Mortgage Loan of $250,000 for 20 Years at 2.00%

What's the payment on a 20 year home loan for $250k at 2.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,264.71
$15,177 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $250k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 250,000 loan for 20 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,264.71 848.04 416.67 249,151.96
2 1,264.71 849.46 415.25 248,302.50
3 1,264.71 850.87 413.84 247,451.63
4 1,264.71 852.29 412.42 246,599.34
5 1,264.71 853.71 411.00 245,745.63
6 1,264.71 855.13 409.58 244,890.50
7 1,264.71 856.56 408.15 244,033.94
8 1,264.71 857.99 406.72 243,175.96
9 1,264.71 859.42 405.29 242,316.54
10 1,264.71 860.85 403.86 241,455.70
11 1,264.71 862.28 402.43 240,593.41
12 1,264.71 863.72 400.99 239,729.70
13 1,264.71 865.16 399.55 238,864.54
14 1,264.71 866.60 398.11 237,997.94
15 1,264.71 868.05 396.66 237,129.89
16 1,264.71 869.49 395.22 236,260.40
17 1,264.71 870.94 393.77 235,389.46
18 1,264.71 872.39 392.32 234,517.06
19 1,264.71 873.85 390.86 233,643.22
20 1,264.71 875.30 389.41 232,767.92
21 1,264.71 876.76 387.95 231,891.15
22 1,264.71 878.22 386.49 231,012.93
23 1,264.71 879.69 385.02 230,133.24
24 1,264.71 881.15 383.56 229,252.09
25 1,264.71 882.62 382.09 228,369.47
26 1,264.71 884.09 380.62 227,485.38
27 1,264.71 885.57 379.14 226,599.81
28 1,264.71 887.04 377.67 225,712.77
29 1,264.71 888.52 376.19 224,824.25
30 1,264.71 890.00 374.71 223,934.25
31 1,264.71 891.48 373.22 223,042.76
32 1,264.71 892.97 371.74 222,149.79
33 1,264.71 894.46 370.25 221,255.33
34 1,264.71 895.95 368.76 220,359.38
35 1,264.71 897.44 367.27 219,461.94
36 1,264.71 898.94 365.77 218,563.00
37 1,264.71 900.44 364.27 217,662.57
38 1,264.71 901.94 362.77 216,760.63
39 1,264.71 903.44 361.27 215,857.19
40 1,264.71 904.95 359.76 214,952.24
41 1,264.71 906.45 358.25 214,045.79
42 1,264.71 907.97 356.74 213,137.82
43 1,264.71 909.48 355.23 212,228.34
44 1,264.71 910.99 353.71 211,317.35
45 1,264.71 912.51 352.20 210,404.84
46 1,264.71 914.03 350.67 209,490.80
47 1,264.71 915.56 349.15 208,575.25
48 1,264.71 917.08 347.63 207,658.16
49 1,264.71 918.61 346.10 206,739.55
50 1,264.71 920.14 344.57 205,819.41
51 1,264.71 921.68 343.03 204,897.73
52 1,264.71 923.21 341.50 203,974.52
53 1,264.71 924.75 339.96 203,049.77
54 1,264.71 926.29 338.42 202,123.48
55 1,264.71 927.84 336.87 201,195.64
56 1,264.71 929.38 335.33 200,266.26
57 1,264.71 930.93 333.78 199,335.33
58 1,264.71 932.48 332.23 198,402.85
59 1,264.71 934.04 330.67 197,468.81
60 1,264.71 935.59 329.11 196,533.21
61 1,264.71 937.15 327.56 195,596.06
62 1,264.71 938.71 325.99 194,657.35
63 1,264.71 940.28 324.43 193,717.07
64 1,264.71 941.85 322.86 192,775.22
65 1,264.71 943.42 321.29 191,831.80
66 1,264.71 944.99 319.72 190,886.82
67 1,264.71 946.56 318.14 189,940.25
68 1,264.71 948.14 316.57 188,992.11
69 1,264.71 949.72 314.99 188,042.39
70 1,264.71 951.30 313.40 187,091.09
71 1,264.71 952.89 311.82 186,138.20
72 1,264.71 954.48 310.23 185,183.72
73 1,264.71 956.07 308.64 184,227.65
74 1,264.71 957.66 307.05 183,269.99
75 1,264.71 959.26 305.45 182,310.73
76 1,264.71 960.86 303.85 181,349.87
