Mortgage Loan of $231,000 for 20 Years at 2.90%

What's the payment on a 20 year home loan for $231k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,269.59
$15,235 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 20 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,269.59 711.34 558.25 230,288.66
2 1,269.59 713.06 556.53 229,575.61
3 1,269.59 714.78 554.81 228,860.83
4 1,269.59 716.51 553.08 228,144.32
5 1,269.59 718.24 551.35 227,426.08
6 1,269.59 719.97 549.61 226,706.11
7 1,269.59 721.71 547.87 225,984.39
8 1,269.59 723.46 546.13 225,260.93
9 1,269.59 725.21 544.38 224,535.73
10 1,269.59 726.96 542.63 223,808.77
11 1,269.59 728.72 540.87 223,080.05
12 1,269.59 730.48 539.11 222,349.57
13 1,269.59 732.24 537.34 221,617.33
14 1,269.59 734.01 535.58 220,883.32
15 1,269.59 735.79 533.80 220,147.53
16 1,269.59 737.56 532.02 219,409.97
17 1,269.59 739.35 530.24 218,670.62
18 1,269.59 741.13 528.45 217,929.49
19 1,269.59 742.92 526.66 217,186.56
20 1,269.59 744.72 524.87 216,441.84
21 1,269.59 746.52 523.07 215,695.32
22 1,269.59 748.32 521.26 214,947.00
23 1,269.59 750.13 519.46 214,196.87
24 1,269.59 751.95 517.64 213,444.92
25 1,269.59 753.76 515.83 212,691.16
26 1,269.59 755.58 514.00 211,935.57
27 1,269.59 757.41 512.18 211,178.16
28 1,269.59 759.24 510.35 210,418.92
29 1,269.59 761.08 508.51 209,657.85
30 1,269.59 762.91 506.67 208,894.93
31 1,269.59 764.76 504.83 208,130.18
32 1,269.59 766.61 502.98 207,363.57
33 1,269.59 768.46 501.13 206,595.11
34 1,269.59 770.32 499.27 205,824.80
35 1,269.59 772.18 497.41 205,052.62
36 1,269.59 774.04 495.54 204,278.57
37 1,269.59 775.91 493.67 203,502.66
38 1,269.59 777.79 491.80 202,724.87
39 1,269.59 779.67 489.92 201,945.20
40 1,269.59 781.55 488.03 201,163.65
41 1,269.59 783.44 486.15 200,380.21
42 1,269.59 785.34 484.25 199,594.87
43 1,269.59 787.23 482.35 198,807.64
44 1,269.59 789.14 480.45 198,018.50
45 1,269.59 791.04 478.54 197,227.46
46 1,269.59 792.95 476.63 196,434.50
47 1,269.59 794.87 474.72 195,639.63
48 1,269.59 796.79 472.80 194,842.84
49 1,269.59 798.72 470.87 194,044.12
50 1,269.59 800.65 468.94 193,243.48
51 1,269.59 802.58 467.01 192,440.89
52 1,269.59 804.52 465.07 191,636.37
53 1,269.59 806.47 463.12 190,829.91
54 1,269.59 808.42 461.17 190,021.49
55 1,269.59 810.37 459.22 189,211.12
56 1,269.59 812.33 457.26 188,398.79
57 1,269.59 814.29 455.30 187,584.50
58 1,269.59 816.26 453.33 186,768.24
59 1,269.59 818.23 451.36 185,950.01
60 1,269.59 820.21 449.38 185,129.81
61 1,269.59 822.19 447.40 184,307.62
62 1,269.59 824.18 445.41 183,483.44
63 1,269.59 826.17 443.42 182,657.27
64 1,269.59 828.17 441.42 181,829.10
65 1,269.59 830.17 439.42 180,998.94
66 1,269.59 832.17 437.41 180,166.76
67 1,269.59 834.18 435.40 179,332.58
68 1,269.59 836.20 433.39 178,496.38
69 1,269.59 838.22 431.37 177,658.16
70 1,269.59 840.25 429.34 176,817.91
71 1,269.59 842.28 427.31 175,975.63
72 1,269.59 844.31 425.27 175,131.32
73 1,269.59 846.35 423.23 174,284.96
74 1,269.59 848.40 421.19 173,436.57
75 1,269.59 850.45 419.14 172,586.12
76 1,269.59 852.50 417.08 171,733.61
77 1,269.59 854.56 415.02 170,879.05
