 | 14.33 | 5.15 | 9.17 | 1,829.73 |
37 | 14.33 | 5.18 | 9.15 | 1,824.55 |
38 | 14.33 | 5.21 | 9.12 | 1,819.34 |
39 | 14.33 | 5.23 | 9.10 | 1,814.11 |
40 | 14.33 | 5.26 | 9.07 | 1,808.85 |
41 | 14.33 | 5.28 | 9.04 | 1,803.57 |
42 | 14.33 | 5.31 | 9.02 | 1,798.26 |
43 | 14.33 | 5.34 | 8.99 | 1,792.92 |
44 | 14.33 | 5.36 | 8.96 | 1,787.56 |
45 | 14.33 | 5.39 | 8.94 | 1,782.17 |
46 | 14.33 | 5.42 | 8.91 | 1,776.75 |
47 | 14.33 | 5.44 | 8.88 | 1,771.30 |
48 | 14.33 | 5.47 | 8.86 | 1,765.83 |
49 | 14.33 | 5.50 | 8.83 | 1,760.33 |
50 | 14.33 | 5.53 | 8.80 | 1,754.80 |
51 | 14.33 | 5.55 | 8.77 | 1,749.25 |
52 | 14.33 | 5.58 | 8.75 | 1,743.67 |
53 | 14.33 | 5.61 | 8.72 | 1,738.06 |
54 | 14.33 | 5.64 | 8.69 | 1,732.42 |
55 | 14.33 | 5.67 | 8.66 | 1,726.75 |
56 | 14.33 | 5.69 | 8.63 | 1,721.06 |
57 | 14.33 | 5.72 | 8.61 | 1,715.33 |
58 | 14.33 | 5.75 | 8.58 | 1,709.58 |
59 | 14.33 | 5.78 | 8.55 | 1,703.80 |
60 | 14.33 | 5.81 | 8.52 | 1,697.99 |
61 | 14.33 | 5.84 | 8.49 | 1,692.15 |
62 | 14.33 | 5.87 | 8.46 | 1,686.29 |
63 | 14.33 | 5.90 | 8.43 | 1,680.39 |
64 | 14.33 | 5.93 | 8.40 | 1,674.46 |
65 | 14.33 | 5.96 | 8.37 | 1,668.51 |
66 | 14.33 | 5.99 | 8.34 | 1,662.52 |
67 | 14.33 | 6.02 | 8.31 | 1,656.50 |
68 | 14.33 | 6.05 | 8.28 | 1,650.46 |
69 | 14.33 | 6.08 | 8.25 | 1,644.38 |
70 | 14.33 | 6.11 | 8.22 | 1,638.27 |
71 | 14.33 | 6.14 | 8.19 | 1,632.14 |
72 | 14.33 | 6.17 | 8.16 | 1,625.97 |
73 | 14.33 | 6.20 | 8.13 | 1,619.77 |
74 | 14.33 | 6.23 | 8.10 | 1,613.54 |
75 | 14.33 | 6.26 | 8.07 | 1,607.28 |
76 | 14.33 | 6.29 | 8.04 | 1,600.99 |
77 | 14.33 | 6.32 | 8.00 | 1,594.66 |
78 | 14.33 | 6.36 | 7.97 | 1,588.31 |
79 | 14.33 | 6.39 | 7.94 | 1,581.92 |
80 | 14.33 | 6.42 | 7.91 | 1,575.50 |
81 | 14.33 | 6.45 | 7.88 | 1,569.05 |
82 | 14.33 | 6.48 | 7.85 | 1,562.57 |
83 | 14.33 | 6.52 | 7.81 | 1,556.05 |
84 | 14.33 | 6.55 | 7.78 | 1,549.50 |
85 | 14.33 | 6.58 | 7.75 | 1,542.92 |
86 | 14.33 | 6.61 | 7.71 | 1,536.31 |
87 | 14.33 | 6.65 | 7.68 | 1,529.66 |
88 | 14.33 | 6.68 | 7.65 | 1,522.98 |
89 | 14.33 | 6.71 | 7.61 | 1,516.27 |
90 | 14.33 | 6.75 | 7.58 | 1,509.52 |
91 | 14.33 | 6.78 | 7.55 | 1,502.74 |
92 | 14.33 | 6.81 | 7.51 | 1,495.92 |
93 | 14.33 | 6.85 | 7.48 | 1,489.07 |
94 | 14.33 | 6.88 | 7.45 | 1,482.19 |
95 | 14.33 | 6.92 | 7.41 | 1,475.27 |
96 | 14.33 | 6.95 | 7.38 | 1,468.32 |
97 | 14.33 | 6.99 | 7.34 | 1,461.33 |
98 | 14.33 | 7.02 | 7.31 | 1,454.31 |
99 | 14.33 | 7.06 | 7.27 | 1,447.26 |
100 | 14.33 | 7.09 | 7.24 | 1,440.16 |
101 | 14.33 | 7.13 | 7.20 | 1,433.04 |
102 | 14.33 | 7.16 | 7.17 | 1,425.87 |
103 | 14.33 | 7.20 | 7.13 | 1,418.67 |
104 | 14.33 | 7.24 | 7.09 | 1,411.44 |
