Mortgage Loan of $274,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $274k at 1.00% interest?
Results
Monthly payment: $1,260.11
$15,121 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $274k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 274,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,260.11 | 1,031.78 | 228.33 | 272,968.22 |
| 2 | 1,260.11 | 1,032.64 | 227.47 | 271,935.59 |
| 3 | 1,260.11 | 1,033.50 | 226.61 | 270,902.09 |
| 4 | 1,260.11 | 1,034.36 | 225.75 | 269,867.73 |
| 5 | 1,260.11 | 1,035.22 | 224.89 | 268,832.51 |
| 6 | 1,260.11 | 1,036.08 | 224.03 | 267,796.43 |
| 7 | 1,260.11 | 1,036.95 | 223.16 | 266,759.48 |
| 8 | 1,260.11 | 1,037.81 | 222.30 | 265,721.67 |
| 9 | 1,260.11 | 1,038.68 | 221.43 | 264,682.99 |
| 10 | 1,260.11 | 1,039.54 | 220.57 | 263,643.45 |
| 11 | 1,260.11 | 1,040.41 | 219.70 | 262,603.04 |
| 12 | 1,260.11 | 1,041.27 | 218.84 | 261,561.77 |
| 13 | 1,260.11 | 1,042.14 | 217.97 | 260,519.63 |
| 14 | 1,260.11 | 1,043.01 | 217.10 | 259,476.62 |
| 15 | 1,260.11 | 1,043.88 | 216.23 | 258,432.74 |
| 16 | 1,260.11 | 1,044.75 | 215.36 | 257,387.99 |
| 17 | 1,260.11 | 1,045.62 | 214.49 | 256,342.37 |
| 18 | 1,260.11 | 1,046.49 | 213.62 | 255,295.87 |
| 19 | 1,260.11 | 1,047.36 | 212.75 | 254,248.51 |
| 20 | 1,260.11 | 1,048.24 | 211.87 | 253,200.27 |
| 21 | 1,260.11 | 1,049.11 | 211.00 | 252,151.16 |
| 22 | 1,260.11 | 1,049.98 | 210.13 | 251,101.18 |
| 23 | 1,260.11 | 1,050.86 | 209.25 | 250,050.32 |
| 24 | 1,260.11 | 1,051.74 | 208.38 | 248,998.59 |
| 25 | 1,260.11 | 1,052.61 | 207.50 | 247,945.97 |
| 26 | 1,260.11 | 1,053.49 | 206.62 | 246,892.48 |
| 27 | 1,260.11 | 1,054.37 | 205.74 | 245,838.12 |
| 28 | 1,260.11 | 1,055.25 | 204.87 | 244,782.87 |
| 29 | 1,260.11 | 1,056.12 | 203.99 | 243,726.75 |
| 30 | 1,260.11 | 1,057.00 | 203.11 | 242,669.74 |
| 31 | 1,260.11 | 1,057.89 | 202.22 | 241,611.86 |
| 32 | 1,260.11 | 1,058.77 | 201.34 | 240,553.09 |
| 33 | 1,260.11 | 1,059.65 | 200.46 | 239,493.44 |
| 34 | 1,260.11 | 1,060.53 | 199.58 | 238,432.91 |
| 35 | 1,260.11 | 1,061.42 | 198.69 | 237,371.49 |
| 36 | 1,260.11 | 1,062.30 | 197.81 | 236,309.19 |
| 37 | 1,260.11 | 1,063.19 | 196.92 | 235,246.01 |
| 38 | 1,260.11 | 1,064.07 | 196.04 | 234,181.93 |
| 39 | 1,260.11 | 1,064.96 | 195.15 | 233,116.97 |
| 40 | 1,260.11 | 1,065.85 | 194.26 | 232,051.13 |
| 41 | 1,260.11 | 1,066.73 | 193.38 | 230,984.39 |
| 42 | 1,260.11 | 1,067.62 | 192.49 | 229,916.77 |
| 43 | 1,260.11 | 1,068.51 | 191.60 | 228,848.26 |
| 44 | 1,260.11 | 1,069.40 | 190.71 | 227,778.85 |
