Mortgage Loan of $2,500 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $2.5k at 1.00% interest?
Results
Monthly payment: $11.50
$138 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,500 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 11.50 | 9.41 | 2.08 | 2,490.59 |
2 | 11.50 | 9.42 | 2.08 | 2,481.16 |
3 | 11.50 | 9.43 | 2.07 | 2,471.73 |
4 | 11.50 | 9.44 | 2.06 | 2,462.30 |
5 | 11.50 | 9.45 | 2.05 | 2,452.85 |
6 | 11.50 | 9.45 | 2.04 | 2,443.40 |
7 | 11.50 | 9.46 | 2.04 | 2,433.94 |
8 | 11.50 | 9.47 | 2.03 | 2,424.47 |
9 | 11.50 | 9.48 | 2.02 | 2,414.99 |
10 | 11.50 | 9.48 | 2.01 | 2,405.51 |
11 | 11.50 | 9.49 | 2.00 | 2,396.01 |
12 | 11.50 | 9.50 | 2.00 | 2,386.51 |
13 | 11.50 | 9.51 | 1.99 | 2,377.00 |
14 | 11.50 | 9.52 | 1.98 | 2,367.49 |
15 | 11.50 | 9.52 | 1.97 | 2,357.96 |
16 | 11.50 | 9.53 | 1.96 | 2,348.43 |
17 | 11.50 | 9.54 | 1.96 | 2,338.89 |
18 | 11.50 | 9.55 | 1.95 | 2,329.34 |
19 | 11.50 | 9.56 | 1.94 | 2,319.79 |
20 | 11.50 | 9.56 | 1.93 | 2,310.22 |
21 | 11.50 | 9.57 | 1.93 | 2,300.65 |
22 | 11.50 | 9.58 | 1.92 | 2,291.07 |
23 | 11.50 | 9.59 | 1.91 | 2,281.48 |
24 | 11.50 | 9.60 | 1.90 | 2,271.88 |
25 | 11.50 | 9.60 | 1.89 | 2,262.28 |
26 | 11.50 | 9.61 | 1.89 | 2,252.67 |
27 | 11.50 | 9.62 | 1.88 | 2,243.05 |
28 | 11.50 | 9.63 | 1.87 | 2,233.42 |
29 | 11.50 | 9.64 | 1.86 | 2,223.78 |
30 | 11.50 | 9.64 | 1.85 | 2,214.14 |
31 | 11.50 | 9.65 | 1.85 | 2,204.49 |
32 | 11.50 | 9.66 | 1.84 | 2,194.83 |
33 | 11.50 | 9.67 | 1.83 | 2,185.16 |
34 | 11.50 | 9.68 | 1.82 | 2,175.48 |
35 | 11.50 | 9.68 | 1.81 | 2,165.80 |
36 | 11.50 | 9.69 | 1.80 | 2,156.11 |
37 | 11.50 | 9.70 | 1.80 | 2,146.41 |
38 | 11.50 | 9.71 | 1.79 | 2,136.70 |
39 | 11.50 | 9.72 | 1.78 | 2,126.98 |
40 | 11.50 | 9.72 | 1.77 | 2,117.25 |
41 | 11.50 | 9.73 | 1.76 | 2,107.52 |
42 | 11.50 | 9.74 | 1.76 | 2,097.78 |
43 | 11.50 | 9.75 | 1.75 | 2,088.03 |
44 | 11.50 | 9.76 | 1.74 | 2,078.27 |
45 | 11.50 | 9.77 | 1.73 | 2,068.51 |
46 | 11.50 | 9.77 | 1.72 | 2,058.74 |
47 | 11.50 | 9.78 | 1.72 | 2,048.95 |
48 | 11.50 | 9.79 | 1.71 | 2,039.16 |
49 | 11.50 | 9.80 | 1.70 | 2,029.37 |
50 | 11.50 | 9.81 | 1.69 | 2,019.56 |
51 | 11.50 | 9.81 | 1.68 | 2,009.74 |
52 | 11.50 | 9.82 | 1.67 | 1,999.92 |
53 | 11.50 | 9.83 | 1.67 | 1,990.09 |
54 | 11.50 | 9.84 | 1.66 | 1,980.25 |
55 | 11.50 | 9.85 | 1.65 | 1,970.41 |
56 | 11.50 | 9.86 | 1.64 | 1,960.55 |