78 1,269.59 856.63 412.96 170,022.42
79 1,269.59 858.70 410.89 169,163.72
80 1,269.59 860.78 408.81 168,302.94
81 1,269.59 862.86 406.73 167,440.09
82 1,269.59 864.94 404.65 166,575.15
83 1,269.59 867.03 402.56 165,708.12
84 1,269.59 869.13 400.46 164,838.99
85 1,269.59 871.23 398.36 163,967.76
86 1,269.59 873.33 396.26 163,094.43
87 1,269.59 875.44 394.14 162,218.99
88 1,269.59 877.56 392.03 161,341.43
89 1,269.59 879.68 389.91 160,461.75
90 1,269.59 881.80 387.78 159,579.94
91 1,269.59 883.94 385.65 158,696.01
92 1,269.59 886.07 383.52 157,809.94
93 1,269.59 888.21 381.37 156,921.72
94 1,269.59 890.36 379.23 156,031.36
95 1,269.59 892.51 377.08 155,138.85
96 1,269.59 894.67 374.92 154,244.18
97 1,269.59 896.83 372.76 153,347.35
98 1,269.59 899.00 370.59 152,448.35
99 1,269.59 901.17 368.42 151,547.18
100 1,269.59 903.35 366.24 150,643.83
101 1,269.59 905.53 364.06 149,738.30
102 1,269.59 907.72 361.87 148,830.58
103 1,269.59 909.91 359.67 147,920.67
104 1,269.59 912.11 357.47 147,008.56
105 1,269.59 914.32 355.27 146,094.24
106 1,269.59 916.53 353.06 145,177.71
107 1,269.59 918.74 350.85 144,258.97
108 1,269.59 920.96 348.63 143,338.01
109 1,269.59 923.19 346.40 142,414.82
110 1,269.59 925.42 344.17 141,489.40
111 1,269.59 927.65 341.93 140,561.75
112 1,269.59 929.90 339.69 139,631.85
113 1,269.59 932.14 337.44 138,699.71
114 1,269.59 934.40 335.19 137,765.31
115 1,269.59 936.65 332.93 136,828.66
116 1,269.59 938.92 330.67 135,889.74
117 1,269.59 941.19 328.40 134,948.55
118 1,269.59 943.46 326.13 134,005.09
119 1,269.59 945.74 323.85 133,059.35
120 1,269.59 948.03 321.56 132,111.32
121 1,269.59 950.32 319.27 131,161.00
122 1,269.59 952.62 316.97 130,208.39
123 1,269.59 954.92 314.67 129,253.47
124 1,269.59 957.22 312.36 128,296.25
125 1,269.59 959.54 310.05 127,336.71
126 1,269.59 961.86 307.73 126,374.85
127 1,269.59 964.18 305.41 125,410.67
128 1,269.59 966.51 303.08 124,444.16
129 1,269.59 968.85 300.74 123,475.31
130 1,269.59 971.19 298.40 122,504.12
131 1,269.59 973.54 296.05 121,530.58
132 1,269.59 975.89 293.70 120,554.70
133 1,269.59 978.25 291.34 119,576.45
134 1,269.59 980.61 288.98 118,595.84
135 1,269.59 982.98 286.61 117,612.86
136 1,269.59 985.36 284.23 116,627.50
137 1,269.59 987.74 281.85 115,639.76
138 1,269.59 990.12 279.46 114,649.64
139 1,269.59 992.52 277.07 113,657.12
140 1,269.59 994.92 274.67 112,662.20
141 1,269.59 997.32 272.27 111,664.88
142 1,269.59 999.73 269.86 110,665.15
143 1,269.59 1,002.15 267.44 109,663.01
144 1,269.59 1,004.57 265.02 108,658.44
145 1,269.59 1,007.00 262.59 107,651.44
146 1,269.59 1,009.43 260.16 106,642.01
147 1,269.59 1,011.87 257.72 105,630.14
148 1,269.59 1,014.31 255.27 104,615.83
149 1,269.59 1,016.77 252.82 103,599.06
150 1,269.59 1,019.22 250.36 102,579.84
151 1,269.59 1,021.69 247.90 101,558.15
152 1,269.59 1,024.16 245.43 100,534.00
153 1,269.59 1,026.63 242.96 99,507.37
154 1,269.59 1,029.11 240.48 98,478.25
155 1,269.59 1,031.60 237.99 97,446.66
156 1,269.59 1,034.09 235.50 96,412.56
157 1,269.59 1,036.59 233.00 95,375.97
158 1,269.59 1,039.10 230.49 94,336.88
159 1,269.59 1,041.61 227.98 93,295.27
160 1,269.59 1,044.12 225.46 92,251.15
