Mortgage Loan of $250,000 for 20 Years at 2.30%

What's the payment on a 20 year home loan for $250k at 2.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,300.53
$15,606 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $250k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 250,000 loan for 20 years at 2.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,300.53 821.37 479.17 249,178.63
2 1,300.53 822.94 477.59 248,355.69
3 1,300.53 824.52 476.02 247,531.17
4 1,300.53 826.10 474.43 246,705.07
5 1,300.53 827.68 472.85 245,877.39
6 1,300.53 829.27 471.26 245,048.12
7 1,300.53 830.86 469.68 244,217.26
8 1,300.53 832.45 468.08 243,384.81
9 1,300.53 834.05 466.49 242,550.76
10 1,300.53 835.65 464.89 241,715.12
11 1,300.53 837.25 463.29 240,877.87
12 1,300.53 838.85 461.68 240,039.02
13 1,300.53 840.46 460.07 239,198.56
14 1,300.53 842.07 458.46 238,356.49
15 1,300.53 843.68 456.85 237,512.81
16 1,300.53 845.30 455.23 236,667.51
17 1,300.53 846.92 453.61 235,820.58
18 1,300.53 848.54 451.99 234,972.04
19 1,300.53 850.17 450.36 234,121.87
20 1,300.53 851.80 448.73 233,270.07
21 1,300.53 853.43 447.10 232,416.63
22 1,300.53 855.07 445.47 231,561.57
23 1,300.53 856.71 443.83 230,704.86
24 1,300.53 858.35 442.18 229,846.51
25 1,300.53 860.00 440.54 228,986.51
26 1,300.53 861.64 438.89 228,124.87
27 1,300.53 863.29 437.24 227,261.57
28 1,300.53 864.95 435.58 226,396.63
29 1,300.53 866.61 433.93 225,530.02
30 1,300.53 868.27 432.27 224,661.75
31 1,300.53 869.93 430.60 223,791.82
32 1,300.53 871.60 428.93 222,920.22
33 1,300.53 873.27 427.26 222,046.95
34 1,300.53 874.94 425.59 221,172.00
35 1,300.53 876.62 423.91 220,295.38
36 1,300.53 878.30 422.23 219,417.08
37 1,300.53 879.98 420.55 218,537.10
38 1,300.53 881.67 418.86 217,655.42
39 1,300.53 883.36 417.17 216,772.06
40 1,300.53 885.05 415.48 215,887.01
41 1,300.53 886.75 413.78 215,000.26
42 1,300.53 888.45 412.08 214,111.81
43 1,300.53 890.15 410.38 213,221.65
44 1,300.53 891.86 408.67 212,329.79
45 1,300.53 893.57 406.97 211,436.23
46 1,300.53 895.28 405.25 210,540.94
47 1,300.53 897.00 403.54 209,643.95
48 1,300.53 898.72 401.82 208,745.23
49 1,300.53 900.44 400.10 207,844.79
50 1,300.53 902.16 398.37 206,942.63
51 1,300.53 903.89 396.64 206,038.73
52 1,300.53 905.63 394.91 205,133.11
53 1,300.53 907.36 393.17 204,225.74
54 1,300.53 909.10 391.43 203,316.64
55 1,300.53 910.84 389.69 202,405.80
56 1,300.53 912.59 387.94 201,493.21
57 1,300.53 914.34 386.20 200,578.87
58 1,300.53 916.09 384.44 199,662.78
59 1,300.53 917.85 382.69 198,744.93
60 1,300.53 919.61 380.93 197,825.33
61 1,300.53 921.37 379.17 196,903.96
62 1,300.53 923.13 377.40 195,980.82
63 1,300.53 924.90 375.63 195,055.92
64 1,300.53 926.68 373.86 194,129.24
65 1,300.53 928.45 372.08 193,200.79
66 1,300.53 930.23 370.30 192,270.55
67 1,300.53 932.02 368.52 191,338.54
68 1,300.53 933.80 366.73 190,404.74
69 1,300.53 935.59 364.94 189,469.14
70 1,300.53 937.38 363.15 188,531.76
71 1,300.53 939.18 361.35 187,592.58
72 1,300.53 940.98 359.55 186,651.60
73 1,300.53 942.79 357.75 185,708.81
74 1,300.53 944.59 355.94 184,764.22
75 1,300.53 946.40 354.13 183,817.82
76 1,300.53 948.22 352.32 182,869.60