57 | 11.50 | 9.86 | 1.63 | 1,950.69 |
58 | 11.50 | 9.87 | 1.63 | 1,940.81 |
59 | 11.50 | 9.88 | 1.62 | 1,930.93 |
60 | 11.50 | 9.89 | 1.61 | 1,921.05 |
61 | 11.50 | 9.90 | 1.60 | 1,911.15 |
62 | 11.50 | 9.90 | 1.59 | 1,901.25 |
63 | 11.50 | 9.91 | 1.58 | 1,891.33 |
64 | 11.50 | 9.92 | 1.58 | 1,881.41 |
65 | 11.50 | 9.93 | 1.57 | 1,871.48 |
66 | 11.50 | 9.94 | 1.56 | 1,861.54 |
67 | 11.50 | 9.95 | 1.55 | 1,851.60 |
68 | 11.50 | 9.95 | 1.54 | 1,841.64 |
69 | 11.50 | 9.96 | 1.53 | 1,831.68 |
70 | 11.50 | 9.97 | 1.53 | 1,821.71 |
71 | 11.50 | 9.98 | 1.52 | 1,811.73 |
72 | 11.50 | 9.99 | 1.51 | 1,801.74 |
73 | 11.50 | 10.00 | 1.50 | 1,791.75 |
74 | 11.50 | 10.00 | 1.49 | 1,781.74 |
75 | 11.50 | 10.01 | 1.48 | 1,771.73 |
76 | 11.50 | 10.02 | 1.48 | 1,761.71 |
77 | 11.50 | 10.03 | 1.47 | 1,751.68 |
78 | 11.50 | 10.04 | 1.46 | 1,741.64 |
79 | 11.50 | 10.05 | 1.45 | 1,731.60 |
80 | 11.50 | 10.05 | 1.44 | 1,721.54 |
81 | 11.50 | 10.06 | 1.43 | 1,711.48 |
82 | 11.50 | 10.07 | 1.43 | 1,701.41 |
83 | 11.50 | 10.08 | 1.42 | 1,691.33 |
84 | 11.50 | 10.09 | 1.41 | 1,681.24 |
85 | 11.50 | 10.10 | 1.40 | 1,671.14 |
86 | 11.50 | 10.10 | 1.39 | 1,661.04 |
87 | 11.50 | 10.11 | 1.38 | 1,650.93 |
88 | 11.50 | 10.12 | 1.38 | 1,640.80 |
89 | 11.50 | 10.13 | 1.37 | 1,630.67 |
90 | 11.50 | 10.14 | 1.36 | 1,620.54 |
91 | 11.50 | 10.15 | 1.35 | 1,610.39 |
92 | 11.50 | 10.16 | 1.34 | 1,600.23 |
93 | 11.50 | 10.16 | 1.33 | 1,590.07 |
94 | 11.50 | 10.17 | 1.33 | 1,579.90 |
95 | 11.50 | 10.18 | 1.32 | 1,569.72 |
96 | 11.50 | 10.19 | 1.31 | 1,559.53 |
97 | 11.50 | 10.20 | 1.30 | 1,549.33 |
98 | 11.50 | 10.21 | 1.29 | 1,539.12 |
99 | 11.50 | 10.21 | 1.28 | 1,528.91 |
100 | 11.50 | 10.22 | 1.27 | 1,518.69 |
101 | 11.50 | 10.23 | 1.27 | 1,508.45 |
102 | 11.50 | 10.24 | 1.26 | 1,498.21 |
103 | 11.50 | 10.25 | 1.25 | 1,487.96 |
104 | 11.50 | 10.26 | 1.24 | 1,477.71 |
105 | 11.50 | 10.27 | 1.23 | 1,467.44 |
106 | 11.50 | 10.27 | 1.22 | 1,457.17 |
107 | 11.50 | 10.28 | 1.21 | 1,446.88 |
108 | 11.50 | 10.29 | 1.21 | 1,436.59 |
109 | 11.50 | 10.30 | 1.20 | 1,426.29 |
110 | 11.50 | 10.31 | 1.19 | 1,415.98 |
111 | 11.50 | 10.32 | 1.18 | 1,405.67 |
112 | 11.50 | 10.33 | 1.17 | 1,395.34 |
113 | 11.50 | 10.33 | 1.16 | 1,385.01 |
114 | 11.50 | 10.34 | 1.15 | 1,374.66 |
115 | 11.50 | 10.35 | 1.15 | 1,364.31 |
116 | 11.50 | 10.36 | 1.14 | 1,353.95 |
117 | 11.50 | 10.37 | 1.13 | 1,343.58 |
