Mortgage Loan of $270,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $270k at 1.00% interest?
Results
Monthly payment: $1,241.71
$14,901 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $270k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 270,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 1,241.71 | 1,016.71 | 225.00 | 268,983.29 |
2 | 1,241.71 | 1,017.56 | 224.15 | 267,965.72 |
3 | 1,241.71 | 1,018.41 | 223.30 | 266,947.31 |
4 | 1,241.71 | 1,019.26 | 222.46 | 265,928.06 |
5 | 1,241.71 | 1,020.11 | 221.61 | 264,907.95 |
6 | 1,241.71 | 1,020.96 | 220.76 | 263,886.99 |
7 | 1,241.71 | 1,021.81 | 219.91 | 262,865.18 |
8 | 1,241.71 | 1,022.66 | 219.05 | 261,842.52 |
9 | 1,241.71 | 1,023.51 | 218.20 | 260,819.01 |
10 | 1,241.71 | 1,024.37 | 217.35 | 259,794.64 |
11 | 1,241.71 | 1,025.22 | 216.50 | 258,769.42 |
12 | 1,241.71 | 1,026.07 | 215.64 | 257,743.35 |
13 | 1,241.71 | 1,026.93 | 214.79 | 256,716.42 |
14 | 1,241.71 | 1,027.78 | 213.93 | 255,688.64 |
15 | 1,241.71 | 1,028.64 | 213.07 | 254,660.00 |
16 | 1,241.71 | 1,029.50 | 212.22 | 253,630.50 |
17 | 1,241.71 | 1,030.36 | 211.36 | 252,600.14 |
18 | 1,241.71 | 1,031.21 | 210.50 | 251,568.93 |
19 | 1,241.71 | 1,032.07 | 209.64 | 250,536.85 |
20 | 1,241.71 | 1,032.93 | 208.78 | 249,503.92 |
21 | 1,241.71 | 1,033.79 | 207.92 | 248,470.13 |
22 | 1,241.71 | 1,034.66 | 207.06 | 247,435.47 |
23 | 1,241.71 | 1,035.52 | 206.20 | 246,399.95 |
24 | 1,241.71 | 1,036.38 | 205.33 | 245,363.57 |
25 | 1,241.71 | 1,037.24 | 204.47 | 244,326.32 |
26 | 1,241.71 | 1,038.11 | 203.61 | 243,288.21 |
27 | 1,241.71 | 1,038.97 | 202.74 | 242,249.24 |
28 | 1,241.71 | 1,039.84 | 201.87 | 241,209.40 |
29 | 1,241.71 | 1,040.71 | 201.01 | 240,168.69 |
30 | 1,241.71 | 1,041.57 | 200.14 | 239,127.12 |
31 | 1,241.71 | 1,042.44 | 199.27 | 238,084.68 |
32 | 1,241.71 | 1,043.31 | 198.40 | 237,041.37 |
33 | 1,241.71 | 1,044.18 | 197.53 | 235,997.19 |
34 | 1,241.71 | 1,045.05 | 196.66 | 234,952.14 |
35 | 1,241.71 | 1,045.92 | 195.79 | 233,906.21 |
36 | 1,241.71 | 1,046.79 | 194.92 | 232,859.42 |
37 | 1,241.71 | 1,047.67 | 194.05 | 231,811.76 |
38 | 1,241.71 | 1,048.54 | 193.18 | 230,763.22 |
39 | 1,241.71 | 1,049.41 | 192.30 | 229,713.81 |
40 | 1,241.71 | 1,050.29 | 191.43 | 228,663.52 |
41 | 1,241.71 | 1,051.16 | 190.55 | 227,612.36 |
42 | 1,241.71 | 1,052.04 | 189.68 | 226,560.32 |
43 | 1,241.71 | 1,052.91 | 188.80 | 225,507.41 |
