Mortgage Loan of $250,000 for 20 Years at 1.25%

What's the payment on a 20 year home loan for $250k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,177.83

$14,134 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $250k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 250,000 loan for 20 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,177.83	917.42	260.42	249,082.58
2	1,177.83	918.37	259.46	248,164.21
3	1,177.83	919.33	258.50	247,244.88
4	1,177.83	920.29	257.55	246,324.59
5	1,177.83	921.25	256.59	245,403.35
6	1,177.83	922.21	255.63	244,481.14
7	1,177.83	923.17	254.67	243,557.97
8	1,177.83	924.13	253.71	242,633.84
9	1,177.83	925.09	252.74	241,708.75
10	1,177.83	926.05	251.78	240,782.70
11	1,177.83	927.02	250.82	239,855.68
12	1,177.83	927.98	249.85	238,927.70
13	1,177.83	928.95	248.88	237,998.74
14	1,177.83	929.92	247.92	237,068.83
15	1,177.83	930.89	246.95	236,137.94
16	1,177.83	931.86	245.98	235,206.08
17	1,177.83	932.83	245.01	234,273.25
18	1,177.83	933.80	244.03	233,339.45
19	1,177.83	934.77	243.06	232,404.68
20	1,177.83	935.75	242.09	231,468.93
21	1,177.83	936.72	241.11	230,532.21
22	1,177.83	937.70	240.14	229,594.52
23	1,177.83	938.67	239.16	228,655.84
24	1,177.83	939.65	238.18	227,716.19
25	1,177.83	940.63	237.20	226,775.56
26	1,177.83	941.61	236.22	225,833.95
27	1,177.83	942.59	235.24	224,891.36
28	1,177.83	943.57	234.26	223,947.79
29	1,177.83	944.56	233.28	223,003.23
30	1,177.83	945.54	232.30	222,057.70
31	1,177.83	946.52	231.31	221,111.17
32	1,177.83	947.51	230.32	220,163.66
33	1,177.83	948.50	229.34	219,215.16
34	1,177.83	949.49	228.35	218,265.68
35	1,177.83	950.47	227.36	217,315.20
36	1,177.83	951.46	226.37	216,363.74
37	1,177.83	952.46	225.38	215,411.28
38	1,177.83	953.45	224.39	214,457.84
39	1,177.83	954.44	223.39	213,503.40
40	1,177.83	955.43	222.40	212,547.96
41	1,177.83	956.43	221.40	211,591.53
42	1,177.83	957.43	220.41	210,634.10
43	1,177.83	958.42	219.41	209,675.68
44	1,177.83	959.42	218.41	208,716.26
45	1,177.83	960.42	217.41	207,755.84
46	1,177.83	961.42	216.41	206,794.41
47	1,177.83	962.42	215.41	205,831.99
48	1,177.83	963.43	214.41	204,868.57
49	1,177.83	964.43	213.40	203,904.14
50	1,177.83	965.43	212.40	202,938.70
51	1,177.83	966.44	211.39	201,972.26
52	1,177.83	967.45	210.39	201,004.82
53	1,177.83	968.45	209.38	200,036.36
54	1,177.83	969.46	208.37	199,066.90
55	1,177.83	970.47	207.36	198,096.42
56	1,177.83	971.48	206.35	197,124.94
57	1,177.83	972.50	205.34	196,152.44
58	1,177.83	973.51	204.33	195,178.94
59	1,177.83	974.52	203.31	194,204.41
60	1,177.83	975.54	202.30	193,228.88
61	1,177.83	976.55	201.28	192,252.32
62	1,177.83	977.57	200.26	191,274.75
63	1,177.83	978.59	199.24	190,296.16
64	1,177.83	979.61	198.23	189,316.55
65	1,177.83	980.63	197.20	188,335.92
66	1,177.83	981.65	196.18	187,354.27
67	1,177.83	982.67	195.16	186,371.60
68	1,177.83	983.70	194.14	185,387.90
69	1,177.83	984.72	193.11	184,403.18
70	1,177.83	985.75	192.09	183,417.43
71	1,177.83	986.77	191.06	182,430.65
72	1,177.83	987.80	190.03	181,442.85
73	1,177.83	988.83	189.00	180,454.02
74	1,177.83	989.86	187.97	179,464.16
75	1,177.83	990.89	186.94	178,473.27
76	1,177.83	991.92	185.91	177,481.34
