Mortgage Loan of $24,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $24k at 1.00% interest?
Results
Monthly payment: $110.37
$1,324 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $24k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 24,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 110.37 | 90.37 | 20.00 | 23,909.63 |
2 | 110.37 | 90.45 | 19.92 | 23,819.18 |
3 | 110.37 | 90.53 | 19.85 | 23,728.65 |
4 | 110.37 | 90.60 | 19.77 | 23,638.05 |
5 | 110.37 | 90.68 | 19.70 | 23,547.37 |
6 | 110.37 | 90.75 | 19.62 | 23,456.62 |
7 | 110.37 | 90.83 | 19.55 | 23,365.79 |
8 | 110.37 | 90.90 | 19.47 | 23,274.89 |
9 | 110.37 | 90.98 | 19.40 | 23,183.91 |
10 | 110.37 | 91.05 | 19.32 | 23,092.86 |
11 | 110.37 | 91.13 | 19.24 | 23,001.73 |
12 | 110.37 | 91.21 | 19.17 | 22,910.52 |
13 | 110.37 | 91.28 | 19.09 | 22,819.24 |
14 | 110.37 | 91.36 | 19.02 | 22,727.88 |
15 | 110.37 | 91.43 | 18.94 | 22,636.44 |
16 | 110.37 | 91.51 | 18.86 | 22,544.93 |
17 | 110.37 | 91.59 | 18.79 | 22,453.35 |
18 | 110.37 | 91.66 | 18.71 | 22,361.68 |
19 | 110.37 | 91.74 | 18.63 | 22,269.94 |
20 | 110.37 | 91.82 | 18.56 | 22,178.13 |
21 | 110.37 | 91.89 | 18.48 | 22,086.23 |
22 | 110.37 | 91.97 | 18.41 | 21,994.26 |
23 | 110.37 | 92.05 | 18.33 | 21,902.22 |
24 | 110.37 | 92.12 | 18.25 | 21,810.10 |
25 | 110.37 | 92.20 | 18.18 | 21,717.90 |
26 | 110.37 | 92.28 | 18.10 | 21,625.62 |
27 | 110.37 | 92.35 | 18.02 | 21,533.27 |
28 | 110.37 | 92.43 | 17.94 | 21,440.84 |
29 | 110.37 | 92.51 | 17.87 | 21,348.33 |
30 | 110.37 | 92.58 | 17.79 | 21,255.74 |
31 | 110.37 | 92.66 | 17.71 | 21,163.08 |
32 | 110.37 | 92.74 | 17.64 | 21,070.34 |
33 | 110.37 | 92.82 | 17.56 | 20,977.53 |
34 | 110.37 | 92.89 | 17.48 | 20,884.63 |
35 | 110.37 | 92.97 | 17.40 | 20,791.66 |
36 | 110.37 | 93.05 | 17.33 | 20,698.62 |
37 | 110.37 | 93.13 | 17.25 | 20,605.49 |
38 | 110.37 | 93.20 | 17.17 | 20,512.29 |
39 | 110.37 | 93.28 | 17.09 | 20,419.01 |
40 | 110.37 | 93.36 | 17.02 | 20,325.65 |
41 | 110.37 | 93.44 | 16.94 | 20,232.21 |
42 | 110.37 | 93.51 | 16.86 | 20,138.70 |
43 | 110.37 | 93.59 | 16.78 | 20,045.10 |
44 | 110.37 | 93.67 | 16.70 | 19,951.43 |
45 | 110.37 | 93.75 | 16.63 | 19,857.68 |
46 | 110.37 | 93.83 | 16.55 | 19,763.86 |
47 | 110.37 | 93.90 | 16.47 | 19,669.95 |
48 | 110.37 | 93.98 | 16.39 | 19,575.97 |
49 | 110.37 | 94.06 | 16.31 | 19,481.91 |
50 | 110.37 | 94.14 | 16.23 | 19,387.77 |
51 | 110.37 | 94.22 | 16.16 | 19,293.55 |
52 | 110.37 | 94.30 | 16.08 | 19,199.25 |
53 | 110.37 | 94.38 | 16.00 | 19,104.88 |
54 | 110.37 | 94.45 | 15.92 | 19,010.42 |
55 | 110.37 | 94.53 | 15.84 | 18,915.89 |