44 | 1,241.71 | 1,053.79 | 187.92 | 224,453.61 |
45 | 1,241.71 | 1,054.67 | 187.04 | 223,398.94 |
46 | 1,241.71 | 1,055.55 | 186.17 | 222,343.40 |
47 | 1,241.71 | 1,056.43 | 185.29 | 221,286.97 |
48 | 1,241.71 | 1,057.31 | 184.41 | 220,229.66 |
49 | 1,241.71 | 1,058.19 | 183.52 | 219,171.47 |
50 | 1,241.71 | 1,059.07 | 182.64 | 218,112.40 |
51 | 1,241.71 | 1,059.95 | 181.76 | 217,052.44 |
52 | 1,241.71 | 1,060.84 | 180.88 | 215,991.61 |
53 | 1,241.71 | 1,061.72 | 179.99 | 214,929.88 |
54 | 1,241.71 | 1,062.61 | 179.11 | 213,867.28 |
55 | 1,241.71 | 1,063.49 | 178.22 | 212,803.79 |
56 | 1,241.71 | 1,064.38 | 177.34 | 211,739.41 |
57 | 1,241.71 | 1,065.27 | 176.45 | 210,674.14 |
58 | 1,241.71 | 1,066.15 | 175.56 | 209,607.99 |
59 | 1,241.71 | 1,067.04 | 174.67 | 208,540.95 |
60 | 1,241.71 | 1,067.93 | 173.78 | 207,473.02 |
61 | 1,241.71 | 1,068.82 | 172.89 | 206,404.20 |
62 | 1,241.71 | 1,069.71 | 172.00 | 205,334.49 |
63 | 1,241.71 | 1,070.60 | 171.11 | 204,263.88 |
64 | 1,241.71 | 1,071.49 | 170.22 | 203,192.39 |
65 | 1,241.71 | 1,072.39 | 169.33 | 202,120.00 |
66 | 1,241.71 | 1,073.28 | 168.43 | 201,046.72 |
67 | 1,241.71 | 1,074.18 | 167.54 | 199,972.54 |
68 | 1,241.71 | 1,075.07 | 166.64 | 198,897.47 |
69 | 1,241.71 | 1,075.97 | 165.75 | 197,821.51 |
70 | 1,241.71 | 1,076.86 | 164.85 | 196,744.64 |
71 | 1,241.71 | 1,077.76 | 163.95 | 195,666.88 |
72 | 1,241.71 | 1,078.66 | 163.06 | 194,588.22 |
73 | 1,241.71 | 1,079.56 | 162.16 | 193,508.67 |
74 | 1,241.71 | 1,080.46 | 161.26 | 192,428.21 |
75 | 1,241.71 | 1,081.36 | 160.36 | 191,346.85 |
76 | 1,241.71 | 1,082.26 | 159.46 | 190,264.59 |
77 | 1,241.71 | 1,083.16 | 158.55 | 189,181.43 |
78 | 1,241.71 | 1,084.06 | 157.65 | 188,097.37 |
79 | 1,241.71 | 1,084.97 | 156.75 | 187,012.40 |
80 | 1,241.71 | 1,085.87 | 155.84 | 185,926.53 |
81 | 1,241.71 | 1,086.78 | 154.94 | 184,839.75 |
82 | 1,241.71 | 1,087.68 | 154.03 | 183,752.07 |
83 | 1,241.71 | 1,088.59 | 153.13 | 182,663.48 |
84 | 1,241.71 | 1,089.50 | 152.22 | 181,573.99 |
85 | 1,241.71 | 1,090.40 | 151.31 | 180,483.59 |
86 | 1,241.71 | 1,091.31 | 150.40 | 179,392.27 |
87 | 1,241.71 | 1,092.22 | 149.49 | 178,300.05 |
88 | 1,241.71 | 1,093.13 | 148.58 | 177,206.92 |
89 | 1,241.71 | 1,094.04 | 147.67 | 176,112.88 |
90 | 1,241.71 | 1,094.95 | 146.76 | 175,017.93 |
91 | 1,241.71 | 1,095.87 | 145.85 | 173,922.06 |
92 | 1,241.71 | 1,096.78 | 144.94 | 172,825.28 |