77 1,300.53 950.03 350.50 181,919.57
78 1,300.53 951.85 348.68 180,967.71
79 1,300.53 953.68 346.85 180,014.03
80 1,300.53 955.51 345.03 179,058.52
81 1,300.53 957.34 343.20 178,101.19
82 1,300.53 959.17 341.36 177,142.01
83 1,300.53 961.01 339.52 176,181.00
84 1,300.53 962.85 337.68 175,218.15
85 1,300.53 964.70 335.83 174,253.45
86 1,300.53 966.55 333.99 173,286.90
87 1,300.53 968.40 332.13 172,318.50
88 1,300.53 970.26 330.28 171,348.24
89 1,300.53 972.12 328.42 170,376.12
90 1,300.53 973.98 326.55 169,402.14
91 1,300.53 975.85 324.69 168,426.30
92 1,300.53 977.72 322.82 167,448.58
93 1,300.53 979.59 320.94 166,468.99
94 1,300.53 981.47 319.07 165,487.52
95 1,300.53 983.35 317.18 164,504.17
96 1,300.53 985.23 315.30 163,518.94
97 1,300.53 987.12 313.41 162,531.81
98 1,300.53 989.01 311.52 161,542.80
99 1,300.53 990.91 309.62 160,551.89
100 1,300.53 992.81 307.72 159,559.08
101 1,300.53 994.71 305.82 158,564.37
102 1,300.53 996.62 303.92 157,567.75
103 1,300.53 998.53 302.00 156,569.22
104 1,300.53 1,000.44 300.09 155,568.77
105 1,300.53 1,002.36 298.17 154,566.41
106 1,300.53 1,004.28 296.25 153,562.13
107 1,300.53 1,006.21 294.33 152,555.92
108 1,300.53 1,008.14 292.40 151,547.79
109 1,300.53 1,010.07 290.47 150,537.72
110 1,300.53 1,012.00 288.53 149,525.72
111 1,300.53 1,013.94 286.59 148,511.78
112 1,300.53 1,015.89 284.65 147,495.89
113 1,300.53 1,017.83 282.70 146,478.05
114 1,300.53 1,019.78 280.75 145,458.27
115 1,300.53 1,021.74 278.80 144,436.53
116 1,300.53 1,023.70 276.84 143,412.83
117 1,300.53 1,025.66 274.87 142,387.17
118 1,300.53 1,027.63 272.91 141,359.55
119 1,300.53 1,029.60 270.94 140,329.95
120 1,300.53 1,031.57 268.97 139,298.39
121 1,300.53 1,033.55 266.99 138,264.84
122 1,300.53 1,035.53 265.01 137,229.31
123 1,300.53 1,037.51 263.02 136,191.80
124 1,300.53 1,039.50 261.03 135,152.30
125 1,300.53 1,041.49 259.04 134,110.81
126 1,300.53 1,043.49 257.05 133,067.32
127 1,300.53 1,045.49 255.05 132,021.83
128 1,300.53 1,047.49 253.04 130,974.34
129 1,300.53 1,049.50 251.03 129,924.84
130 1,300.53 1,051.51 249.02 128,873.33
131 1,300.53 1,053.53 247.01 127,819.80
132 1,300.53 1,055.55 244.99 126,764.26
133 1,300.53 1,057.57 242.96 125,706.69
134 1,300.53 1,059.60 240.94 124,647.09
135 1,300.53 1,061.63 238.91 123,585.46
136 1,300.53 1,063.66 236.87 122,521.80
137 1,300.53 1,065.70 234.83 121,456.10
138 1,300.53 1,067.74 232.79 120,388.36
139 1,300.53 1,069.79 230.74 119,318.57
140 1,300.53 1,071.84 228.69 118,246.73
141 1,300.53 1,073.89 226.64 117,172.83
142 1,300.53 1,075.95 224.58 116,096.88
143 1,300.53 1,078.02 222.52 115,018.86
144 1,300.53 1,080.08 220.45 113,938.78
145 1,300.53 1,082.15 218.38 112,856.63
146 1,300.53 1,084.23 216.31 111,772.41
147 1,300.53 1,086.30 214.23 110,686.10
148 1,300.53 1,088.39 212.15 109,597.72
149 1,300.53 1,090.47 210.06 108,507.24
150 1,300.53 1,092.56 207.97 107,414.68
151 1,300.53 1,094.66 205.88 106,320.03
152 1,300.53 1,096.75 203.78 105,223.27
153 1,300.53 1,098.86 201.68 104,124.42
154 1,300.53 1,100.96 199.57 103,023.45
155 1,300.53 1,103.07 197.46 101,920.38
156 1,300.53 1,105.19 195.35 100,815.19
157 1,300.53 1,107.31 193.23 99,707.89
