Mortgage Loan of $236,000 for 20 Years at 1.00%

What's the payment on a 20 year home loan for $236k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,085.35
$13,024 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $236k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 236,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,085.35 888.68 196.67 235,111.32
2 1,085.35 889.42 195.93 234,221.89
3 1,085.35 890.17 195.18 233,331.73
4 1,085.35 890.91 194.44 232,440.82
5 1,085.35 891.65 193.70 231,549.17
6 1,085.35 892.39 192.96 230,656.78
7 1,085.35 893.14 192.21 229,763.64
8 1,085.35 893.88 191.47 228,869.76
9 1,085.35 894.63 190.72 227,975.13
10 1,085.35 895.37 189.98 227,079.76
11 1,085.35 896.12 189.23 226,183.64
12 1,085.35 896.86 188.49 225,286.78
13 1,085.35 897.61 187.74 224,389.17
14 1,085.35 898.36 186.99 223,490.81
15 1,085.35 899.11 186.24 222,591.70
16 1,085.35 899.86 185.49 221,691.84
17 1,085.35 900.61 184.74 220,791.24
18 1,085.35 901.36 183.99 219,889.88
19 1,085.35 902.11 183.24 218,987.77
20 1,085.35 902.86 182.49 218,084.91
21 1,085.35 903.61 181.74 217,181.29
22 1,085.35 904.37 180.98 216,276.93
23 1,085.35 905.12 180.23 215,371.81
24 1,085.35 905.87 179.48 214,465.93
25 1,085.35 906.63 178.72 213,559.31
26 1,085.35 907.38 177.97 212,651.92
27 1,085.35 908.14 177.21 211,743.78
28 1,085.35 908.90 176.45 210,834.88
29 1,085.35 909.65 175.70 209,925.23
30 1,085.35 910.41 174.94 209,014.82
31 1,085.35 911.17 174.18 208,103.64
32 1,085.35 911.93 173.42 207,191.71
33 1,085.35 912.69 172.66 206,279.02
34 1,085.35 913.45 171.90 205,365.57
35 1,085.35 914.21 171.14 204,451.36
36 1,085.35 914.97 170.38 203,536.38
37 1,085.35 915.74 169.61 202,620.65
38 1,085.35 916.50 168.85 201,704.15
39 1,085.35 917.26 168.09 200,786.88
40 1,085.35 918.03 167.32 199,868.85
41 1,085.35 918.79 166.56 198,950.06
42 1,085.35 919.56 165.79 198,030.50
43 1,085.35 920.33 165.03 197,110.18
44 1,085.35 921.09 164.26 196,189.09
45 1,085.35 921.86 163.49 195,267.23
46 1,085.35 922.63 162.72 194,344.60
47 1,085.35 923.40 161.95 193,421.20
48 1,085.35 924.17 161.18 192,497.04
49 1,085.35 924.94 160.41 191,572.10
50 1,085.35 925.71 159.64 190,646.39
51 1,085.35 926.48 158.87 189,719.91
52 1,085.35 927.25 158.10 188,792.66
53 1,085.35 928.02 157.33 187,864.64
54 1,085.35 928.80 156.55 186,935.84
55 1,085.35 929.57 155.78 186,006.27
56 1,085.35 930.35 155.01 185,075.93
57 1,085.35 931.12 154.23 184,144.81
58 1,085.35 931.90 153.45 183,212.91
59 1,085.35 932.67 152.68 182,280.24
60 1,085.35 933.45 151.90 181,346.79
61 1,085.35 934.23 151.12 180,412.56
62 1,085.35 935.01 150.34 179,477.55
63 1,085.35 935.79 149.56 178,541.76
64 1,085.35 936.57 148.78 177,605.20
65 1,085.35 937.35 148.00 176,667.85
66 1,085.35 938.13 147.22 175,729.73
67 1,085.35 938.91 146.44 174,790.82
68 1,085.35 939.69 145.66 173,851.12
69 1,085.35 940.47 144.88 172,910.65
70 1,085.35 941.26 144.09 171,969.39
71 1,085.35 942.04 143.31 171,027.35
72 1,085.35 942.83 142.52 170,084.52
73 1,085.35 943.61 141.74 169,140.91
74 1,085.35 944.40 140.95 168,196.51
75 1,085.35 945.19 140.16 167,251.32