56 | 110.37 | 94.61 | 15.76 | 18,821.28 |
57 | 110.37 | 94.69 | 15.68 | 18,726.59 |
58 | 110.37 | 94.77 | 15.61 | 18,631.82 |
59 | 110.37 | 94.85 | 15.53 | 18,536.97 |
60 | 110.37 | 94.93 | 15.45 | 18,442.05 |
61 | 110.37 | 95.01 | 15.37 | 18,347.04 |
62 | 110.37 | 95.09 | 15.29 | 18,251.95 |
63 | 110.37 | 95.16 | 15.21 | 18,156.79 |
64 | 110.37 | 95.24 | 15.13 | 18,061.55 |
65 | 110.37 | 95.32 | 15.05 | 17,966.22 |
66 | 110.37 | 95.40 | 14.97 | 17,870.82 |
67 | 110.37 | 95.48 | 14.89 | 17,775.34 |
68 | 110.37 | 95.56 | 14.81 | 17,679.78 |
69 | 110.37 | 95.64 | 14.73 | 17,584.13 |
70 | 110.37 | 95.72 | 14.65 | 17,488.41 |
71 | 110.37 | 95.80 | 14.57 | 17,392.61 |
72 | 110.37 | 95.88 | 14.49 | 17,296.73 |
73 | 110.37 | 95.96 | 14.41 | 17,200.77 |
74 | 110.37 | 96.04 | 14.33 | 17,104.73 |
75 | 110.37 | 96.12 | 14.25 | 17,008.61 |
76 | 110.37 | 96.20 | 14.17 | 16,912.41 |
77 | 110.37 | 96.28 | 14.09 | 16,816.13 |
78 | 110.37 | 96.36 | 14.01 | 16,719.77 |
79 | 110.37 | 96.44 | 13.93 | 16,623.32 |
80 | 110.37 | 96.52 | 13.85 | 16,526.80 |
81 | 110.37 | 96.60 | 13.77 | 16,430.20 |
82 | 110.37 | 96.68 | 13.69 | 16,333.52 |
83 | 110.37 | 96.76 | 13.61 | 16,236.75 |
84 | 110.37 | 96.84 | 13.53 | 16,139.91 |
85 | 110.37 | 96.92 | 13.45 | 16,042.99 |
86 | 110.37 | 97.01 | 13.37 | 15,945.98 |
87 | 110.37 | 97.09 | 13.29 | 15,848.89 |
88 | 110.37 | 97.17 | 13.21 | 15,751.73 |
89 | 110.37 | 97.25 | 13.13 | 15,654.48 |
90 | 110.37 | 97.33 | 13.05 | 15,557.15 |
91 | 110.37 | 97.41 | 12.96 | 15,459.74 |
92 | 110.37 | 97.49 | 12.88 | 15,362.25 |
93 | 110.37 | 97.57 | 12.80 | 15,264.67 |
94 | 110.37 | 97.65 | 12.72 | 15,167.02 |
95 | 110.37 | 97.74 | 12.64 | 15,069.28 |
96 | 110.37 | 97.82 | 12.56 | 14,971.47 |
97 | 110.37 | 97.90 | 12.48 | 14,873.57 |
98 | 110.37 | 97.98 | 12.39 | 14,775.59 |
99 | 110.37 | 98.06 | 12.31 | 14,677.53 |
100 | 110.37 | 98.14 | 12.23 | 14,579.38 |
101 | 110.37 | 98.23 | 12.15 | 14,481.16 |
102 | 110.37 | 98.31 | 12.07 | 14,382.85 |
103 | 110.37 | 98.39 | 11.99 | 14,284.46 |
104 | 110.37 | 98.47 | 11.90 | 14,185.99 |
105 | 110.37 | 98.55 | 11.82 | 14,087.44 |
106 | 110.37 | 98.64 | 11.74 | 13,988.80 |
107 | 110.37 | 98.72 | 11.66 | 13,890.09 |
108 | 110.37 | 98.80 | 11.58 | 13,791.29 |
109 | 110.37 | 98.88 | 11.49 | 13,692.41 |
110 | 110.37 | 98.96 | 11.41 | 13,593.44 |
111 | 110.37 | 99.05 | 11.33 | 13,494.39 |
112 | 110.37 | 99.13 | 11.25 | 13,395.27 |
113 | 110.37 | 99.21 | 11.16 | 13,296.05 |
114 | 110.37 | 99.29 | 11.08 | 13,196.76 |
115 | 110.37 | 99.38 | 11.00 | 13,097.38 |
116 | 110.37 | 99.46 | 10.91 | 12,997.92 |