105 | 14.33 | 7.27 | 7.06 | 1,404.17 |
106 | 14.33 | 7.31 | 7.02 | 1,396.86 |
107 | 14.33 | 7.34 | 6.98 | 1,389.51 |
108 | 14.33 | 7.38 | 6.95 | 1,382.13 |
109 | 14.33 | 7.42 | 6.91 | 1,374.72 |
110 | 14.33 | 7.46 | 6.87 | 1,367.26 |
111 | 14.33 | 7.49 | 6.84 | 1,359.77 |
112 | 14.33 | 7.53 | 6.80 | 1,352.24 |
113 | 14.33 | 7.57 | 6.76 | 1,344.67 |
114 | 14.33 | 7.61 | 6.72 | 1,337.07 |
115 | 14.33 | 7.64 | 6.69 | 1,329.42 |
116 | 14.33 | 7.68 | 6.65 | 1,321.74 |
117 | 14.33 | 7.72 | 6.61 | 1,314.02 |
118 | 14.33 | 7.76 | 6.57 | 1,306.26 |
119 | 14.33 | 7.80 | 6.53 | 1,298.46 |
120 | 14.33 | 7.84 | 6.49 | 1,290.63 |
121 | 14.33 | 7.88 | 6.45 | 1,282.75 |
122 | 14.33 | 7.91 | 6.41 | 1,274.84 |
123 | 14.33 | 7.95 | 6.37 | 1,266.88 |
124 | 14.33 | 7.99 | 6.33 | 1,258.89 |
125 | 14.33 | 8.03 | 6.29 | 1,250.86 |
126 | 14.33 | 8.07 | 6.25 | 1,242.78 |
127 | 14.33 | 8.11 | 6.21 | 1,234.67 |
128 | 14.33 | 8.16 | 6.17 | 1,226.51 |
129 | 14.33 | 8.20 | 6.13 | 1,218.31 |
130 | 14.33 | 8.24 | 6.09 | 1,210.08 |
131 | 14.33 | 8.28 | 6.05 | 1,201.80 |
132 | 14.33 | 8.32 | 6.01 | 1,193.48 |
133 | 14.33 | 8.36 | 5.97 | 1,185.12 |
134 | 14.33 | 8.40 | 5.93 | 1,176.72 |
135 | 14.33 | 8.45 | 5.88 | 1,168.27 |
136 | 14.33 | 8.49 | 5.84 | 1,159.78 |
137 | 14.33 | 8.53 | 5.80 | 1,151.25 |
138 | 14.33 | 8.57 | 5.76 | 1,142.68 |
139 | 14.33 | 8.62 | 5.71 | 1,134.07 |
140 | 14.33 | 8.66 | 5.67 | 1,125.41 |
141 | 14.33 | 8.70 | 5.63 | 1,116.71 |
142 | 14.33 | 8.75 | 5.58 | 1,107.96 |
143 | 14.33 | 8.79 | 5.54 | 1,099.17 |
144 | 14.33 | 8.83 | 5.50 | 1,090.34 |
145 | 14.33 | 8.88 | 5.45 | 1,081.46 |
146 | 14.33 | 8.92 | 5.41 | 1,072.54 |
147 | 14.33 | 8.97 | 5.36 | 1,063.58 |
148 | 14.33 | 9.01 | 5.32 | 1,054.56 |
149 | 14.33 | 9.06 | 5.27 | 1,045.51 |
150 | 14.33 | 9.10 | 5.23 | 1,036.41 |
151 | 14.33 | 9.15 | 5.18 | 1,027.26 |
152 | 14.33 | 9.19 | 5.14 | 1,018.07 |
153 | 14.33 | 9.24 | 5.09 | 1,008.83 |
154 | 14.33 | 9.28 | 5.04 | 999.55 |
155 | 14.33 | 9.33 | 5.00 | 990.22 |
156 | 14.33 | 9.38 | 4.95 | 980.84 |
157 | 14.33 | 9.42 | 4.90 | 971.41 |
158 | 14.33 | 9.47 | 4.86 | 961.94 |
159 | 14.33 | 9.52 | 4.81 | 952.42 |
160 | 14.33 | 9.57 | 4.76 | 942.86 |
161 | 14.33 | 9.61 | 4.71 | 933.24 |
162 | 14.33 | 9.66 | 4.67 | 923.58 |
163 | 14.33 | 9.71 | 4.62 | 913.87 |
164 | 14.33 | 9.76 | 4.57 | 904.11 |
165 | 14.33 | 9.81 | 4.52 | 894.30 |
166 | 14.33 | 9.86 | 4.47 | 884.44 |
167 | 14.33 | 9.91 | 4.42 | 874.54 |
168 | 14.33 | 9.96 | 4.37 | 864.58 |
169 | 14.33 | 10.01 | 4.32 | 854.58 |
170 | 14.33 | 10.06 | 4.27 | 844.52 |
171 | 14.33 | 10.11 | 4.22 | 834.41 |