118 | 11.50 | 10.38 | 1.12 | 1,333.20 |
119 | 11.50 | 10.39 | 1.11 | 1,322.82 |
120 | 11.50 | 10.40 | 1.10 | 1,312.42 |
121 | 11.50 | 10.40 | 1.09 | 1,302.02 |
122 | 11.50 | 10.41 | 1.09 | 1,291.61 |
123 | 11.50 | 10.42 | 1.08 | 1,281.18 |
124 | 11.50 | 10.43 | 1.07 | 1,270.76 |
125 | 11.50 | 10.44 | 1.06 | 1,260.32 |
126 | 11.50 | 10.45 | 1.05 | 1,249.87 |
127 | 11.50 | 10.46 | 1.04 | 1,239.41 |
128 | 11.50 | 10.46 | 1.03 | 1,228.95 |
129 | 11.50 | 10.47 | 1.02 | 1,218.48 |
130 | 11.50 | 10.48 | 1.02 | 1,207.99 |
131 | 11.50 | 10.49 | 1.01 | 1,197.50 |
132 | 11.50 | 10.50 | 1.00 | 1,187.00 |
133 | 11.50 | 10.51 | 0.99 | 1,176.50 |
134 | 11.50 | 10.52 | 0.98 | 1,165.98 |
135 | 11.50 | 10.53 | 0.97 | 1,155.45 |
136 | 11.50 | 10.53 | 0.96 | 1,144.92 |
137 | 11.50 | 10.54 | 0.95 | 1,134.38 |
138 | 11.50 | 10.55 | 0.95 | 1,123.82 |
139 | 11.50 | 10.56 | 0.94 | 1,113.26 |
140 | 11.50 | 10.57 | 0.93 | 1,102.69 |
141 | 11.50 | 10.58 | 0.92 | 1,092.11 |
142 | 11.50 | 10.59 | 0.91 | 1,081.53 |
143 | 11.50 | 10.60 | 0.90 | 1,070.93 |
144 | 11.50 | 10.60 | 0.89 | 1,060.33 |
145 | 11.50 | 10.61 | 0.88 | 1,049.71 |
146 | 11.50 | 10.62 | 0.87 | 1,039.09 |
147 | 11.50 | 10.63 | 0.87 | 1,028.46 |
148 | 11.50 | 10.64 | 0.86 | 1,017.82 |
149 | 11.50 | 10.65 | 0.85 | 1,007.17 |
150 | 11.50 | 10.66 | 0.84 | 996.51 |
151 | 11.50 | 10.67 | 0.83 | 985.84 |
152 | 11.50 | 10.68 | 0.82 | 975.17 |
153 | 11.50 | 10.68 | 0.81 | 964.48 |
154 | 11.50 | 10.69 | 0.80 | 953.79 |
155 | 11.50 | 10.70 | 0.79 | 943.09 |
156 | 11.50 | 10.71 | 0.79 | 932.38 |
157 | 11.50 | 10.72 | 0.78 | 921.66 |
158 | 11.50 | 10.73 | 0.77 | 910.93 |
159 | 11.50 | 10.74 | 0.76 | 900.19 |
160 | 11.50 | 10.75 | 0.75 | 889.44 |
161 | 11.50 | 10.76 | 0.74 | 878.68 |
162 | 11.50 | 10.77 | 0.73 | 867.92 |
163 | 11.50 | 10.77 | 0.72 | 857.15 |
164 | 11.50 | 10.78 | 0.71 | 846.36 |
165 | 11.50 | 10.79 | 0.71 | 835.57 |
166 | 11.50 | 10.80 | 0.70 | 824.77 |
167 | 11.50 | 10.81 | 0.69 | 813.96 |
168 | 11.50 | 10.82 | 0.68 | 803.14 |
169 | 11.50 | 10.83 | 0.67 | 792.31 |
170 | 11.50 | 10.84 | 0.66 | 781.47 |
171 | 11.50 | 10.85 | 0.65 | 770.63 |
172 | 11.50 | 10.86 | 0.64 | 759.77 |
173 | 11.50 | 10.86 | 0.63 | 748.91 |
174 | 11.50 | 10.87 | 0.62 | 738.04 |
175 | 11.50 | 10.88 | 0.62 | 727.15 |
176 | 11.50 | 10.89 | 0.61 | 716.26 |
177 | 11.50 | 10.90 | 0.60 | 705.36 |
