Mortgage Loan of $231,000 for 20 Years at 2.55%

What's the payment on a 20 year home loan for $231k at 2.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,229.71
$14,757 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 20 years at 2.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,229.71 738.84 490.88 230,261.16
2 1,229.71 740.41 489.30 229,520.76
3 1,229.71 741.98 487.73 228,778.78
4 1,229.71 743.56 486.15 228,035.23
5 1,229.71 745.14 484.57 227,290.09
6 1,229.71 746.72 482.99 226,543.37
7 1,229.71 748.31 481.40 225,795.07
8 1,229.71 749.90 479.81 225,045.17
9 1,229.71 751.49 478.22 224,293.68
10 1,229.71 753.09 476.62 223,540.59
11 1,229.71 754.69 475.02 222,785.91
12 1,229.71 756.29 473.42 222,029.62
13 1,229.71 757.90 471.81 221,271.72
14 1,229.71 759.51 470.20 220,512.21
15 1,229.71 761.12 468.59 219,751.09
16 1,229.71 762.74 466.97 218,988.35
17 1,229.71 764.36 465.35 218,223.99
18 1,229.71 765.98 463.73 217,458.01
19 1,229.71 767.61 462.10 216,690.40
20 1,229.71 769.24 460.47 215,921.15
21 1,229.71 770.88 458.83 215,150.27
22 1,229.71 772.52 457.19 214,377.76
23 1,229.71 774.16 455.55 213,603.60
24 1,229.71 775.80 453.91 212,827.80
25 1,229.71 777.45 452.26 212,050.35
26 1,229.71 779.10 450.61 211,271.24
27 1,229.71 780.76 448.95 210,490.49
28 1,229.71 782.42 447.29 209,708.07
29 1,229.71 784.08 445.63 208,923.99
30 1,229.71 785.75 443.96 208,138.24
31 1,229.71 787.42 442.29 207,350.82
32 1,229.71 789.09 440.62 206,561.73
33 1,229.71 790.77 438.94 205,770.97
34 1,229.71 792.45 437.26 204,978.52
35 1,229.71 794.13 435.58 204,184.39
36 1,229.71 795.82 433.89 203,388.57
37 1,229.71 797.51 432.20 202,591.06
38 1,229.71 799.20 430.51 201,791.86
39 1,229.71 800.90 428.81 200,990.95
40 1,229.71 802.60 427.11 200,188.35
41 1,229.71 804.31 425.40 199,384.04
42 1,229.71 806.02 423.69 198,578.02
43 1,229.71 807.73 421.98 197,770.29
44 1,229.71 809.45 420.26 196,960.84
45 1,229.71 811.17 418.54 196,149.67
46 1,229.71 812.89 416.82 195,336.78
47 1,229.71 814.62 415.09 194,522.16
48 1,229.71 816.35 413.36 193,705.81
49 1,229.71 818.09 411.62 192,887.72
50 1,229.71 819.82 409.89 192,067.90
51 1,229.71 821.57 408.14 191,246.33
52 1,229.71 823.31 406.40 190,423.02
53 1,229.71 825.06 404.65 189,597.96
54 1,229.71 826.81 402.90 188,771.15
55 1,229.71 828.57 401.14 187,942.58
56 1,229.71 830.33 399.38 187,112.24
57 1,229.71 832.10 397.61 186,280.15
58 1,229.71 833.86 395.85 185,446.28
59 1,229.71 835.64 394.07 184,610.64
60 1,229.71 837.41 392.30 183,773.23
61 1,229.71 839.19 390.52 182,934.04
62 1,229.71 840.98 388.73 182,093.06
63 1,229.71 842.76 386.95 181,250.30
64 1,229.71 844.55 385.16 180,405.75
65 1,229.71 846.35 383.36 179,559.40
66 1,229.71 848.15 381.56 178,711.25
67 1,229.71 849.95 379.76 177,861.30
68 1,229.71 851.75 377.96 177,009.55
69 1,229.71 853.56 376.15 176,155.98
70 1,229.71 855.38 374.33 175,300.61
71 1,229.71 857.20 372.51 174,443.41
72 1,229.71 859.02 370.69 173,584.39
73 1,229.71 860.84 368.87 172,723.55
74 1,229.71 862.67 367.04 171,860.88
75 1,229.71 864.51 365.20 170,996.37
76 1,229.71 866.34 363.37 170,130.03
77 1,229.71 868.18 361.53 169,261.84