77 1,264.71 962.46 302.25 180,387.41
78 1,264.71 964.06 300.65 179,423.35
79 1,264.71 965.67 299.04 178,457.68
80 1,264.71 967.28 297.43 177,490.40
81 1,264.71 968.89 295.82 176,521.51
82 1,264.71 970.51 294.20 175,551.00
83 1,264.71 972.12 292.59 174,578.88
84 1,264.71 973.74 290.96 173,605.14
85 1,264.71 975.37 289.34 172,629.77
86 1,264.71 976.99 287.72 171,652.78
87 1,264.71 978.62 286.09 170,674.16
88 1,264.71 980.25 284.46 169,693.91
89 1,264.71 981.89 282.82 168,712.02
90 1,264.71 983.52 281.19 167,728.50
91 1,264.71 985.16 279.55 166,743.34
92 1,264.71 986.80 277.91 165,756.54
93 1,264.71 988.45 276.26 164,768.09
94 1,264.71 990.09 274.61 163,777.99
95 1,264.71 991.75 272.96 162,786.25
96 1,264.71 993.40 271.31 161,792.85
97 1,264.71 995.05 269.65 160,797.80
98 1,264.71 996.71 268.00 159,801.09
99 1,264.71 998.37 266.34 158,802.71
100 1,264.71 1,000.04 264.67 157,802.68
101 1,264.71 1,001.70 263.00 156,800.97
102 1,264.71 1,003.37 261.33 155,797.60
103 1,264.71 1,005.05 259.66 154,792.55
104 1,264.71 1,006.72 257.99 153,785.83
105 1,264.71 1,008.40 256.31 152,777.43
106 1,264.71 1,010.08 254.63 151,767.35
107 1,264.71 1,011.76 252.95 150,755.59
108 1,264.71 1,013.45 251.26 149,742.14
109 1,264.71 1,015.14 249.57 148,727.00
110 1,264.71 1,016.83 247.88 147,710.17
111 1,264.71 1,018.52 246.18 146,691.65
112 1,264.71 1,020.22 244.49 145,671.43
113 1,264.71 1,021.92 242.79 144,649.50
114 1,264.71 1,023.63 241.08 143,625.88
115 1,264.71 1,025.33 239.38 142,600.55
116 1,264.71 1,027.04 237.67 141,573.51
117 1,264.71 1,028.75 235.96 140,544.75
118 1,264.71 1,030.47 234.24 139,514.29
119 1,264.71 1,032.18 232.52 138,482.10
120 1,264.71 1,033.90 230.80 137,448.20
121 1,264.71 1,035.63 229.08 136,412.57
122 1,264.71 1,037.35 227.35 135,375.22
123 1,264.71 1,039.08 225.63 134,336.13
124 1,264.71 1,040.81 223.89 133,295.32
125 1,264.71 1,042.55 222.16 132,252.77
126 1,264.71 1,044.29 220.42 131,208.48
127 1,264.71 1,046.03 218.68 130,162.45
128 1,264.71 1,047.77 216.94 129,114.68
129 1,264.71 1,049.52 215.19 128,065.17
130 1,264.71 1,051.27 213.44 127,013.90
131 1,264.71 1,053.02 211.69 125,960.88
132 1,264.71 1,054.77 209.93 124,906.11
133 1,264.71 1,056.53 208.18 123,849.58
134 1,264.71 1,058.29 206.42 122,791.28
135 1,264.71 1,060.06 204.65 121,731.23
136 1,264.71 1,061.82 202.89 120,669.40
137 1,264.71 1,063.59 201.12 119,605.81
138 1,264.71 1,065.37 199.34 118,540.45
139 1,264.71 1,067.14 197.57 117,473.31
140 1,264.71 1,068.92 195.79 116,404.39
141 1,264.71 1,070.70 194.01 115,333.68
142 1,264.71 1,072.49 192.22 114,261.20
143 1,264.71 1,074.27 190.44 113,186.93
144 1,264.71 1,076.06 188.64 112,110.86
145 1,264.71 1,077.86 186.85 111,033.01
146 1,264.71 1,079.65 185.06 109,953.35
147 1,264.71 1,081.45 183.26 108,871.90
148 1,264.71 1,083.26 181.45 107,788.64
149 1,264.71 1,085.06 179.65 106,703.58
150 1,264.71 1,086.87 177.84 105,616.71
151 1,264.71 1,088.68 176.03 104,528.03
152 1,264.71 1,090.49 174.21 103,437.54
153 1,264.71 1,092.31 172.40 102,345.23
154 1,264.71 1,094.13 170.58 101,251.09
155 1,264.71 1,095.96 168.75 100,155.14
156 1,264.71 1,097.78 166.93 99,057.35
157 1,264.71 1,099.61 165.10 97,957.74
