Mortgage Loan of $270,000 for 20 Years at 2.00%

What's the payment on a 20 year home loan for $270k at 2.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,365.89
$16,391 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $270k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 270,000 loan for 20 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,365.89 915.89 450.00 269,084.11
2 1,365.89 917.41 448.47 268,166.70
3 1,365.89 918.94 446.94 267,247.76
4 1,365.89 920.47 445.41 266,327.29
5 1,365.89 922.01 443.88 265,405.28
6 1,365.89 923.54 442.34 264,481.74
7 1,365.89 925.08 440.80 263,556.66
8 1,365.89 926.62 439.26 262,630.04
9 1,365.89 928.17 437.72 261,701.87
10 1,365.89 929.72 436.17 260,772.15
11 1,365.89 931.26 434.62 259,840.89
12 1,365.89 932.82 433.07 258,908.07
13 1,365.89 934.37 431.51 257,973.70
14 1,365.89 935.93 429.96 257,037.77
15 1,365.89 937.49 428.40 256,100.28
16 1,365.89 939.05 426.83 255,161.23
17 1,365.89 940.62 425.27 254,220.61
18 1,365.89 942.18 423.70 253,278.43
19 1,365.89 943.75 422.13 252,334.68
20 1,365.89 945.33 420.56 251,389.35
21 1,365.89 946.90 418.98 250,442.45
22 1,365.89 948.48 417.40 249,493.97
23 1,365.89 950.06 415.82 248,543.90
24 1,365.89 951.65 414.24 247,592.26
25 1,365.89 953.23 412.65 246,639.03
26 1,365.89 954.82 411.07 245,684.21
27 1,365.89 956.41 409.47 244,727.80
28 1,365.89 958.01 407.88 243,769.79
29 1,365.89 959.60 406.28 242,810.19
30 1,365.89 961.20 404.68 241,848.99
31 1,365.89 962.80 403.08 240,886.18
32 1,365.89 964.41 401.48 239,921.78
33 1,365.89 966.02 399.87 238,955.76
34 1,365.89 967.63 398.26 237,988.13
35 1,365.89 969.24 396.65 237,018.90
36 1,365.89 970.85 395.03 236,048.04
37 1,365.89 972.47 393.41 235,075.57
38 1,365.89 974.09 391.79 234,101.48
39 1,365.89 975.72 390.17 233,125.76
40 1,365.89 977.34 388.54 232,148.42
41 1,365.89 978.97 386.91 231,169.45
42 1,365.89 980.60 385.28 230,188.85
43 1,365.89 982.24 383.65 229,206.61
44 1,365.89 983.87 382.01 228,222.74
45 1,365.89 985.51 380.37 227,237.22
46 1,365.89 987.16 378.73 226,250.07
47 1,365.89 988.80 377.08 225,261.27
48 1,365.89 990.45 375.44 224,270.82
49 1,365.89 992.10 373.78 223,278.72
50 1,365.89 993.75 372.13 222,284.96
51 1,365.89 995.41 370.47 221,289.55
52 1,365.89 997.07 368.82 220,292.48
53 1,365.89 998.73 367.15 219,293.75
54 1,365.89 1,000.40 365.49 218,293.36
55 1,365.89 1,002.06 363.82 217,291.29
56 1,365.89 1,003.73 362.15 216,287.56
57 1,365.89 1,005.41 360.48 215,282.15
58 1,365.89 1,007.08 358.80 214,275.07
59 1,365.89 1,008.76 357.13 213,266.31
60 1,365.89 1,010.44 355.44 212,255.87
61 1,365.89 1,012.13 353.76 211,243.75
62 1,365.89 1,013.81 352.07 210,229.93
63 1,365.89 1,015.50 350.38 209,214.43
64 1,365.89 1,017.19 348.69 208,197.24
65 1,365.89 1,018.89 347.00 207,178.35
66 1,365.89 1,020.59 345.30 206,157.76
67 1,365.89 1,022.29 343.60 205,135.47
68 1,365.89 1,023.99 341.89 204,111.48
69 1,365.89 1,025.70 340.19 203,085.78
70 1,365.89 1,027.41 338.48 202,058.37
71 1,365.89 1,029.12 336.76 201,029.25
72 1,365.89 1,030.84 335.05 199,998.41
73 1,365.89 1,032.55 333.33 198,965.86
74 1,365.89 1,034.28 331.61 197,931.59
75 1,365.89 1,036.00 329.89 196,895.59
76 1,365.89 1,037.73 328.16 195,857.86