76 1,085.35 945.97 139.38 166,305.35
77 1,085.35 946.76 138.59 165,358.58
78 1,085.35 947.55 137.80 164,411.03
79 1,085.35 948.34 137.01 163,462.69
80 1,085.35 949.13 136.22 162,513.56
81 1,085.35 949.92 135.43 161,563.64
82 1,085.35 950.71 134.64 160,612.92
83 1,085.35 951.51 133.84 159,661.42
84 1,085.35 952.30 133.05 158,709.12
85 1,085.35 953.09 132.26 157,756.02
86 1,085.35 953.89 131.46 156,802.14
87 1,085.35 954.68 130.67 155,847.45
88 1,085.35 955.48 129.87 154,891.98
89 1,085.35 956.27 129.08 153,935.70
90 1,085.35 957.07 128.28 152,978.63
91 1,085.35 957.87 127.48 152,020.76
92 1,085.35 958.67 126.68 151,062.10
93 1,085.35 959.47 125.89 150,102.63
94 1,085.35 960.27 125.09 149,142.37
95 1,085.35 961.07 124.29 148,181.30
96 1,085.35 961.87 123.48 147,219.43
97 1,085.35 962.67 122.68 146,256.77
98 1,085.35 963.47 121.88 145,293.30
99 1,085.35 964.27 121.08 144,329.02
100 1,085.35 965.08 120.27 143,363.95
101 1,085.35 965.88 119.47 142,398.07
102 1,085.35 966.69 118.67 141,431.38
103 1,085.35 967.49 117.86 140,463.89
104 1,085.35 968.30 117.05 139,495.59
105 1,085.35 969.10 116.25 138,526.49
106 1,085.35 969.91 115.44 137,556.58
107 1,085.35 970.72 114.63 136,585.86
108 1,085.35 971.53 113.82 135,614.33
109 1,085.35 972.34 113.01 134,641.99
110 1,085.35 973.15 112.20 133,668.84
111 1,085.35 973.96 111.39 132,694.88
112 1,085.35 974.77 110.58 131,720.11
113 1,085.35 975.58 109.77 130,744.53
114 1,085.35 976.40 108.95 129,768.13
115 1,085.35 977.21 108.14 128,790.92
116 1,085.35 978.02 107.33 127,812.89
117 1,085.35 978.84 106.51 126,834.05
118 1,085.35 979.66 105.70 125,854.40
119 1,085.35 980.47 104.88 124,873.93
120 1,085.35 981.29 104.06 123,892.64
121 1,085.35 982.11 103.24 122,910.53
122 1,085.35 982.93 102.43 121,927.61
123 1,085.35 983.74 101.61 120,943.86
124 1,085.35 984.56 100.79 119,959.30
125 1,085.35 985.38 99.97 118,973.91
126 1,085.35 986.21 99.14 117,987.71
127 1,085.35 987.03 98.32 117,000.68
128 1,085.35 987.85 97.50 116,012.83
129 1,085.35 988.67 96.68 115,024.16
130 1,085.35 989.50 95.85 114,034.66
131 1,085.35 990.32 95.03 113,044.34
132 1,085.35 991.15 94.20 112,053.19
133 1,085.35 991.97 93.38 111,061.22
134 1,085.35 992.80 92.55 110,068.42
135 1,085.35 993.63 91.72 109,074.79
136 1,085.35 994.45 90.90 108,080.34
137 1,085.35 995.28 90.07 107,085.05
138 1,085.35 996.11 89.24 106,088.94
139 1,085.35 996.94 88.41 105,092.00
140 1,085.35 997.77 87.58 104,094.22
141 1,085.35 998.61 86.75 103,095.62
142 1,085.35 999.44 85.91 102,096.18
143 1,085.35 1,000.27 85.08 101,095.91
144 1,085.35 1,001.10 84.25 100,094.81
145 1,085.35 1,001.94 83.41 99,092.87
146 1,085.35 1,002.77 82.58 98,090.09
147 1,085.35 1,003.61 81.74 97,086.49
148 1,085.35 1,004.45 80.91 96,082.04
149 1,085.35 1,005.28 80.07 95,076.76
150 1,085.35 1,006.12 79.23 94,070.64
151 1,085.35 1,006.96 78.39 93,063.68
152 1,085.35 1,007.80 77.55 92,055.88
153 1,085.35 1,008.64 76.71 91,047.24
154 1,085.35 1,009.48 75.87 90,037.77
155 1,085.35 1,010.32 75.03 89,027.45
156 1,085.35 1,011.16 74.19 88,016.29
157 1,085.35 1,012.00 73.35 87,004.28
158 1,085.35 1,012.85 72.50 85,991.44