178 | 11.50 | 10.91 | 0.59 | 694.45 |
179 | 11.50 | 10.92 | 0.58 | 683.53 |
180 | 11.50 | 10.93 | 0.57 | 672.61 |
181 | 11.50 | 10.94 | 0.56 | 661.67 |
182 | 11.50 | 10.95 | 0.55 | 650.72 |
183 | 11.50 | 10.96 | 0.54 | 639.77 |
184 | 11.50 | 10.96 | 0.53 | 628.80 |
185 | 11.50 | 10.97 | 0.52 | 617.83 |
186 | 11.50 | 10.98 | 0.51 | 606.85 |
187 | 11.50 | 10.99 | 0.51 | 595.86 |
188 | 11.50 | 11.00 | 0.50 | 584.86 |
189 | 11.50 | 11.01 | 0.49 | 573.85 |
190 | 11.50 | 11.02 | 0.48 | 562.83 |
191 | 11.50 | 11.03 | 0.47 | 551.80 |
192 | 11.50 | 11.04 | 0.46 | 540.76 |
193 | 11.50 | 11.05 | 0.45 | 529.71 |
194 | 11.50 | 11.06 | 0.44 | 518.66 |
195 | 11.50 | 11.07 | 0.43 | 507.59 |
196 | 11.50 | 11.07 | 0.42 | 496.52 |
197 | 11.50 | 11.08 | 0.41 | 485.43 |
198 | 11.50 | 11.09 | 0.40 | 474.34 |
199 | 11.50 | 11.10 | 0.40 | 463.24 |
200 | 11.50 | 11.11 | 0.39 | 452.13 |
201 | 11.50 | 11.12 | 0.38 | 441.01 |
202 | 11.50 | 11.13 | 0.37 | 429.88 |
203 | 11.50 | 11.14 | 0.36 | 418.74 |
204 | 11.50 | 11.15 | 0.35 | 407.59 |
205 | 11.50 | 11.16 | 0.34 | 396.43 |
206 | 11.50 | 11.17 | 0.33 | 385.27 |
207 | 11.50 | 11.18 | 0.32 | 374.09 |
208 | 11.50 | 11.19 | 0.31 | 362.90 |
209 | 11.50 | 11.19 | 0.30 | 351.71 |
210 | 11.50 | 11.20 | 0.29 | 340.50 |
211 | 11.50 | 11.21 | 0.28 | 329.29 |
212 | 11.50 | 11.22 | 0.27 | 318.07 |
213 | 11.50 | 11.23 | 0.27 | 306.84 |
214 | 11.50 | 11.24 | 0.26 | 295.59 |
215 | 11.50 | 11.25 | 0.25 | 284.34 |
216 | 11.50 | 11.26 | 0.24 | 273.08 |
217 | 11.50 | 11.27 | 0.23 | 261.81 |
218 | 11.50 | 11.28 | 0.22 | 250.53 |
219 | 11.50 | 11.29 | 0.21 | 239.25 |
220 | 11.50 | 11.30 | 0.20 | 227.95 |
221 | 11.50 | 11.31 | 0.19 | 216.64 |
222 | 11.50 | 11.32 | 0.18 | 205.32 |
223 | 11.50 | 11.33 | 0.17 | 194.00 |
224 | 11.50 | 11.34 | 0.16 | 182.66 |
225 | 11.50 | 11.35 | 0.15 | 171.32 |
226 | 11.50 | 11.35 | 0.14 | 159.96 |
227 | 11.50 | 11.36 | 0.13 | 148.60 |
228 | 11.50 | 11.37 | 0.12 | 137.22 |
229 | 11.50 | 11.38 | 0.11 | 125.84 |
230 | 11.50 | 11.39 | 0.10 | 114.45 |
231 | 11.50 | 11.40 | 0.10 | 103.05 |
232 | 11.50 | 11.41 | 0.09 | 91.63 |
233 | 11.50 | 11.42 | 0.08 | 80.21 |
234 | 11.50 | 11.43 | 0.07 | 68.78 |
235 | 11.50 | 11.44 | 0.06 | 57.34 |
236 | 11.50 | 11.45 | 0.05 | 45.89 |
237 | 11.50 | 11.46 | 0.04 | 34.43 |
238 | 11.50 | 11.47 | 0.03 | 22.97 |
239 | 11.50 | 11.48 | 0.02 | 11.49 |
240 | 11.50 | 11.49 | 0.01 | 0.00 |