161 1,269.59 1,046.65 222.94 91,204.50
162 1,269.59 1,049.18 220.41 90,155.32
163 1,269.59 1,051.71 217.88 89,103.61
164 1,269.59 1,054.25 215.33 88,049.36
165 1,269.59 1,056.80 212.79 86,992.56
166 1,269.59 1,059.36 210.23 85,933.20
167 1,269.59 1,061.92 207.67 84,871.28
168 1,269.59 1,064.48 205.11 83,806.80
169 1,269.59 1,067.05 202.53 82,739.75
170 1,269.59 1,069.63 199.95 81,670.11
171 1,269.59 1,072.22 197.37 80,597.90
172 1,269.59 1,074.81 194.78 79,523.09
173 1,269.59 1,077.41 192.18 78,445.68
174 1,269.59 1,080.01 189.58 77,365.67
175 1,269.59 1,082.62 186.97 76,283.05
176 1,269.59 1,085.24 184.35 75,197.81
177 1,269.59 1,087.86 181.73 74,109.95
178 1,269.59 1,090.49 179.10 73,019.46
179 1,269.59 1,093.12 176.46 71,926.34
180 1,269.59 1,095.77 173.82 70,830.58
181 1,269.59 1,098.41 171.17 69,732.16
182 1,269.59 1,101.07 168.52 68,631.09
183 1,269.59 1,103.73 165.86 67,527.36
184 1,269.59 1,106.40 163.19 66,420.97
185 1,269.59 1,109.07 160.52 65,311.90
186 1,269.59 1,111.75 157.84 64,200.15
187 1,269.59 1,114.44 155.15 63,085.71
188 1,269.59 1,117.13 152.46 61,968.58
189 1,269.59 1,119.83 149.76 60,848.75
190 1,269.59 1,122.54 147.05 59,726.21
191 1,269.59 1,125.25 144.34 58,600.96
192 1,269.59 1,127.97 141.62 57,473.00
193 1,269.59 1,130.69 138.89 56,342.30
194 1,269.59 1,133.43 136.16 55,208.87
195 1,269.59 1,136.17 133.42 54,072.71
196 1,269.59 1,138.91 130.68 52,933.80
197 1,269.59 1,141.66 127.92 51,792.13
198 1,269.59 1,144.42 125.16 50,647.71
199 1,269.59 1,147.19 122.40 49,500.52
200 1,269.59 1,149.96 119.63 48,350.56
201 1,269.59 1,152.74 116.85 47,197.82
202 1,269.59 1,155.53 114.06 46,042.29
203 1,269.59 1,158.32 111.27 44,883.97
204 1,269.59 1,161.12 108.47 43,722.86
205 1,269.59 1,163.92 105.66 42,558.93
206 1,269.59 1,166.74 102.85 41,392.19
207 1,269.59 1,169.56 100.03 40,222.64
208 1,269.59 1,172.38 97.20 39,050.26
209 1,269.59 1,175.22 94.37 37,875.04
210 1,269.59 1,178.06 91.53 36,696.98
211 1,269.59 1,180.90 88.68 35,516.08
212 1,269.59 1,183.76 85.83 34,332.32
213 1,269.59 1,186.62 82.97 33,145.71
214 1,269.59 1,189.49 80.10 31,956.22
215 1,269.59 1,192.36 77.23 30,763.86
216 1,269.59 1,195.24 74.35 29,568.62
217 1,269.59 1,198.13 71.46 28,370.49
218 1,269.59 1,201.03 68.56 27,169.46
219 1,269.59 1,203.93 65.66 25,965.53
220 1,269.59 1,206.84 62.75 24,758.70
221 1,269.59 1,209.75 59.83 23,548.94
222 1,269.59 1,212.68 56.91 22,336.27
223 1,269.59 1,215.61 53.98 21,120.66
224 1,269.59 1,218.55 51.04 19,902.11
225 1,269.59 1,221.49 48.10 18,680.62
226 1,269.59 1,224.44 45.14 17,456.18
227 1,269.59 1,227.40 42.19 16,228.78
228 1,269.59 1,230.37 39.22 14,998.41
229 1,269.59 1,233.34 36.25 13,765.07
230 1,269.59 1,236.32 33.27 12,528.74
231 1,269.59 1,239.31 30.28 11,289.43
232 1,269.59 1,242.30 27.28 10,047.13
233 1,269.59 1,245.31 24.28 8,801.82
234 1,269.59 1,248.32 21.27 7,553.51
235 1,269.59 1,251.33 18.25 6,302.17
236 1,269.59 1,254.36 15.23 5,047.82
237 1,269.59 1,257.39 12.20 3,790.43
238 1,269.59 1,260.43 9.16 2,530.00
239 1,269.59 1,263.47 6.11 1,266.53
240 1,269.59 1,266.53 3.06 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation