Mortgage Loan of $231,000 for 20 Years at 4.80%

What's the payment on a 20 year home loan for $231k at 4.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,499.09
$17,989 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $231k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 231,000 loan for 20 years at 4.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,499.09 575.09 924.00 230,424.91
2 1,499.09 577.39 921.70 229,847.52
3 1,499.09 579.70 919.39 229,267.81
4 1,499.09 582.02 917.07 228,685.79
5 1,499.09 584.35 914.74 228,101.45
6 1,499.09 586.69 912.41 227,514.76
7 1,499.09 589.03 910.06 226,925.73
8 1,499.09 591.39 907.70 226,334.34
9 1,499.09 593.75 905.34 225,740.58
10 1,499.09 596.13 902.96 225,144.45
11 1,499.09 598.51 900.58 224,545.94
12 1,499.09 600.91 898.18 223,945.03
13 1,499.09 603.31 895.78 223,341.72
14 1,499.09 605.72 893.37 222,736.00
15 1,499.09 608.15 890.94 222,127.85
16 1,499.09 610.58 888.51 221,517.27
17 1,499.09 613.02 886.07 220,904.24
18 1,499.09 615.47 883.62 220,288.77
19 1,499.09 617.94 881.16 219,670.83
20 1,499.09 620.41 878.68 219,050.42
21 1,499.09 622.89 876.20 218,427.53
22 1,499.09 625.38 873.71 217,802.15
23 1,499.09 627.88 871.21 217,174.27
24 1,499.09 630.39 868.70 216,543.88
25 1,499.09 632.92 866.18 215,910.96
26 1,499.09 635.45 863.64 215,275.51
27 1,499.09 637.99 861.10 214,637.52
28 1,499.09 640.54 858.55 213,996.98
29 1,499.09 643.10 855.99 213,353.88
30 1,499.09 645.68 853.42 212,708.20
31 1,499.09 648.26 850.83 212,059.94
32 1,499.09 650.85 848.24 211,409.09
33 1,499.09 653.46 845.64 210,755.63
34 1,499.09 656.07 843.02 210,099.56
35 1,499.09 658.69 840.40 209,440.87
36 1,499.09 661.33 837.76 208,779.54
37 1,499.09 663.97 835.12 208,115.57
38 1,499.09 666.63 832.46 207,448.94
39 1,499.09 669.30 829.80 206,779.64
40 1,499.09 671.97 827.12 206,107.67
41 1,499.09 674.66 824.43 205,433.01
42 1,499.09 677.36 821.73 204,755.65
43 1,499.09 680.07 819.02 204,075.58
44 1,499.09 682.79 816.30 203,392.79
45 1,499.09 685.52 813.57 202,707.27
46 1,499.09 688.26 810.83 202,019.01
47 1,499.09 691.02 808.08 201,327.99
48 1,499.09 693.78 805.31 200,634.21
49 1,499.09 696.55 802.54 199,937.66
50 1,499.09 699.34 799.75 199,238.32
51 1,499.09 702.14 796.95 198,536.18
52 1,499.09 704.95 794.14 197,831.23
53 1,499.09 707.77 791.32 197,123.46
54 1,499.09 710.60 788.49 196,412.87
55 1,499.09 713.44 785.65 195,699.43
56 1,499.09 716.29 782.80 194,983.13
57 1,499.09 719.16 779.93 194,263.97
58 1,499.09 722.04 777.06 193,541.94
59 1,499.09 724.92 774.17 192,817.01
60 1,499.09 727.82 771.27 192,089.19
61 1,499.09 730.74 768.36 191,358.45
62 1,499.09 733.66 765.43 190,624.80
63 1,499.09 736.59 762.50 189,888.20
64 1,499.09 739.54 759.55 189,148.66
65 1,499.09 742.50 756.59 188,406.17
66 1,499.09 745.47 753.62 187,660.70
67 1,499.09 748.45 750.64 186,912.25
68 1,499.09 751.44 747.65 186,160.81
69 1,499.09 754.45 744.64 185,406.36
70 1,499.09 757.47 741.63 184,648.89
71 1,499.09 760.50 738.60 183,888.40
72 1,499.09 763.54 735.55 183,124.86
73 1,499.09 766.59 732.50 182,358.27
74 1,499.09 769.66 729.43 181,588.61
75 1,499.09 772.74 726.35 180,815.87
76 1,499.09 775.83 723.26 180,040.04
77 1,499.09 778.93 720.16 179,261.11
78 1,499.09 782.05 717.04 178,479.06
79 1,499.09 785.18 713.92 177,693.89
80 1,499.09 788.32 710.78 176,905.57
81 1,499.09 791.47 707.62 176,114.10
82 1,499.09 794.64 704.46 175,319.47
83 1,499.09 797.81 701.28 174,521.65
84 1,499.09 801.01 698.09 173,720.65
85 1,499.09 804.21 694.88 172,916.44
86 1,499.09 807.43 691.67 172,109.01
87 1,499.09 810.66 688.44 171,298.36
88 1,499.09 813.90 685.19 170,484.46
89 1,499.09 817.15 681.94 169,667.30
90 1,499.09 820.42 678.67 168,846.88
91 1,499.09 823.70 675.39 168,023.18
92 1,499.09 827.00 672.09 167,196.18
93 1,499.09 830.31 668.78 166,365.87
94 1,499.09 833.63 665.46 165,532.24
95 1,499.09 836.96 662.13 164,695.28
96 1,499.09 840.31 658.78 163,854.97
97 1,499.09 843.67 655.42 163,011.30
98 1,499.09 847.05 652.05 162,164.25
99 1,499.09 850.43 648.66 161,313.82
100 1,499.09 853.84 645.26 160,459.98
101 1,499.09 857.25 641.84 159,602.73
102 1,499.09 860.68 638.41 158,742.05
103 1,499.09 864.12 634.97 157,877.92
104 1,499.09 867.58 631.51 157,010.34
105 1,499.09 871.05 628.04 156,139.29
106 1,499.09 874.53 624.56 155,264.76
107 1,499.09 878.03 621.06 154,386.73
108 1,499.09 881.54 617.55 153,505.18
109 1,499.09 885.07 614.02 152,620.11
110 1,499.09 888.61 610.48 151,731.50
111 1,499.09 892.17 606.93 150,839.33
112 1,499.09 895.73 603.36 149,943.60
113 1,499.09 899.32 599.77 149,044.28
114 1,499.09 902.91 596.18 148,141.37
115 1,499.09 906.53 592.57 147,234.84
116 1,499.09 910.15 588.94 146,324.69
117 1,499.09 913.79 585.30 145,410.90
118 1,499.09 917.45 581.64 144,493.45
119 1,499.09 921.12 577.97 143,572.33
120 1,499.09 924.80 574.29 142,647.53
121 1,499.09 928.50 570.59 141,719.03
122 1,499.09 932.22 566.88 140,786.81
123 1,499.09 935.94 563.15 139,850.87
124 1,499.09 939.69 559.40 138,911.18
125 1,499.09 943.45 555.64 137,967.73
126 1,499.09 947.22 551.87 137,020.51
127 1,499.09 951.01 548.08 136,069.50
128 1,499.09 954.81 544.28 135,114.69
129 1,499.09 958.63 540.46 134,156.05
130 1,499.09 962.47 536.62 133,193.58
131 1,499.09 966.32 532.77 132,227.27
132 1,499.09 970.18 528.91 131,257.08
133 1,499.09 974.06 525.03 130,283.02
134 1,499.09 977.96 521.13 129,305.06
135 1,499.09 981.87 517.22 128,323.19
136 1,499.09 985.80 513.29 127,337.39
137 1,499.09 989.74 509.35 126,347.65
138 1,499.09 993.70 505.39 125,353.95
139 1,499.09 997.68 501.42 124,356.27
140 1,499.09 1,001.67 497.43 123,354.61
141 1,499.09 1,005.67 493.42 122,348.93
142 1,499.09 1,009.70 489.40 121,339.24
143 1,499.09 1,013.73 485.36 120,325.50
144 1,499.09 1,017.79 481.30 119,307.71
145 1,499.09 1,021.86 477.23 118,285.85
146 1,499.09 1,025.95 473.14 117,259.90
147 1,499.09 1,030.05 469.04 116,229.85
148 1,499.09 1,034.17 464.92 115,195.68
149 1,499.09 1,038.31 460.78 114,157.37
150 1,499.09 1,042.46 456.63 113,114.91
151 1,499.09 1,046.63 452.46 112,068.27
152 1,499.09 1,050.82 448.27 111,017.46
153 1,499.09 1,055.02 444.07 109,962.43
154 1,499.09 1,059.24 439.85 108,903.19
155 1,499.09 1,063.48 435.61 107,839.71
156 1,499.09 1,067.73 431.36 106,771.98
157 1,499.09 1,072.00 427.09 105,699.98
158 1,499.09 1,076.29 422.80 104,623.68