77 1,365.89 1,039.46 326.43 194,818.41
78 1,365.89 1,041.19 324.70 193,777.22
79 1,365.89 1,042.92 322.96 192,734.29
80 1,365.89 1,044.66 321.22 191,689.63
81 1,365.89 1,046.40 319.48 190,643.23
82 1,365.89 1,048.15 317.74 189,595.09
83 1,365.89 1,049.89 315.99 188,545.19
84 1,365.89 1,051.64 314.24 187,493.55
85 1,365.89 1,053.40 312.49 186,440.15
86 1,365.89 1,055.15 310.73 185,385.00
87 1,365.89 1,056.91 308.98 184,328.09
88 1,365.89 1,058.67 307.21 183,269.42
89 1,365.89 1,060.44 305.45 182,208.98
90 1,365.89 1,062.20 303.68 181,146.78
91 1,365.89 1,063.97 301.91 180,082.81
92 1,365.89 1,065.75 300.14 179,017.06
93 1,365.89 1,067.52 298.36 177,949.54
94 1,365.89 1,069.30 296.58 176,880.23
95 1,365.89 1,071.08 294.80 175,809.15
96 1,365.89 1,072.87 293.02 174,736.28
97 1,365.89 1,074.66 291.23 173,661.62
98 1,365.89 1,076.45 289.44 172,585.17
99 1,365.89 1,078.24 287.64 171,506.93
100 1,365.89 1,080.04 285.84 170,426.89
101 1,365.89 1,081.84 284.04 169,345.05
102 1,365.89 1,083.64 282.24 168,261.41
103 1,365.89 1,085.45 280.44 167,175.96
104 1,365.89 1,087.26 278.63 166,088.70
105 1,365.89 1,089.07 276.81 164,999.63
106 1,365.89 1,090.89 275.00 163,908.74
107 1,365.89 1,092.70 273.18 162,816.04
108 1,365.89 1,094.52 271.36 161,721.51
109 1,365.89 1,096.35 269.54 160,625.16
110 1,365.89 1,098.18 267.71 159,526.99
111 1,365.89 1,100.01 265.88 158,426.98
112 1,365.89 1,101.84 264.04 157,325.14
113 1,365.89 1,103.68 262.21 156,221.47
114 1,365.89 1,105.52 260.37 155,115.95
115 1,365.89 1,107.36 258.53 154,008.59
116 1,365.89 1,109.20 256.68 152,899.39
117 1,365.89 1,111.05 254.83 151,788.33
118 1,365.89 1,112.90 252.98 150,675.43
119 1,365.89 1,114.76 251.13 149,560.67
120 1,365.89 1,116.62 249.27 148,444.05
121 1,365.89 1,118.48 247.41 147,325.58
122 1,365.89 1,120.34 245.54 146,205.23
123 1,365.89 1,122.21 243.68 145,083.02
124 1,365.89 1,124.08 241.81 143,958.94
125 1,365.89 1,125.95 239.93 142,832.99
126 1,365.89 1,127.83 238.05 141,705.16
127 1,365.89 1,129.71 236.18 140,575.45
128 1,365.89 1,131.59 234.29 139,443.86
129 1,365.89 1,133.48 232.41 138,310.38
130 1,365.89 1,135.37 230.52 137,175.01
131 1,365.89 1,137.26 228.63 136,037.75
132 1,365.89 1,139.16 226.73 134,898.60
133 1,365.89 1,141.05 224.83 133,757.54
134 1,365.89 1,142.96 222.93 132,614.59
135 1,365.89 1,144.86 221.02 131,469.73
136 1,365.89 1,146.77 219.12 130,322.96
137 1,365.89 1,148.68 217.20 129,174.28
138 1,365.89 1,150.59 215.29 128,023.68
139 1,365.89 1,152.51 213.37 126,871.17
140 1,365.89 1,154.43 211.45 125,716.74
141 1,365.89 1,156.36 209.53 124,560.38
142 1,365.89 1,158.28 207.60 123,402.09
143 1,365.89 1,160.21 205.67 122,241.88
144 1,365.89 1,162.15 203.74 121,079.73
145 1,365.89 1,164.09 201.80 119,915.65
146 1,365.89 1,166.03 199.86 118,749.62
147 1,365.89 1,167.97 197.92 117,581.65
148 1,365.89 1,169.92 195.97 116,411.74
149 1,365.89 1,171.87 194.02 115,239.87
150 1,365.89 1,173.82 192.07 114,066.05
151 1,365.89 1,175.77 190.11 112,890.28
152 1,365.89 1,177.73 188.15 111,712.54
153 1,365.89 1,179.70 186.19 110,532.85
154 1,365.89 1,181.66 184.22 109,351.18
155 1,365.89 1,183.63 182.25 108,167.55
156 1,365.89 1,185.61 180.28 106,981.94