158 1,300.53 1,109.43 191.11 98,598.46
159 1,300.53 1,111.55 188.98 97,486.91
160 1,300.53 1,113.68 186.85 96,373.22
161 1,300.53 1,115.82 184.72 95,257.41
162 1,300.53 1,117.96 182.58 94,139.45
163 1,300.53 1,120.10 180.43 93,019.35
164 1,300.53 1,122.25 178.29 91,897.10
165 1,300.53 1,124.40 176.14 90,772.70
166 1,300.53 1,126.55 173.98 89,646.15
167 1,300.53 1,128.71 171.82 88,517.44
168 1,300.53 1,130.88 169.66 87,386.56
169 1,300.53 1,133.04 167.49 86,253.52
170 1,300.53 1,135.21 165.32 85,118.30
171 1,300.53 1,137.39 163.14 83,980.91
172 1,300.53 1,139.57 160.96 82,841.34
173 1,300.53 1,141.75 158.78 81,699.59
174 1,300.53 1,143.94 156.59 80,555.64
175 1,300.53 1,146.14 154.40 79,409.51
176 1,300.53 1,148.33 152.20 78,261.18
177 1,300.53 1,150.53 150.00 77,110.64
178 1,300.53 1,152.74 147.80 75,957.90
179 1,300.53 1,154.95 145.59 74,802.95
180 1,300.53 1,157.16 143.37 73,645.79
181 1,300.53 1,159.38 141.15 72,486.41
182 1,300.53 1,161.60 138.93 71,324.81
183 1,300.53 1,163.83 136.71 70,160.98
184 1,300.53 1,166.06 134.48 68,994.92
185 1,300.53 1,168.29 132.24 67,826.63
186 1,300.53 1,170.53 130.00 66,656.10
187 1,300.53 1,172.78 127.76 65,483.32
188 1,300.53 1,175.02 125.51 64,308.30
189 1,300.53 1,177.28 123.26 63,131.02
190 1,300.53 1,179.53 121.00 61,951.49
191 1,300.53 1,181.79 118.74 60,769.69
192 1,300.53 1,184.06 116.48 59,585.63
193 1,300.53 1,186.33 114.21 58,399.31
194 1,300.53 1,188.60 111.93 57,210.70
195 1,300.53 1,190.88 109.65 56,019.82
196 1,300.53 1,193.16 107.37 54,826.66
197 1,300.53 1,195.45 105.08 53,631.21
198 1,300.53 1,197.74 102.79 52,433.47
199 1,300.53 1,200.04 100.50 51,233.43
200 1,300.53 1,202.34 98.20 50,031.10
201 1,300.53 1,204.64 95.89 48,826.45
202 1,300.53 1,206.95 93.58 47,619.50
203 1,300.53 1,209.26 91.27 46,410.24
204 1,300.53 1,211.58 88.95 45,198.66
205 1,300.53 1,213.90 86.63 43,984.76
206 1,300.53 1,216.23 84.30 42,768.53
207 1,300.53 1,218.56 81.97 41,549.97
208 1,300.53 1,220.90 79.64 40,329.07
209 1,300.53 1,223.24 77.30 39,105.83
210 1,300.53 1,225.58 74.95 37,880.25
211 1,300.53 1,227.93 72.60 36,652.32
212 1,300.53 1,230.28 70.25 35,422.04
213 1,300.53 1,232.64 67.89 34,189.39
214 1,300.53 1,235.00 65.53 32,954.39
215 1,300.53 1,237.37 63.16 31,717.02
216 1,300.53 1,239.74 60.79 30,477.28
217 1,300.53 1,242.12 58.41 29,235.16
218 1,300.53 1,244.50 56.03 27,990.66
219 1,300.53 1,246.89 53.65 26,743.77
220 1,300.53 1,249.28 51.26 25,494.50
221 1,300.53 1,251.67 48.86 24,242.83
222 1,300.53 1,254.07 46.47 22,988.76
223 1,300.53 1,256.47 44.06 21,732.28
224 1,300.53 1,258.88 41.65 20,473.40
225 1,300.53 1,261.29 39.24 19,212.11
226 1,300.53 1,263.71 36.82 17,948.40
227 1,300.53 1,266.13 34.40 16,682.27
228 1,300.53 1,268.56 31.97 15,413.71
229 1,300.53 1,270.99 29.54 14,142.72
230 1,300.53 1,273.43 27.11 12,869.29
231 1,300.53 1,275.87 24.67 11,593.42
232 1,300.53 1,278.31 22.22 10,315.11
233 1,300.53 1,280.76 19.77 9,034.34
234 1,300.53 1,283.22 17.32 7,751.12
235 1,300.53 1,285.68 14.86 6,465.45
236 1,300.53 1,288.14 12.39 5,177.30
237 1,300.53 1,290.61 9.92 3,886.69
238 1,300.53 1,293.08 7.45 2,593.61
239 1,300.53 1,295.56 4.97 1,298.05
240 1,300.53 1,298.05 2.49 0.00