| 45 | 1,260.11 | 1,070.29 | 189.82 | 226,708.56 |
| 46 | 1,260.11 | 1,071.19 | 188.92 | 225,637.37 |
| 47 | 1,260.11 | 1,072.08 | 188.03 | 224,565.29 |
| 48 | 1,260.11 | 1,072.97 | 187.14 | 223,492.32 |
| 49 | 1,260.11 | 1,073.87 | 186.24 | 222,418.45 |
| 50 | 1,260.11 | 1,074.76 | 185.35 | 221,343.69 |
| 51 | 1,260.11 | 1,075.66 | 184.45 | 220,268.03 |
| 52 | 1,260.11 | 1,076.55 | 183.56 | 219,191.48 |
| 53 | 1,260.11 | 1,077.45 | 182.66 | 218,114.03 |
| 54 | 1,260.11 | 1,078.35 | 181.76 | 217,035.68 |
| 55 | 1,260.11 | 1,079.25 | 180.86 | 215,956.43 |
| 56 | 1,260.11 | 1,080.15 | 179.96 | 214,876.29 |
| 57 | 1,260.11 | 1,081.05 | 179.06 | 213,795.24 |
| 58 | 1,260.11 | 1,081.95 | 178.16 | 212,713.29 |
| 59 | 1,260.11 | 1,082.85 | 177.26 | 211,630.44 |
| 60 | 1,260.11 | 1,083.75 | 176.36 | 210,546.69 |
| 61 | 1,260.11 | 1,084.65 | 175.46 | 209,462.04 |
| 62 | 1,260.11 | 1,085.56 | 174.55 | 208,376.48 |
| 63 | 1,260.11 | 1,086.46 | 173.65 | 207,290.01 |
| 64 | 1,260.11 | 1,087.37 | 172.74 | 206,202.65 |
| 65 | 1,260.11 | 1,088.27 | 171.84 | 205,114.37 |
| 66 | 1,260.11 | 1,089.18 | 170.93 | 204,025.19 |
| 67 | 1,260.11 | 1,090.09 | 170.02 | 202,935.10 |
| 68 | 1,260.11 | 1,091.00 | 169.11 | 201,844.10 |
| 69 | 1,260.11 | 1,091.91 | 168.20 | 200,752.20 |
| 70 | 1,260.11 | 1,092.82 | 167.29 | 199,659.38 |
| 71 | 1,260.11 | 1,093.73 | 166.38 | 198,565.65 |
| 72 | 1,260.11 | 1,094.64 | 165.47 | 197,471.01 |
| 73 | 1,260.11 | 1,095.55 | 164.56 | 196,375.46 |
| 74 | 1,260.11 | 1,096.46 | 163.65 | 195,279.00 |
| 75 | 1,260.11 | 1,097.38 | 162.73 | 194,181.62 |
| 76 | 1,260.11 | 1,098.29 | 161.82 | 193,083.33 |
| 77 | 1,260.11 | 1,099.21 | 160.90 | 191,984.12 |
| 78 | 1,260.11 | 1,100.12 | 159.99 | 190,883.99 |
| 79 | 1,260.11 | 1,101.04 | 159.07 | 189,782.95 |
| 80 | 1,260.11 | 1,101.96 | 158.15 | 188,681.00 |
| 81 | 1,260.11 | 1,102.88 | 157.23 | 187,578.12 |
| 82 | 1,260.11 | 1,103.80 | 156.32 | 186,474.33 |
| 83 | 1,260.11 | 1,104.72 | 155.40 | 185,369.61 |
| 84 | 1,260.11 | 1,105.64 | 154.47 | 184,263.97 |
| 85 | 1,260.11 | 1,106.56 | 153.55 | 183,157.42 |
| 86 | 1,260.11 | 1,107.48 | 152.63 | 182,049.94 |
| 87 | 1,260.11 | 1,108.40 | 151.71 | 180,941.54 |
| 88 | 1,260.11 | 1,109.33 | 150.78 | 179,832.21 |
| 89 | 1,260.11 | 1,110.25 | 149.86 | 178,721.96 |
| 90 | 1,260.11 | 1,111.18 | 148.93 | 177,610.78 |
| 91 | 1,260.11 | 1,112.10 | 148.01 | 176,498.68 |
| 92 | 1,260.11 | 1,113.03 | 147.08 | 175,385.65 |
| 93 | 1,260.11 | 1,113.96 | 146.15 | 174,271.70 |
| 94 | 1,260.11 | 1,114.88 | 145.23 | 173,156.82 |