93 | 1,241.71 | 1,097.69 | 144.02 | 171,727.59 |
94 | 1,241.71 | 1,098.61 | 143.11 | 170,628.98 |
95 | 1,241.71 | 1,099.52 | 142.19 | 169,529.45 |
96 | 1,241.71 | 1,100.44 | 141.27 | 168,429.01 |
97 | 1,241.71 | 1,101.36 | 140.36 | 167,327.66 |
98 | 1,241.71 | 1,102.27 | 139.44 | 166,225.38 |
99 | 1,241.71 | 1,103.19 | 138.52 | 165,122.19 |
100 | 1,241.71 | 1,104.11 | 137.60 | 164,018.08 |
101 | 1,241.71 | 1,105.03 | 136.68 | 162,913.04 |
102 | 1,241.71 | 1,105.95 | 135.76 | 161,807.09 |
103 | 1,241.71 | 1,106.88 | 134.84 | 160,700.21 |
104 | 1,241.71 | 1,107.80 | 133.92 | 159,592.42 |
105 | 1,241.71 | 1,108.72 | 132.99 | 158,483.70 |
106 | 1,241.71 | 1,109.64 | 132.07 | 157,374.05 |
107 | 1,241.71 | 1,110.57 | 131.15 | 156,263.48 |
108 | 1,241.71 | 1,111.50 | 130.22 | 155,151.99 |
109 | 1,241.71 | 1,112.42 | 129.29 | 154,039.56 |
110 | 1,241.71 | 1,113.35 | 128.37 | 152,926.22 |
111 | 1,241.71 | 1,114.28 | 127.44 | 151,811.94 |
112 | 1,241.71 | 1,115.20 | 126.51 | 150,696.74 |
113 | 1,241.71 | 1,116.13 | 125.58 | 149,580.60 |
114 | 1,241.71 | 1,117.06 | 124.65 | 148,463.54 |
115 | 1,241.71 | 1,118.00 | 123.72 | 147,345.54 |
116 | 1,241.71 | 1,118.93 | 122.79 | 146,226.62 |
117 | 1,241.71 | 1,119.86 | 121.86 | 145,106.76 |
118 | 1,241.71 | 1,120.79 | 120.92 | 143,985.96 |
119 | 1,241.71 | 1,121.73 | 119.99 | 142,864.24 |
120 | 1,241.71 | 1,122.66 | 119.05 | 141,741.58 |
121 | 1,241.71 | 1,123.60 | 118.12 | 140,617.98 |
122 | 1,241.71 | 1,124.53 | 117.18 | 139,493.45 |
123 | 1,241.71 | 1,125.47 | 116.24 | 138,367.98 |
124 | 1,241.71 | 1,126.41 | 115.31 | 137,241.57 |
125 | 1,241.71 | 1,127.35 | 114.37 | 136,114.22 |
126 | 1,241.71 | 1,128.29 | 113.43 | 134,985.94 |
127 | 1,241.71 | 1,129.23 | 112.49 | 133,856.71 |
128 | 1,241.71 | 1,130.17 | 111.55 | 132,726.54 |
129 | 1,241.71 | 1,131.11 | 110.61 | 131,595.43 |
130 | 1,241.71 | 1,132.05 | 109.66 | 130,463.38 |
131 | 1,241.71 | 1,133.00 | 108.72 | 129,330.39 |
132 | 1,241.71 | 1,133.94 | 107.78 | 128,196.45 |
133 | 1,241.71 | 1,134.88 | 106.83 | 127,061.56 |
134 | 1,241.71 | 1,135.83 | 105.88 | 125,925.73 |
135 | 1,241.71 | 1,136.78 | 104.94 | 124,788.96 |
136 | 1,241.71 | 1,137.72 | 103.99 | 123,651.23 |
137 | 1,241.71 | 1,138.67 | 103.04 | 122,512.56 |
138 | 1,241.71 | 1,139.62 | 102.09 | 121,372.94 |
139 | 1,241.71 | 1,140.57 | 101.14 | 120,232.37 |
140 | 1,241.71 | 1,141.52 | 100.19 | 119,090.85 |