172 | 14.33 | 10.16 | 4.17 | 824.26 |
173 | 14.33 | 10.21 | 4.12 | 814.05 |
174 | 14.33 | 10.26 | 4.07 | 803.79 |
175 | 14.33 | 10.31 | 4.02 | 793.48 |
176 | 14.33 | 10.36 | 3.97 | 783.12 |
177 | 14.33 | 10.41 | 3.92 | 772.71 |
178 | 14.33 | 10.47 | 3.86 | 762.24 |
179 | 14.33 | 10.52 | 3.81 | 751.73 |
180 | 14.33 | 10.57 | 3.76 | 741.16 |
181 | 14.33 | 10.62 | 3.71 | 730.53 |
182 | 14.33 | 10.68 | 3.65 | 719.86 |
183 | 14.33 | 10.73 | 3.60 | 709.13 |
184 | 14.33 | 10.78 | 3.55 | 698.34 |
185 | 14.33 | 10.84 | 3.49 | 687.51 |
186 | 14.33 | 10.89 | 3.44 | 676.62 |
187 | 14.33 | 10.95 | 3.38 | 665.67 |
188 | 14.33 | 11.00 | 3.33 | 654.67 |
189 | 14.33 | 11.06 | 3.27 | 643.62 |
190 | 14.33 | 11.11 | 3.22 | 632.51 |
191 | 14.33 | 11.17 | 3.16 | 621.34 |
192 | 14.33 | 11.22 | 3.11 | 610.12 |
193 | 14.33 | 11.28 | 3.05 | 598.84 |
194 | 14.33 | 11.33 | 2.99 | 587.50 |
195 | 14.33 | 11.39 | 2.94 | 576.11 |
196 | 14.33 | 11.45 | 2.88 | 564.67 |
197 | 14.33 | 11.51 | 2.82 | 553.16 |
198 | 14.33 | 11.56 | 2.77 | 541.60 |
199 | 14.33 | 11.62 | 2.71 | 529.98 |
200 | 14.33 | 11.68 | 2.65 | 518.30 |
201 | 14.33 | 11.74 | 2.59 | 506.56 |
202 | 14.33 | 11.80 | 2.53 | 494.77 |
203 | 14.33 | 11.85 | 2.47 | 482.91 |
204 | 14.33 | 11.91 | 2.41 | 471.00 |
205 | 14.33 | 11.97 | 2.35 | 459.02 |
206 | 14.33 | 12.03 | 2.30 | 446.99 |
207 | 14.33 | 12.09 | 2.23 | 434.90 |
208 | 14.33 | 12.15 | 2.17 | 422.74 |
209 | 14.33 | 12.21 | 2.11 | 410.53 |
210 | 14.33 | 12.28 | 2.05 | 398.25 |
211 | 14.33 | 12.34 | 1.99 | 385.91 |
212 | 14.33 | 12.40 | 1.93 | 373.51 |
213 | 14.33 | 12.46 | 1.87 | 361.05 |
214 | 14.33 | 12.52 | 1.81 | 348.53 |
215 | 14.33 | 12.59 | 1.74 | 335.94 |
216 | 14.33 | 12.65 | 1.68 | 323.29 |
217 | 14.33 | 12.71 | 1.62 | 310.58 |
218 | 14.33 | 12.78 | 1.55 | 297.81 |
219 | 14.33 | 12.84 | 1.49 | 284.97 |
220 | 14.33 | 12.90 | 1.42 | 272.06 |
221 | 14.33 | 12.97 | 1.36 | 259.10 |
222 | 14.33 | 13.03 | 1.30 | 246.06 |
223 | 14.33 | 13.10 | 1.23 | 232.96 |
224 | 14.33 | 13.16 | 1.16 | 219.80 |
225 | 14.33 | 13.23 | 1.10 | 206.57 |
226 | 14.33 | 13.30 | 1.03 | 193.27 |
227 | 14.33 | 13.36 | 0.97 | 179.91 |
228 | 14.33 | 13.43 | 0.90 | 166.48 |
229 | 14.33 | 13.50 | 0.83 | 152.99 |
230 | 14.33 | 13.56 | 0.76 | 139.42 |
231 | 14.33 | 13.63 | 0.70 | 125.79 |
232 | 14.33 | 13.70 | 0.63 | 112.09 |
233 | 14.33 | 13.77 | 0.56 | 98.32 |
234 | 14.33 | 13.84 | 0.49 | 84.49 |
235 | 14.33 | 13.91 | 0.42 | 70.58 |
236 | 14.33 | 13.98 | 0.35 | 56.61 |
237 | 14.33 | 14.05 | 0.28 | 42.56 |
238 | 14.33 | 14.12 | 0.21 | 28.44 |
239 | 14.33 | 14.19 | 0.14 | 14.26 |
240 | 14.33 | 14.26 | 0.07 | 0.00 |