| 95 | 1,260.11 | 1,115.81 | 144.30 | 172,041.00 |
| 96 | 1,260.11 | 1,116.74 | 143.37 | 170,924.26 |
| 97 | 1,260.11 | 1,117.67 | 142.44 | 169,806.59 |
| 98 | 1,260.11 | 1,118.60 | 141.51 | 168,687.98 |
| 99 | 1,260.11 | 1,119.54 | 140.57 | 167,568.44 |
| 100 | 1,260.11 | 1,120.47 | 139.64 | 166,447.97 |
| 101 | 1,260.11 | 1,121.40 | 138.71 | 165,326.57 |
| 102 | 1,260.11 | 1,122.34 | 137.77 | 164,204.23 |
| 103 | 1,260.11 | 1,123.27 | 136.84 | 163,080.96 |
| 104 | 1,260.11 | 1,124.21 | 135.90 | 161,956.75 |
| 105 | 1,260.11 | 1,125.15 | 134.96 | 160,831.60 |
| 106 | 1,260.11 | 1,126.08 | 134.03 | 159,705.52 |
| 107 | 1,260.11 | 1,127.02 | 133.09 | 158,578.50 |
| 108 | 1,260.11 | 1,127.96 | 132.15 | 157,450.53 |
| 109 | 1,260.11 | 1,128.90 | 131.21 | 156,321.63 |
| 110 | 1,260.11 | 1,129.84 | 130.27 | 155,191.79 |
| 111 | 1,260.11 | 1,130.78 | 129.33 | 154,061.01 |
| 112 | 1,260.11 | 1,131.73 | 128.38 | 152,929.28 |
| 113 | 1,260.11 | 1,132.67 | 127.44 | 151,796.61 |
| 114 | 1,260.11 | 1,133.61 | 126.50 | 150,663.00 |
| 115 | 1,260.11 | 1,134.56 | 125.55 | 149,528.44 |
| 116 | 1,260.11 | 1,135.50 | 124.61 | 148,392.94 |
| 117 | 1,260.11 | 1,136.45 | 123.66 | 147,256.49 |
| 118 | 1,260.11 | 1,137.40 | 122.71 | 146,119.09 |
| 119 | 1,260.11 | 1,138.34 | 121.77 | 144,980.75 |
| 120 | 1,260.11 | 1,139.29 | 120.82 | 143,841.45 |
| 121 | 1,260.11 | 1,140.24 | 119.87 | 142,701.21 |
| 122 | 1,260.11 | 1,141.19 | 118.92 | 141,560.02 |
| 123 | 1,260.11 | 1,142.14 | 117.97 | 140,417.87 |
| 124 | 1,260.11 | 1,143.10 | 117.01 | 139,274.78 |
| 125 | 1,260.11 | 1,144.05 | 116.06 | 138,130.73 |
| 126 | 1,260.11 | 1,145.00 | 115.11 | 136,985.73 |
| 127 | 1,260.11 | 1,145.96 | 114.15 | 135,839.77 |
| 128 | 1,260.11 | 1,146.91 | 113.20 | 134,692.86 |
| 129 | 1,260.11 | 1,147.87 | 112.24 | 133,545.00 |
| 130 | 1,260.11 | 1,148.82 | 111.29 | 132,396.17 |
| 131 | 1,260.11 | 1,149.78 | 110.33 | 131,246.39 |
| 132 | 1,260.11 | 1,150.74 | 109.37 | 130,095.65 |
| 133 | 1,260.11 | 1,151.70 | 108.41 | 128,943.96 |
| 134 | 1,260.11 | 1,152.66 | 107.45 | 127,791.30 |
| 135 | 1,260.11 | 1,153.62 | 106.49 | 126,637.68 |
| 136 | 1,260.11 | 1,154.58 | 105.53 | 125,483.10 |
| 137 | 1,260.11 | 1,155.54 | 104.57 | 124,327.56 |
| 138 | 1,260.11 | 1,156.50 | 103.61 | 123,171.06 |
| 139 | 1,260.11 | 1,157.47 | 102.64 | 122,013.59 |
| 140 | 1,260.11 | 1,158.43 | 101.68 | 120,855.16 |
| 141 | 1,260.11 | 1,159.40 | 100.71 | 119,695.76 |
| 142 | 1,260.11 | 1,160.36 | 99.75 | 118,535.40 |
| 143 | 1,260.11 | 1,161.33 | 98.78 | 117,374.06 |