78 1,229.71 870.03 359.68 168,391.81
79 1,229.71 871.88 357.83 167,519.94
80 1,229.71 873.73 355.98 166,646.21
81 1,229.71 875.59 354.12 165,770.62
82 1,229.71 877.45 352.26 164,893.17
83 1,229.71 879.31 350.40 164,013.86
84 1,229.71 881.18 348.53 163,132.68
85 1,229.71 883.05 346.66 162,249.62
86 1,229.71 884.93 344.78 161,364.69
87 1,229.71 886.81 342.90 160,477.88
88 1,229.71 888.69 341.02 159,589.19
89 1,229.71 890.58 339.13 158,698.61
90 1,229.71 892.48 337.23 157,806.13
91 1,229.71 894.37 335.34 156,911.76
92 1,229.71 896.27 333.44 156,015.49
93 1,229.71 898.18 331.53 155,117.31
94 1,229.71 900.09 329.62 154,217.22
95 1,229.71 902.00 327.71 153,315.22
96 1,229.71 903.92 325.79 152,411.31
97 1,229.71 905.84 323.87 151,505.47
98 1,229.71 907.76 321.95 150,597.71
99 1,229.71 909.69 320.02 149,688.02
100 1,229.71 911.62 318.09 148,776.40
101 1,229.71 913.56 316.15 147,862.84
102 1,229.71 915.50 314.21 146,947.34
103 1,229.71 917.45 312.26 146,029.89
104 1,229.71 919.40 310.31 145,110.49
105 1,229.71 921.35 308.36 144,189.14
106 1,229.71 923.31 306.40 143,265.83
107 1,229.71 925.27 304.44 142,340.56
108 1,229.71 927.24 302.47 141,413.33
109 1,229.71 929.21 300.50 140,484.12
110 1,229.71 931.18 298.53 139,552.94
111 1,229.71 933.16 296.55 138,619.78
112 1,229.71 935.14 294.57 137,684.63
113 1,229.71 937.13 292.58 136,747.50
114 1,229.71 939.12 290.59 135,808.38
115 1,229.71 941.12 288.59 134,867.26
116 1,229.71 943.12 286.59 133,924.15
117 1,229.71 945.12 284.59 132,979.03
118 1,229.71 947.13 282.58 132,031.90
119 1,229.71 949.14 280.57 131,082.75
120 1,229.71 951.16 278.55 130,131.59
121 1,229.71 953.18 276.53 129,178.41
122 1,229.71 955.21 274.50 128,223.21
123 1,229.71 957.24 272.47 127,265.97
124 1,229.71 959.27 270.44 126,306.70
125 1,229.71 961.31 268.40 125,345.39
126 1,229.71 963.35 266.36 124,382.04
127 1,229.71 965.40 264.31 123,416.64
128 1,229.71 967.45 262.26 122,449.19
129 1,229.71 969.51 260.20 121,479.69
130 1,229.71 971.57 258.14 120,508.12
131 1,229.71 973.63 256.08 119,534.49
132 1,229.71 975.70 254.01 118,558.79
133 1,229.71 977.77 251.94 117,581.02
134 1,229.71 979.85 249.86 116,601.17
135 1,229.71 981.93 247.78 115,619.24
136 1,229.71 984.02 245.69 114,635.22
137 1,229.71 986.11 243.60 113,649.11
138 1,229.71 988.21 241.50 112,660.90
139 1,229.71 990.31 239.40 111,670.59
140 1,229.71 992.41 237.30 110,678.18
141 1,229.71 994.52 235.19 109,683.66
142 1,229.71 996.63 233.08 108,687.03
143 1,229.71 998.75 230.96 107,688.28
144 1,229.71 1,000.87 228.84 106,687.41
145 1,229.71 1,003.00 226.71 105,684.41
146 1,229.71 1,005.13 224.58 104,679.28
147 1,229.71 1,007.27 222.44 103,672.01
148 1,229.71 1,009.41 220.30 102,662.60
149 1,229.71 1,011.55 218.16 101,651.05
150 1,229.71 1,013.70 216.01 100,637.35
151 1,229.71 1,015.86 213.85 99,621.49
152 1,229.71 1,018.01 211.70 98,603.48
153 1,229.71 1,020.18 209.53 97,583.30
154 1,229.71 1,022.35 207.36 96,560.96
155 1,229.71 1,024.52 205.19 95,536.44
156 1,229.71 1,026.70 203.01 94,509.74
157 1,229.71 1,028.88 200.83 93,480.87
158 1,229.71 1,031.06 198.65 92,449.80
159 1,229.71 1,033.25 196.46 91,416.55