77	1,177.83	992.96	184.88	176,488.38
78	1,177.83	993.99	183.84	175,494.39
79	1,177.83	995.03	182.81	174,499.36
80	1,177.83	996.06	181.77	173,503.30
81	1,177.83	997.10	180.73	172,506.20
82	1,177.83	998.14	179.69	171,508.06
83	1,177.83	999.18	178.65	170,508.88
84	1,177.83	1,000.22	177.61	169,508.66
85	1,177.83	1,001.26	176.57	168,507.39
86	1,177.83	1,002.31	175.53	167,505.09
87	1,177.83	1,003.35	174.48	166,501.74
88	1,177.83	1,004.40	173.44	165,497.34
89	1,177.83	1,005.44	172.39	164,491.90
90	1,177.83	1,006.49	171.35	163,485.41
91	1,177.83	1,007.54	170.30	162,477.88
92	1,177.83	1,008.59	169.25	161,469.29
93	1,177.83	1,009.64	168.20	160,459.65
94	1,177.83	1,010.69	167.15	159,448.96
95	1,177.83	1,011.74	166.09	158,437.22
96	1,177.83	1,012.80	165.04	157,424.43
97	1,177.83	1,013.85	163.98	156,410.58
98	1,177.83	1,014.91	162.93	155,395.67
99	1,177.83	1,015.96	161.87	154,379.71
100	1,177.83	1,017.02	160.81	153,362.68
101	1,177.83	1,018.08	159.75	152,344.60
102	1,177.83	1,019.14	158.69	151,325.46
103	1,177.83	1,020.20	157.63	150,305.26
104	1,177.83	1,021.27	156.57	149,283.99
105	1,177.83	1,022.33	155.50	148,261.66
106	1,177.83	1,023.40	154.44	147,238.27
107	1,177.83	1,024.46	153.37	146,213.80
108	1,177.83	1,025.53	152.31	145,188.28
109	1,177.83	1,026.60	151.24	144,161.68
110	1,177.83	1,027.67	150.17	143,134.01
111	1,177.83	1,028.74	149.10	142,105.28
112	1,177.83	1,029.81	148.03	141,075.47
113	1,177.83	1,030.88	146.95	140,044.59
114	1,177.83	1,031.95	145.88	139,012.63
115	1,177.83	1,033.03	144.80	137,979.60
116	1,177.83	1,034.11	143.73	136,945.50
117	1,177.83	1,035.18	142.65	135,910.32
118	1,177.83	1,036.26	141.57	134,874.05
119	1,177.83	1,037.34	140.49	133,836.71
120	1,177.83	1,038.42	139.41	132,798.29
121	1,177.83	1,039.50	138.33	131,758.79
122	1,177.83	1,040.59	137.25	130,718.20
123	1,177.83	1,041.67	136.16	129,676.54
124	1,177.83	1,042.75	135.08	128,633.78
125	1,177.83	1,043.84	133.99	127,589.94
126	1,177.83	1,044.93	132.91	126,545.01
127	1,177.83	1,046.02	131.82	125,498.99
128	1,177.83	1,047.11	130.73	124,451.89
129	1,177.83	1,048.20	129.64	123,403.69
130	1,177.83	1,049.29	128.55	122,354.40
131	1,177.83	1,050.38	127.45	121,304.02
132	1,177.83	1,051.48	126.36	120,252.55
133	1,177.83	1,052.57	125.26	119,199.97
134	1,177.83	1,053.67	124.17	118,146.31
135	1,177.83	1,054.77	123.07	117,091.54
136	1,177.83	1,055.86	121.97	116,035.68
137	1,177.83	1,056.96	120.87	114,978.71
138	1,177.83	1,058.06	119.77	113,920.65
139	1,177.83	1,059.17	118.67	112,861.48
140	1,177.83	1,060.27	117.56	111,801.21
141	1,177.83	1,061.37	116.46	110,739.84
142	1,177.83	1,062.48	115.35	109,677.36
143	1,177.83	1,063.59	114.25	108,613.77
144	1,177.83	1,064.69	113.14	107,549.07
145	1,177.83	1,065.80	112.03	106,483.27
146	1,177.83	1,066.91	110.92	105,416.36
147	1,177.83	1,068.03	109.81	104,348.33
148	1,177.83	1,069.14	108.70	103,279.19
149	1,177.83	1,070.25	107.58	102,208.94
150	1,177.83	1,071.37	106.47	101,137.57
151	1,177.83	1,072.48	105.35	100,065.09
152	1,177.83	1,073.60	104.23	98,991.49
153	1,177.83	1,074.72	103.12	97,916.77
154	1,177.83	1,075.84	102.00	96,840.93
155	1,177.83	1,076.96	100.88	95,763.98
156	1,177.83	1,078.08	99.75	94,685.90