158 1,264.71 1,101.45 163.26 96,856.30
159 1,264.71 1,103.28 161.43 95,753.02
160 1,264.71 1,105.12 159.59 94,647.90
161 1,264.71 1,106.96 157.75 93,540.93
162 1,264.71 1,108.81 155.90 92,432.13
163 1,264.71 1,110.65 154.05 91,321.47
164 1,264.71 1,112.51 152.20 90,208.97
165 1,264.71 1,114.36 150.35 89,094.61
166 1,264.71 1,116.22 148.49 87,978.39
167 1,264.71 1,118.08 146.63 86,860.31
168 1,264.71 1,119.94 144.77 85,740.37
169 1,264.71 1,121.81 142.90 84,618.56
170 1,264.71 1,123.68 141.03 83,494.88
171 1,264.71 1,125.55 139.16 82,369.33
172 1,264.71 1,127.43 137.28 81,241.91
173 1,264.71 1,129.31 135.40 80,112.60
174 1,264.71 1,131.19 133.52 78,981.42
175 1,264.71 1,133.07 131.64 77,848.34
176 1,264.71 1,134.96 129.75 76,713.38
177 1,264.71 1,136.85 127.86 75,576.53
178 1,264.71 1,138.75 125.96 74,437.78
179 1,264.71 1,140.65 124.06 73,297.14
180 1,264.71 1,142.55 122.16 72,154.59
181 1,264.71 1,144.45 120.26 71,010.14
182 1,264.71 1,146.36 118.35 69,863.78
183 1,264.71 1,148.27 116.44 68,715.51
184 1,264.71 1,150.18 114.53 67,565.33
185 1,264.71 1,152.10 112.61 66,413.23
186 1,264.71 1,154.02 110.69 65,259.21
187 1,264.71 1,155.94 108.77 64,103.27
188 1,264.71 1,157.87 106.84 62,945.40
189 1,264.71 1,159.80 104.91 61,785.60
190 1,264.71 1,161.73 102.98 60,623.87
191 1,264.71 1,163.67 101.04 59,460.20
192 1,264.71 1,165.61 99.10 58,294.59
193 1,264.71 1,167.55 97.16 57,127.04
194 1,264.71 1,169.50 95.21 55,957.54
195 1,264.71 1,171.45 93.26 54,786.10
196 1,264.71 1,173.40 91.31 53,612.70
197 1,264.71 1,175.35 89.35 52,437.34
198 1,264.71 1,177.31 87.40 51,260.03
199 1,264.71 1,179.27 85.43 50,080.76
200 1,264.71 1,181.24 83.47 48,899.52
201 1,264.71 1,183.21 81.50 47,716.31
202 1,264.71 1,185.18 79.53 46,531.13
203 1,264.71 1,187.16 77.55 45,343.97
204 1,264.71 1,189.14 75.57 44,154.83
205 1,264.71 1,191.12 73.59 42,963.72
206 1,264.71 1,193.10 71.61 41,770.62
207 1,264.71 1,195.09 69.62 40,575.53
208 1,264.71 1,197.08 67.63 39,378.44
209 1,264.71 1,199.08 65.63 38,179.37
210 1,264.71 1,201.08 63.63 36,978.29
211 1,264.71 1,203.08 61.63 35,775.21
212 1,264.71 1,205.08 59.63 34,570.13
213 1,264.71 1,207.09 57.62 33,363.04
214 1,264.71 1,209.10 55.61 32,153.93
215 1,264.71 1,211.12 53.59 30,942.82
216 1,264.71 1,213.14 51.57 29,729.68
217 1,264.71 1,215.16 49.55 28,514.52
218 1,264.71 1,217.18 47.52 27,297.34
219 1,264.71 1,219.21 45.50 26,078.12
220 1,264.71 1,221.24 43.46 24,856.88
221 1,264.71 1,223.28 41.43 23,633.60
222 1,264.71 1,225.32 39.39 22,408.28
223 1,264.71 1,227.36 37.35 21,180.92
224 1,264.71 1,229.41 35.30 19,951.51
225 1,264.71 1,231.46 33.25 18,720.05
226 1,264.71 1,233.51 31.20 17,486.55
227 1,264.71 1,235.56 29.14 16,250.98
228 1,264.71 1,237.62 27.08 15,013.36
229 1,264.71 1,239.69 25.02 13,773.67
230 1,264.71 1,241.75 22.96 12,531.92
231 1,264.71 1,243.82 20.89 11,288.10
232 1,264.71 1,245.89 18.81 10,042.20
233 1,264.71 1,247.97 16.74 8,794.23
234 1,264.71 1,250.05 14.66 7,544.18
235 1,264.71 1,252.13 12.57 6,292.05
236 1,264.71 1,254.22 10.49 5,037.82
237 1,264.71 1,256.31 8.40 3,781.51
238 1,264.71 1,258.41 6.30 2,523.11
239 1,264.71 1,260.50 4.21 1,262.60
240 1,264.71 1,262.60 2.10 0.00