141 | 1,241.71 | 1,142.47 | 99.24 | 117,948.38 |
142 | 1,241.71 | 1,143.42 | 98.29 | 116,804.95 |
143 | 1,241.71 | 1,144.38 | 97.34 | 115,660.57 |
144 | 1,241.71 | 1,145.33 | 96.38 | 114,515.24 |
145 | 1,241.71 | 1,146.29 | 95.43 | 113,368.96 |
146 | 1,241.71 | 1,147.24 | 94.47 | 112,221.72 |
147 | 1,241.71 | 1,148.20 | 93.52 | 111,073.52 |
148 | 1,241.71 | 1,149.15 | 92.56 | 109,924.37 |
149 | 1,241.71 | 1,150.11 | 91.60 | 108,774.26 |
150 | 1,241.71 | 1,151.07 | 90.65 | 107,623.19 |
151 | 1,241.71 | 1,152.03 | 89.69 | 106,471.16 |
152 | 1,241.71 | 1,152.99 | 88.73 | 105,318.17 |
153 | 1,241.71 | 1,153.95 | 87.77 | 104,164.22 |
154 | 1,241.71 | 1,154.91 | 86.80 | 103,009.31 |
155 | 1,241.71 | 1,155.87 | 85.84 | 101,853.44 |
156 | 1,241.71 | 1,156.84 | 84.88 | 100,696.60 |
157 | 1,241.71 | 1,157.80 | 83.91 | 99,538.80 |
158 | 1,241.71 | 1,158.77 | 82.95 | 98,380.03 |
159 | 1,241.71 | 1,159.73 | 81.98 | 97,220.30 |
160 | 1,241.71 | 1,160.70 | 81.02 | 96,059.60 |
161 | 1,241.71 | 1,161.66 | 80.05 | 94,897.94 |
162 | 1,241.71 | 1,162.63 | 79.08 | 93,735.31 |
163 | 1,241.71 | 1,163.60 | 78.11 | 92,571.70 |
164 | 1,241.71 | 1,164.57 | 77.14 | 91,407.13 |
165 | 1,241.71 | 1,165.54 | 76.17 | 90,241.59 |
166 | 1,241.71 | 1,166.51 | 75.20 | 89,075.08 |
167 | 1,241.71 | 1,167.49 | 74.23 | 87,907.59 |
168 | 1,241.71 | 1,168.46 | 73.26 | 86,739.13 |
169 | 1,241.71 | 1,169.43 | 72.28 | 85,569.70 |
170 | 1,241.71 | 1,170.41 | 71.31 | 84,399.30 |
171 | 1,241.71 | 1,171.38 | 70.33 | 83,227.91 |
172 | 1,241.71 | 1,172.36 | 69.36 | 82,055.56 |
173 | 1,241.71 | 1,173.33 | 68.38 | 80,882.22 |
174 | 1,241.71 | 1,174.31 | 67.40 | 79,707.91 |
175 | 1,241.71 | 1,175.29 | 66.42 | 78,532.62 |
176 | 1,241.71 | 1,176.27 | 65.44 | 77,356.35 |
177 | 1,241.71 | 1,177.25 | 64.46 | 76,179.09 |
178 | 1,241.71 | 1,178.23 | 63.48 | 75,000.86 |
179 | 1,241.71 | 1,179.21 | 62.50 | 73,821.65 |
180 | 1,241.71 | 1,180.20 | 61.52 | 72,641.45 |
181 | 1,241.71 | 1,181.18 | 60.53 | 71,460.27 |
182 | 1,241.71 | 1,182.16 | 59.55 | 70,278.11 |
183 | 1,241.71 | 1,183.15 | 58.57 | 69,094.96 |
184 | 1,241.71 | 1,184.14 | 57.58 | 67,910.82 |
185 | 1,241.71 | 1,185.12 | 56.59 | 66,725.70 |
186 | 1,241.71 | 1,186.11 | 55.60 | 65,539.59 |
187 | 1,241.71 | 1,187.10 | 54.62 | 64,352.49 |
188 | 1,241.71 | 1,188.09 | 53.63 | 63,164.40 |
189 | 1,241.71 | 1,189.08 | 52.64 | 61,975.33 |
190 | 1,241.71 | 1,190.07 | 51.65 | 60,785.26 |