159 1,085.35 1,013.69 71.66 84,977.75
160 1,085.35 1,014.54 70.81 83,963.21
161 1,085.35 1,015.38 69.97 82,947.83
162 1,085.35 1,016.23 69.12 81,931.60
163 1,085.35 1,017.07 68.28 80,914.53
164 1,085.35 1,017.92 67.43 79,896.60
165 1,085.35 1,018.77 66.58 78,877.83
166 1,085.35 1,019.62 65.73 77,858.22
167 1,085.35 1,020.47 64.88 76,837.75
168 1,085.35 1,021.32 64.03 75,816.43
169 1,085.35 1,022.17 63.18 74,794.26
170 1,085.35 1,023.02 62.33 73,771.24
171 1,085.35 1,023.87 61.48 72,747.36
172 1,085.35 1,024.73 60.62 71,722.63
173 1,085.35 1,025.58 59.77 70,697.05
174 1,085.35 1,026.44 58.91 69,670.62
175 1,085.35 1,027.29 58.06 68,643.32
176 1,085.35 1,028.15 57.20 67,615.18
177 1,085.35 1,029.00 56.35 66,586.17
178 1,085.35 1,029.86 55.49 65,556.31
179 1,085.35 1,030.72 54.63 64,525.59
180 1,085.35 1,031.58 53.77 63,494.01
181 1,085.35 1,032.44 52.91 62,461.57
182 1,085.35 1,033.30 52.05 61,428.27
183 1,085.35 1,034.16 51.19 60,394.11
184 1,085.35 1,035.02 50.33 59,359.09
185 1,085.35 1,035.88 49.47 58,323.20
186 1,085.35 1,036.75 48.60 57,286.46
187 1,085.35 1,037.61 47.74 56,248.84
188 1,085.35 1,038.48 46.87 55,210.37
189 1,085.35 1,039.34 46.01 54,171.03
190 1,085.35 1,040.21 45.14 53,130.82
191 1,085.35 1,041.07 44.28 52,089.74
192 1,085.35 1,041.94 43.41 51,047.80
193 1,085.35 1,042.81 42.54 50,004.99
194 1,085.35 1,043.68 41.67 48,961.31
195 1,085.35 1,044.55 40.80 47,916.76
196 1,085.35 1,045.42 39.93 46,871.34
197 1,085.35 1,046.29 39.06 45,825.05
198 1,085.35 1,047.16 38.19 44,777.89
199 1,085.35 1,048.04 37.31 43,729.85
200 1,085.35 1,048.91 36.44 42,680.94
201 1,085.35 1,049.78 35.57 41,631.16
202 1,085.35 1,050.66 34.69 40,580.50
203 1,085.35 1,051.53 33.82 39,528.97
204 1,085.35 1,052.41 32.94 38,476.56
205 1,085.35 1,053.29 32.06 37,423.27
206 1,085.35 1,054.16 31.19 36,369.11
207 1,085.35 1,055.04 30.31 35,314.06
208 1,085.35 1,055.92 29.43 34,258.14
209 1,085.35 1,056.80 28.55 33,201.34
210 1,085.35 1,057.68 27.67 32,143.66
211 1,085.35 1,058.56 26.79 31,085.09
212 1,085.35 1,059.45 25.90 30,025.65
213 1,085.35 1,060.33 25.02 28,965.32
214 1,085.35 1,061.21 24.14 27,904.10
215 1,085.35 1,062.10 23.25 26,842.01
216 1,085.35 1,062.98 22.37 25,779.02
217 1,085.35 1,063.87 21.48 24,715.16
218 1,085.35 1,064.75 20.60 23,650.40
219 1,085.35 1,065.64 19.71 22,584.76
220 1,085.35 1,066.53 18.82 21,518.23
221 1,085.35 1,067.42 17.93 20,450.81
222 1,085.35 1,068.31 17.04 19,382.50
223 1,085.35 1,069.20 16.15 18,313.30
224 1,085.35 1,070.09 15.26 17,243.22
225 1,085.35 1,070.98 14.37 16,172.23
226 1,085.35 1,071.87 13.48 15,100.36
227 1,085.35 1,072.77 12.58 14,027.59
228 1,085.35 1,073.66 11.69 12,953.93
229 1,085.35 1,074.56 10.79 11,879.38
230 1,085.35 1,075.45 9.90 10,803.93
231 1,085.35 1,076.35 9.00 9,727.58
232 1,085.35 1,077.24 8.11 8,650.33
233 1,085.35 1,078.14 7.21 7,572.19
234 1,085.35 1,079.04 6.31 6,493.15
235 1,085.35 1,079.94 5.41 5,413.21
236 1,085.35 1,080.84 4.51 4,332.37
237 1,085.35 1,081.74 3.61 3,250.63
238 1,085.35 1,082.64 2.71 2,167.99
239 1,085.35 1,083.54 1.81 1,084.45
240 1,085.35 1,084.45 0.90 0.00