117 | 110.37 | 99.54 | 10.83 | 12,898.38 |
118 | 110.37 | 99.63 | 10.75 | 12,798.75 |
119 | 110.37 | 99.71 | 10.67 | 12,699.04 |
120 | 110.37 | 99.79 | 10.58 | 12,599.25 |
121 | 110.37 | 99.88 | 10.50 | 12,499.38 |
122 | 110.37 | 99.96 | 10.42 | 12,399.42 |
123 | 110.37 | 100.04 | 10.33 | 12,299.38 |
124 | 110.37 | 100.13 | 10.25 | 12,199.25 |
125 | 110.37 | 100.21 | 10.17 | 12,099.04 |
126 | 110.37 | 100.29 | 10.08 | 11,998.75 |
127 | 110.37 | 100.38 | 10.00 | 11,898.37 |
128 | 110.37 | 100.46 | 9.92 | 11,797.91 |
129 | 110.37 | 100.54 | 9.83 | 11,697.37 |
130 | 110.37 | 100.63 | 9.75 | 11,596.75 |
131 | 110.37 | 100.71 | 9.66 | 11,496.03 |
132 | 110.37 | 100.79 | 9.58 | 11,395.24 |
133 | 110.37 | 100.88 | 9.50 | 11,294.36 |
134 | 110.37 | 100.96 | 9.41 | 11,193.40 |
135 | 110.37 | 101.05 | 9.33 | 11,092.35 |
136 | 110.37 | 101.13 | 9.24 | 10,991.22 |
137 | 110.37 | 101.22 | 9.16 | 10,890.01 |
138 | 110.37 | 101.30 | 9.08 | 10,788.71 |
139 | 110.37 | 101.38 | 8.99 | 10,687.32 |
140 | 110.37 | 101.47 | 8.91 | 10,585.85 |
141 | 110.37 | 101.55 | 8.82 | 10,484.30 |
142 | 110.37 | 101.64 | 8.74 | 10,382.66 |
143 | 110.37 | 101.72 | 8.65 | 10,280.94 |
144 | 110.37 | 101.81 | 8.57 | 10,179.13 |
145 | 110.37 | 101.89 | 8.48 | 10,077.24 |
146 | 110.37 | 101.98 | 8.40 | 9,975.26 |
147 | 110.37 | 102.06 | 8.31 | 9,873.20 |
148 | 110.37 | 102.15 | 8.23 | 9,771.05 |
149 | 110.37 | 102.23 | 8.14 | 9,668.82 |
150 | 110.37 | 102.32 | 8.06 | 9,566.51 |
151 | 110.37 | 102.40 | 7.97 | 9,464.10 |
152 | 110.37 | 102.49 | 7.89 | 9,361.62 |
153 | 110.37 | 102.57 | 7.80 | 9,259.04 |
154 | 110.37 | 102.66 | 7.72 | 9,156.38 |
155 | 110.37 | 102.74 | 7.63 | 9,053.64 |
156 | 110.37 | 102.83 | 7.54 | 8,950.81 |
157 | 110.37 | 102.92 | 7.46 | 8,847.89 |
158 | 110.37 | 103.00 | 7.37 | 8,744.89 |
159 | 110.37 | 103.09 | 7.29 | 8,641.80 |
160 | 110.37 | 103.17 | 7.20 | 8,538.63 |
161 | 110.37 | 103.26 | 7.12 | 8,435.37 |
162 | 110.37 | 103.35 | 7.03 | 8,332.03 |
163 | 110.37 | 103.43 | 6.94 | 8,228.60 |
164 | 110.37 | 103.52 | 6.86 | 8,125.08 |
165 | 110.37 | 103.60 | 6.77 | 8,021.47 |
166 | 110.37 | 103.69 | 6.68 | 7,917.78 |
167 | 110.37 | 103.78 | 6.60 | 7,814.01 |
168 | 110.37 | 103.86 | 6.51 | 7,710.15 |
169 | 110.37 | 103.95 | 6.43 | 7,606.20 |
170 | 110.37 | 104.04 | 6.34 | 7,502.16 |
171 | 110.37 | 104.12 | 6.25 | 7,398.04 |
172 | 110.37 | 104.21 | 6.17 | 7,293.83 |
173 | 110.37 | 104.30 | 6.08 | 7,189.53 |
174 | 110.37 | 104.38 | 5.99 | 7,085.15 |
175 | 110.37 | 104.47 | 5.90 | 6,980.68 |
176 | 110.37 | 104.56 | 5.82 | 6,876.12 |
177 | 110.37 | 104.64 | 5.73 | 6,771.48 |
178 | 110.37 | 104.73 | 5.64 | 6,666.74 |