157	1,177.83	1,079.20	98.63	93,606.69
158	1,177.83	1,080.33	97.51	92,526.37
159	1,177.83	1,081.45	96.38	91,444.91
160	1,177.83	1,082.58	95.26	90,362.33
161	1,177.83	1,083.71	94.13	89,278.63
162	1,177.83	1,084.84	93.00	88,193.79
163	1,177.83	1,085.97	91.87	87,107.83
164	1,177.83	1,087.10	90.74	86,020.73
165	1,177.83	1,088.23	89.60	84,932.50
166	1,177.83	1,089.36	88.47	83,843.14
167	1,177.83	1,090.50	87.34	82,752.64
168	1,177.83	1,091.63	86.20	81,661.00
169	1,177.83	1,092.77	85.06	80,568.23
170	1,177.83	1,093.91	83.93	79,474.32
171	1,177.83	1,095.05	82.79	78,379.28
172	1,177.83	1,096.19	81.65	77,283.09
173	1,177.83	1,097.33	80.50	76,185.76
174	1,177.83	1,098.47	79.36	75,087.28
175	1,177.83	1,099.62	78.22	73,987.66
176	1,177.83	1,100.76	77.07	72,886.90
177	1,177.83	1,101.91	75.92	71,784.99
178	1,177.83	1,103.06	74.78	70,681.93
179	1,177.83	1,104.21	73.63	69,577.72
180	1,177.83	1,105.36	72.48	68,472.37
181	1,177.83	1,106.51	71.33	67,365.86
182	1,177.83	1,107.66	70.17	66,258.20
183	1,177.83	1,108.82	69.02	65,149.38
184	1,177.83	1,109.97	67.86	64,039.41
185	1,177.83	1,111.13	66.71	62,928.28
186	1,177.83	1,112.28	65.55	61,816.00
187	1,177.83	1,113.44	64.39	60,702.56
188	1,177.83	1,114.60	63.23	59,587.95
189	1,177.83	1,115.76	62.07	58,472.19
190	1,177.83	1,116.93	60.91	57,355.26
191	1,177.83	1,118.09	59.75	56,237.18
192	1,177.83	1,119.25	58.58	55,117.92
193	1,177.83	1,120.42	57.41	53,997.50
194	1,177.83	1,121.59	56.25	52,875.91
195	1,177.83	1,122.76	55.08	51,753.16
196	1,177.83	1,123.92	53.91	50,629.23
197	1,177.83	1,125.10	52.74	49,504.14
198	1,177.83	1,126.27	51.57	48,377.87
199	1,177.83	1,127.44	50.39	47,250.43
200	1,177.83	1,128.62	49.22	46,121.82
201	1,177.83	1,129.79	48.04	44,992.02
202	1,177.83	1,130.97	46.87	43,861.06
203	1,177.83	1,132.15	45.69	42,728.91
204	1,177.83	1,133.33	44.51	41,595.59
205	1,177.83	1,134.51	43.33	40,461.08
206	1,177.83	1,135.69	42.15	39,325.39
207	1,177.83	1,136.87	40.96	38,188.52
208	1,177.83	1,138.05	39.78	37,050.47
209	1,177.83	1,139.24	38.59	35,911.23
210	1,177.83	1,140.43	37.41	34,770.80
211	1,177.83	1,141.61	36.22	33,629.19
212	1,177.83	1,142.80	35.03	32,486.38
213	1,177.83	1,143.99	33.84	31,342.39
214	1,177.83	1,145.19	32.65	30,197.20
215	1,177.83	1,146.38	31.46	29,050.82
216	1,177.83	1,147.57	30.26	27,903.25
217	1,177.83	1,148.77	29.07	26,754.48
218	1,177.83	1,149.97	27.87	25,604.52
219	1,177.83	1,151.16	26.67	24,453.35
220	1,177.83	1,152.36	25.47	23,300.99
221	1,177.83	1,153.56	24.27	22,147.43
222	1,177.83	1,154.76	23.07	20,992.67
223	1,177.83	1,155.97	21.87	19,836.70
224	1,177.83	1,157.17	20.66	18,679.53
225	1,177.83	1,158.38	19.46	17,521.15
226	1,177.83	1,159.58	18.25	16,361.57
227	1,177.83	1,160.79	17.04	15,200.78
228	1,177.83	1,162.00	15.83	14,038.78
229	1,177.83	1,163.21	14.62	12,875.57
230	1,177.83	1,164.42	13.41	11,711.14
231	1,177.83	1,165.64	12.20	10,545.51
232	1,177.83	1,166.85	10.98	9,378.66
233	1,177.83	1,168.06	9.77	8,210.59
234	1,177.83	1,169.28	8.55	7,041.31
235	1,177.83	1,170.50	7.33	5,870.81
236	1,177.83	1,171.72	6.12	4,699.09
237	1,177.83	1,172.94	4.89	3,526.15
238	1,177.83	1,174.16	3.67	2,351.99
239	1,177.83	1,175.38	2.45	1,176.61
240	1,177.83	1,176.61	1.23	0.00