159 1,499.09 1,080.60 418.49 103,543.09
160 1,499.09 1,084.92 414.17 102,458.17
161 1,499.09 1,089.26 409.83 101,368.91
162 1,499.09 1,093.62 405.48 100,275.29
163 1,499.09 1,097.99 401.10 99,177.30
164 1,499.09 1,102.38 396.71 98,074.92
165 1,499.09 1,106.79 392.30 96,968.13
166 1,499.09 1,111.22 387.87 95,856.91
167 1,499.09 1,115.66 383.43 94,741.24
168 1,499.09 1,120.13 378.96 93,621.12
169 1,499.09 1,124.61 374.48 92,496.51
170 1,499.09 1,129.11 369.99 91,367.40
171 1,499.09 1,133.62 365.47 90,233.78
172 1,499.09 1,138.16 360.94 89,095.63
173 1,499.09 1,142.71 356.38 87,952.92
174 1,499.09 1,147.28 351.81 86,805.64
175 1,499.09 1,151.87 347.22 85,653.77
176 1,499.09 1,156.48 342.62 84,497.29
177 1,499.09 1,161.10 337.99 83,336.19
178 1,499.09 1,165.75 333.34 82,170.44
179 1,499.09 1,170.41 328.68 81,000.03
180 1,499.09 1,175.09 324.00 79,824.94
181 1,499.09 1,179.79 319.30 78,645.15
182 1,499.09 1,184.51 314.58 77,460.64
183 1,499.09 1,189.25 309.84 76,271.39
184 1,499.09 1,194.01 305.09 75,077.38
185 1,499.09 1,198.78 300.31 73,878.60
186 1,499.09 1,203.58 295.51 72,675.02
187 1,499.09 1,208.39 290.70 71,466.63
188 1,499.09 1,213.23 285.87 70,253.40
189 1,499.09 1,218.08 281.01 69,035.33
190 1,499.09 1,222.95 276.14 67,812.38
191 1,499.09 1,227.84 271.25 66,584.53
192 1,499.09 1,232.75 266.34 65,351.78
193 1,499.09 1,237.68 261.41 64,114.09
194 1,499.09 1,242.64 256.46 62,871.46
195 1,499.09 1,247.61 251.49 61,623.85
196 1,499.09 1,252.60 246.50 60,371.26
197 1,499.09 1,257.61 241.49 59,113.65
198 1,499.09 1,262.64 236.45 57,851.01
199 1,499.09 1,267.69 231.40 56,583.33
200 1,499.09 1,272.76 226.33 55,310.57
201 1,499.09 1,277.85 221.24 54,032.72
202 1,499.09 1,282.96 216.13 52,749.76
203 1,499.09 1,288.09 211.00 51,461.66
204 1,499.09 1,293.25 205.85 50,168.42
205 1,499.09 1,298.42 200.67 48,870.00
206 1,499.09 1,303.61 195.48 47,566.39
207 1,499.09 1,308.83 190.27 46,257.56
208 1,499.09 1,314.06 185.03 44,943.50
209 1,499.09 1,319.32 179.77 43,624.18
210 1,499.09 1,324.60 174.50 42,299.59
211 1,499.09 1,329.89 169.20 40,969.69
212 1,499.09 1,335.21 163.88 39,634.48
213 1,499.09 1,340.55 158.54 38,293.93
214 1,499.09 1,345.92 153.18 36,948.01
215 1,499.09 1,351.30 147.79 35,596.71
216 1,499.09 1,356.70 142.39 34,240.01
217 1,499.09 1,362.13 136.96 32,877.88
218 1,499.09 1,367.58 131.51 31,510.30
219 1,499.09 1,373.05 126.04 30,137.24
220 1,499.09 1,378.54 120.55 28,758.70
221 1,499.09 1,384.06 115.03 27,374.65
222 1,499.09 1,389.59 109.50 25,985.05
223 1,499.09 1,395.15 103.94 24,589.90
224 1,499.09 1,400.73 98.36 23,189.17
225 1,499.09 1,406.34 92.76 21,782.83
226 1,499.09 1,411.96 87.13 20,370.87
227 1,499.09 1,417.61 81.48 18,953.26
228 1,499.09 1,423.28 75.81 17,529.99
229 1,499.09 1,428.97 70.12 16,101.01
230 1,499.09 1,434.69 64.40 14,666.33
231 1,499.09 1,440.43 58.67 13,225.90
232 1,499.09 1,446.19 52.90 11,779.71
233 1,499.09 1,451.97 47.12 10,327.74
234 1,499.09 1,457.78 41.31 8,869.96
235 1,499.09 1,463.61 35.48 7,406.35
236 1,499.09 1,469.47 29.63 5,936.88
237 1,499.09 1,475.34 23.75 4,461.54
238 1,499.09 1,481.25 17.85 2,980.29
239 1,499.09 1,487.17 11.92 1,493.12
240 1,499.09 1,493.12 5.97 0.00