179 | 110.37 | 104.82 | 5.56 | 6,561.92 |
180 | 110.37 | 104.91 | 5.47 | 6,457.02 |
181 | 110.37 | 104.99 | 5.38 | 6,352.02 |
182 | 110.37 | 105.08 | 5.29 | 6,246.94 |
183 | 110.37 | 105.17 | 5.21 | 6,141.77 |
184 | 110.37 | 105.26 | 5.12 | 6,036.52 |
185 | 110.37 | 105.34 | 5.03 | 5,931.17 |
186 | 110.37 | 105.43 | 4.94 | 5,825.74 |
187 | 110.37 | 105.52 | 4.85 | 5,720.22 |
188 | 110.37 | 105.61 | 4.77 | 5,614.61 |
189 | 110.37 | 105.70 | 4.68 | 5,508.92 |
190 | 110.37 | 105.78 | 4.59 | 5,403.13 |
191 | 110.37 | 105.87 | 4.50 | 5,297.26 |
192 | 110.37 | 105.96 | 4.41 | 5,191.30 |
193 | 110.37 | 106.05 | 4.33 | 5,085.25 |
194 | 110.37 | 106.14 | 4.24 | 4,979.12 |
195 | 110.37 | 106.23 | 4.15 | 4,872.89 |
196 | 110.37 | 106.31 | 4.06 | 4,766.58 |
197 | 110.37 | 106.40 | 3.97 | 4,660.17 |
198 | 110.37 | 106.49 | 3.88 | 4,553.68 |
199 | 110.37 | 106.58 | 3.79 | 4,447.10 |
200 | 110.37 | 106.67 | 3.71 | 4,340.43 |
201 | 110.37 | 106.76 | 3.62 | 4,233.68 |
202 | 110.37 | 106.85 | 3.53 | 4,126.83 |
203 | 110.37 | 106.94 | 3.44 | 4,019.90 |
204 | 110.37 | 107.02 | 3.35 | 3,912.87 |
205 | 110.37 | 107.11 | 3.26 | 3,805.76 |
206 | 110.37 | 107.20 | 3.17 | 3,698.55 |
207 | 110.37 | 107.29 | 3.08 | 3,591.26 |
208 | 110.37 | 107.38 | 2.99 | 3,483.88 |
209 | 110.37 | 107.47 | 2.90 | 3,376.41 |
210 | 110.37 | 107.56 | 2.81 | 3,268.85 |
211 | 110.37 | 107.65 | 2.72 | 3,161.20 |
212 | 110.37 | 107.74 | 2.63 | 3,053.46 |
213 | 110.37 | 107.83 | 2.54 | 2,945.63 |
214 | 110.37 | 107.92 | 2.45 | 2,837.71 |
215 | 110.37 | 108.01 | 2.36 | 2,729.70 |
216 | 110.37 | 108.10 | 2.27 | 2,621.60 |
217 | 110.37 | 108.19 | 2.18 | 2,513.41 |
218 | 110.37 | 108.28 | 2.09 | 2,405.13 |
219 | 110.37 | 108.37 | 2.00 | 2,296.76 |
220 | 110.37 | 108.46 | 1.91 | 2,188.29 |
221 | 110.37 | 108.55 | 1.82 | 2,079.74 |
222 | 110.37 | 108.64 | 1.73 | 1,971.10 |
223 | 110.37 | 108.73 | 1.64 | 1,862.37 |
224 | 110.37 | 108.82 | 1.55 | 1,753.55 |
225 | 110.37 | 108.91 | 1.46 | 1,644.63 |
226 | 110.37 | 109.00 | 1.37 | 1,535.63 |
227 | 110.37 | 109.09 | 1.28 | 1,426.53 |
228 | 110.37 | 109.19 | 1.19 | 1,317.35 |
229 | 110.37 | 109.28 | 1.10 | 1,208.07 |
230 | 110.37 | 109.37 | 1.01 | 1,098.70 |
231 | 110.37 | 109.46 | 0.92 | 989.25 |
232 | 110.37 | 109.55 | 0.82 | 879.70 |
233 | 110.37 | 109.64 | 0.73 | 770.05 |
234 | 110.37 | 109.73 | 0.64 | 660.32 |
235 | 110.37 | 109.82 | 0.55 | 550.50 |
236 | 110.37 | 109.92 | 0.46 | 440.58 |
237 | 110.37 | 110.01 | 0.37 | 330.57 |
238 | 110.37 | 110.10 | 0.28 | 220.47 |
239 | 110.37 | 110.19 | 0.18 | 110.28 |
240 | 110.37 | 110.28 | 0.09 | 0.00 |