160 1,229.71 1,035.45 194.26 90,381.10
161 1,229.71 1,037.65 192.06 89,343.45
162 1,229.71 1,039.86 189.85 88,303.59
163 1,229.71 1,042.07 187.65 87,261.53
164 1,229.71 1,044.28 185.43 86,217.25
165 1,229.71 1,046.50 183.21 85,170.75
166 1,229.71 1,048.72 180.99 84,122.03
167 1,229.71 1,050.95 178.76 83,071.08
168 1,229.71 1,053.18 176.53 82,017.89
169 1,229.71 1,055.42 174.29 80,962.47
170 1,229.71 1,057.67 172.05 79,904.80
171 1,229.71 1,059.91 169.80 78,844.89
172 1,229.71 1,062.16 167.55 77,782.73
173 1,229.71 1,064.42 165.29 76,718.31
174 1,229.71 1,066.68 163.03 75,651.62
175 1,229.71 1,068.95 160.76 74,582.67
176 1,229.71 1,071.22 158.49 73,511.45
177 1,229.71 1,073.50 156.21 72,437.95
178 1,229.71 1,075.78 153.93 71,362.17
179 1,229.71 1,078.07 151.64 70,284.10
180 1,229.71 1,080.36 149.35 69,203.75
181 1,229.71 1,082.65 147.06 68,121.10
182 1,229.71 1,084.95 144.76 67,036.14
183 1,229.71 1,087.26 142.45 65,948.88
184 1,229.71 1,089.57 140.14 64,859.32
185 1,229.71 1,091.88 137.83 63,767.43
186 1,229.71 1,094.20 135.51 62,673.23
187 1,229.71 1,096.53 133.18 61,576.70
188 1,229.71 1,098.86 130.85 60,477.84
189 1,229.71 1,101.19 128.52 59,376.64
190 1,229.71 1,103.53 126.18 58,273.11
191 1,229.71 1,105.88 123.83 57,167.23
192 1,229.71 1,108.23 121.48 56,059.00
193 1,229.71 1,110.58 119.13 54,948.41
194 1,229.71 1,112.94 116.77 53,835.47
195 1,229.71 1,115.31 114.40 52,720.16
196 1,229.71 1,117.68 112.03 51,602.48
197 1,229.71 1,120.05 109.66 50,482.42
198 1,229.71 1,122.44 107.28 49,359.99
199 1,229.71 1,124.82 104.89 48,235.17
200 1,229.71 1,127.21 102.50 47,107.96
201 1,229.71 1,129.61 100.10 45,978.35
202 1,229.71 1,132.01 97.70 44,846.35
203 1,229.71 1,134.41 95.30 43,711.93
204 1,229.71 1,136.82 92.89 42,575.11
205 1,229.71 1,139.24 90.47 41,435.87
206 1,229.71 1,141.66 88.05 40,294.21
207 1,229.71 1,144.09 85.63 39,150.13
208 1,229.71 1,146.52 83.19 38,003.61
209 1,229.71 1,148.95 80.76 36,854.66
210 1,229.71 1,151.39 78.32 35,703.27
211 1,229.71 1,153.84 75.87 34,549.43
212 1,229.71 1,156.29 73.42 33,393.13
213 1,229.71 1,158.75 70.96 32,234.38
214 1,229.71 1,161.21 68.50 31,073.17
215 1,229.71 1,163.68 66.03 29,909.49
216 1,229.71 1,166.15 63.56 28,743.34
217 1,229.71 1,168.63 61.08 27,574.71
218 1,229.71 1,171.11 58.60 26,403.59
219 1,229.71 1,173.60 56.11 25,229.99
220 1,229.71 1,176.10 53.61 24,053.89
221 1,229.71 1,178.60 51.11 22,875.30
222 1,229.71 1,181.10 48.61 21,694.20
223 1,229.71 1,183.61 46.10 20,510.59
224 1,229.71 1,186.13 43.59 19,324.46
225 1,229.71 1,188.65 41.06 18,135.82
226 1,229.71 1,191.17 38.54 16,944.65
227 1,229.71 1,193.70 36.01 15,750.94
228 1,229.71 1,196.24 33.47 14,554.70
229 1,229.71 1,198.78 30.93 13,355.92
230 1,229.71 1,201.33 28.38 12,154.59
231 1,229.71 1,203.88 25.83 10,950.71
232 1,229.71 1,206.44 23.27 9,744.27
233 1,229.71 1,209.00 20.71 8,535.27
234 1,229.71 1,211.57 18.14 7,323.70
235 1,229.71 1,214.15 15.56 6,109.55
236 1,229.71 1,216.73 12.98 4,892.82
237 1,229.71 1,219.31 10.40 3,673.51
238 1,229.71 1,221.90 7.81 2,451.60
239 1,229.71 1,224.50 5.21 1,227.10
240 1,229.71 1,227.10 2.61 0.00