191 | 1,241.71 | 1,191.06 | 50.65 | 59,594.20 |
192 | 1,241.71 | 1,192.05 | 49.66 | 58,402.14 |
193 | 1,241.71 | 1,193.05 | 48.67 | 57,209.10 |
194 | 1,241.71 | 1,194.04 | 47.67 | 56,015.06 |
195 | 1,241.71 | 1,195.04 | 46.68 | 54,820.02 |
196 | 1,241.71 | 1,196.03 | 45.68 | 53,623.99 |
197 | 1,241.71 | 1,197.03 | 44.69 | 52,426.96 |
198 | 1,241.71 | 1,198.03 | 43.69 | 51,228.94 |
199 | 1,241.71 | 1,199.02 | 42.69 | 50,029.91 |
200 | 1,241.71 | 1,200.02 | 41.69 | 48,829.89 |
201 | 1,241.71 | 1,201.02 | 40.69 | 47,628.87 |
202 | 1,241.71 | 1,202.02 | 39.69 | 46,426.84 |
203 | 1,241.71 | 1,203.03 | 38.69 | 45,223.82 |
204 | 1,241.71 | 1,204.03 | 37.69 | 44,019.79 |
205 | 1,241.71 | 1,205.03 | 36.68 | 42,814.76 |
206 | 1,241.71 | 1,206.04 | 35.68 | 41,608.72 |
207 | 1,241.71 | 1,207.04 | 34.67 | 40,401.68 |
208 | 1,241.71 | 1,208.05 | 33.67 | 39,193.64 |
209 | 1,241.71 | 1,209.05 | 32.66 | 37,984.58 |
210 | 1,241.71 | 1,210.06 | 31.65 | 36,774.52 |
211 | 1,241.71 | 1,211.07 | 30.65 | 35,563.45 |
212 | 1,241.71 | 1,212.08 | 29.64 | 34,351.37 |
213 | 1,241.71 | 1,213.09 | 28.63 | 33,138.29 |
214 | 1,241.71 | 1,214.10 | 27.62 | 31,924.19 |
215 | 1,241.71 | 1,215.11 | 26.60 | 30,709.08 |
216 | 1,241.71 | 1,216.12 | 25.59 | 29,492.95 |
217 | 1,241.71 | 1,217.14 | 24.58 | 28,275.81 |
218 | 1,241.71 | 1,218.15 | 23.56 | 27,057.66 |
219 | 1,241.71 | 1,219.17 | 22.55 | 25,838.50 |
220 | 1,241.71 | 1,220.18 | 21.53 | 24,618.31 |
221 | 1,241.71 | 1,221.20 | 20.52 | 23,397.11 |
222 | 1,241.71 | 1,222.22 | 19.50 | 22,174.90 |
223 | 1,241.71 | 1,223.24 | 18.48 | 20,951.66 |
224 | 1,241.71 | 1,224.25 | 17.46 | 19,727.41 |
225 | 1,241.71 | 1,225.28 | 16.44 | 18,502.13 |
226 | 1,241.71 | 1,226.30 | 15.42 | 17,275.84 |
227 | 1,241.71 | 1,227.32 | 14.40 | 16,048.52 |
228 | 1,241.71 | 1,228.34 | 13.37 | 14,820.18 |
229 | 1,241.71 | 1,229.36 | 12.35 | 13,590.81 |
230 | 1,241.71 | 1,230.39 | 11.33 | 12,360.42 |
231 | 1,241.71 | 1,231.41 | 10.30 | 11,129.01 |
232 | 1,241.71 | 1,232.44 | 9.27 | 9,896.57 |
233 | 1,241.71 | 1,233.47 | 8.25 | 8,663.10 |
234 | 1,241.71 | 1,234.50 | 7.22 | 7,428.61 |
235 | 1,241.71 | 1,235.52 | 6.19 | 6,193.08 |
236 | 1,241.71 | 1,236.55 | 5.16 | 4,956.53 |
237 | 1,241.71 | 1,237.58 | 4.13 | 3,718.94 |
238 | 1,241.71 | 1,238.62 | 3.10 | 2,480.33 |
239 | 1,241.71 | 1,239.65 | 2.07 | 1,240.68 |
240 | 1,241.71 | 1,240.68 | 1.03 | 0.00 |