157 1,365.89 1,187.58 178.30 105,794.36
158 1,365.89 1,189.56 176.32 104,604.80
159 1,365.89 1,191.54 174.34 103,413.26
160 1,365.89 1,193.53 172.36 102,219.73
161 1,365.89 1,195.52 170.37 101,024.21
162 1,365.89 1,197.51 168.37 99,826.70
163 1,365.89 1,199.51 166.38 98,627.19
164 1,365.89 1,201.51 164.38 97,425.68
165 1,365.89 1,203.51 162.38 96,222.17
166 1,365.89 1,205.51 160.37 95,016.66
167 1,365.89 1,207.52 158.36 93,809.14
168 1,365.89 1,209.54 156.35 92,599.60
169 1,365.89 1,211.55 154.33 91,388.05
170 1,365.89 1,213.57 152.31 90,174.48
171 1,365.89 1,215.59 150.29 88,958.88
172 1,365.89 1,217.62 148.26 87,741.26
173 1,365.89 1,219.65 146.24 86,521.61
174 1,365.89 1,221.68 144.20 85,299.93
175 1,365.89 1,223.72 142.17 84,076.21
176 1,365.89 1,225.76 140.13 82,850.45
177 1,365.89 1,227.80 138.08 81,622.65
178 1,365.89 1,229.85 136.04 80,392.80
179 1,365.89 1,231.90 133.99 79,160.91
180 1,365.89 1,233.95 131.93 77,926.96
181 1,365.89 1,236.01 129.88 76,690.95
182 1,365.89 1,238.07 127.82 75,452.88
183 1,365.89 1,240.13 125.75 74,212.75
184 1,365.89 1,242.20 123.69 72,970.56
185 1,365.89 1,244.27 121.62 71,726.29
186 1,365.89 1,246.34 119.54 70,479.95
187 1,365.89 1,248.42 117.47 69,231.53
188 1,365.89 1,250.50 115.39 67,981.03
189 1,365.89 1,252.58 113.30 66,728.45
190 1,365.89 1,254.67 111.21 65,473.78
191 1,365.89 1,256.76 109.12 64,217.01
192 1,365.89 1,258.86 107.03 62,958.16
193 1,365.89 1,260.95 104.93 61,697.20
194 1,365.89 1,263.06 102.83 60,434.15
195 1,365.89 1,265.16 100.72 59,168.98
196 1,365.89 1,267.27 98.61 57,901.71
197 1,365.89 1,269.38 96.50 56,632.33
198 1,365.89 1,271.50 94.39 55,360.83
199 1,365.89 1,273.62 92.27 54,087.22
200 1,365.89 1,275.74 90.15 52,811.48
201 1,365.89 1,277.87 88.02 51,533.61
202 1,365.89 1,280.00 85.89 50,253.62
203 1,365.89 1,282.13 83.76 48,971.49
204 1,365.89 1,284.27 81.62 47,687.22
205 1,365.89 1,286.41 79.48 46,400.82
206 1,365.89 1,288.55 77.33 45,112.27
207 1,365.89 1,290.70 75.19 43,821.57
208 1,365.89 1,292.85 73.04 42,528.72
209 1,365.89 1,295.00 70.88 41,233.71
210 1,365.89 1,297.16 68.72 39,936.55
211 1,365.89 1,299.32 66.56 38,637.23
212 1,365.89 1,301.49 64.40 37,335.74
213 1,365.89 1,303.66 62.23 36,032.08
214 1,365.89 1,305.83 60.05 34,726.25
215 1,365.89 1,308.01 57.88 33,418.24
216 1,365.89 1,310.19 55.70 32,108.05
217 1,365.89 1,312.37 53.51 30,795.68
218 1,365.89 1,314.56 51.33 29,481.12
219 1,365.89 1,316.75 49.14 28,164.37
220 1,365.89 1,318.94 46.94 26,845.43
221 1,365.89 1,321.14 44.74 25,524.29
222 1,365.89 1,323.34 42.54 24,200.94
223 1,365.89 1,325.55 40.33 22,875.39
224 1,365.89 1,327.76 38.13 21,547.63
225 1,365.89 1,329.97 35.91 20,217.66
226 1,365.89 1,332.19 33.70 18,885.47
227 1,365.89 1,334.41 31.48 17,551.06
228 1,365.89 1,336.63 29.25 16,214.43
229 1,365.89 1,338.86 27.02 14,875.57
230 1,365.89 1,341.09 24.79 13,534.47
231 1,365.89 1,343.33 22.56 12,191.15
232 1,365.89 1,345.57 20.32 10,845.58
233 1,365.89 1,347.81 18.08 9,497.77
234 1,365.89 1,350.06 15.83 8,147.72
235 1,365.89 1,352.31 13.58 6,795.41
236 1,365.89 1,354.56 11.33 5,440.85
237 1,365.89 1,356.82 9.07 4,084.03
238 1,365.89 1,359.08 6.81 2,724.96
239 1,365.89 1,361.34 4.54 1,363.61
240 1,365.89 1,363.61 2.27 0.00