| 144 | 1,260.11 | 1,162.30 | 97.81 | 116,211.77 |
| 145 | 1,260.11 | 1,163.27 | 96.84 | 115,048.50 |
| 146 | 1,260.11 | 1,164.24 | 95.87 | 113,884.26 |
| 147 | 1,260.11 | 1,165.21 | 94.90 | 112,719.06 |
| 148 | 1,260.11 | 1,166.18 | 93.93 | 111,552.88 |
| 149 | 1,260.11 | 1,167.15 | 92.96 | 110,385.73 |
| 150 | 1,260.11 | 1,168.12 | 91.99 | 109,217.61 |
| 151 | 1,260.11 | 1,169.10 | 91.01 | 108,048.51 |
| 152 | 1,260.11 | 1,170.07 | 90.04 | 106,878.44 |
| 153 | 1,260.11 | 1,171.05 | 89.07 | 105,707.39 |
| 154 | 1,260.11 | 1,172.02 | 88.09 | 104,535.37 |
| 155 | 1,260.11 | 1,173.00 | 87.11 | 103,362.38 |
| 156 | 1,260.11 | 1,173.98 | 86.14 | 102,188.40 |
| 157 | 1,260.11 | 1,174.95 | 85.16 | 101,013.45 |
| 158 | 1,260.11 | 1,175.93 | 84.18 | 99,837.51 |
| 159 | 1,260.11 | 1,176.91 | 83.20 | 98,660.60 |
| 160 | 1,260.11 | 1,177.89 | 82.22 | 97,482.71 |
| 161 | 1,260.11 | 1,178.87 | 81.24 | 96,303.83 |
| 162 | 1,260.11 | 1,179.86 | 80.25 | 95,123.98 |
| 163 | 1,260.11 | 1,180.84 | 79.27 | 93,943.14 |
| 164 | 1,260.11 | 1,181.82 | 78.29 | 92,761.31 |
| 165 | 1,260.11 | 1,182.81 | 77.30 | 91,578.50 |
| 166 | 1,260.11 | 1,183.79 | 76.32 | 90,394.71 |
| 167 | 1,260.11 | 1,184.78 | 75.33 | 89,209.93 |
| 168 | 1,260.11 | 1,185.77 | 74.34 | 88,024.16 |
| 169 | 1,260.11 | 1,186.76 | 73.35 | 86,837.40 |
| 170 | 1,260.11 | 1,187.75 | 72.36 | 85,649.65 |
| 171 | 1,260.11 | 1,188.74 | 71.37 | 84,460.92 |
| 172 | 1,260.11 | 1,189.73 | 70.38 | 83,271.19 |
| 173 | 1,260.11 | 1,190.72 | 69.39 | 82,080.48 |
| 174 | 1,260.11 | 1,191.71 | 68.40 | 80,888.77 |
| 175 | 1,260.11 | 1,192.70 | 67.41 | 79,696.06 |
| 176 | 1,260.11 | 1,193.70 | 66.41 | 78,502.37 |
| 177 | 1,260.11 | 1,194.69 | 65.42 | 77,307.67 |
| 178 | 1,260.11 | 1,195.69 | 64.42 | 76,111.99 |
| 179 | 1,260.11 | 1,196.68 | 63.43 | 74,915.30 |
| 180 | 1,260.11 | 1,197.68 | 62.43 | 73,717.62 |
| 181 | 1,260.11 | 1,198.68 | 61.43 | 72,518.94 |
| 182 | 1,260.11 | 1,199.68 | 60.43 | 71,319.26 |
| 183 | 1,260.11 | 1,200.68 | 59.43 | 70,118.59 |
| 184 | 1,260.11 | 1,201.68 | 58.43 | 68,916.91 |
| 185 | 1,260.11 | 1,202.68 | 57.43 | 67,714.23 |
| 186 | 1,260.11 | 1,203.68 | 56.43 | 66,510.55 |
| 187 | 1,260.11 | 1,204.68 | 55.43 | 65,305.86 |
| 188 | 1,260.11 | 1,205.69 | 54.42 | 64,100.17 |
| 189 | 1,260.11 | 1,206.69 | 53.42 | 62,893.48 |
| 190 | 1,260.11 | 1,207.70 | 52.41 | 61,685.78 |
| 191 | 1,260.11 | 1,208.71 | 51.40 | 60,477.07 |
| 192 | 1,260.11 | 1,209.71 | 50.40 | 59,267.36 |
| 193 | 1,260.11 | 1,210.72 | 49.39 | 58,056.64 |
| 194 | 1,260.11 | 1,211.73 | 48.38 | 56,844.91 |
| 195 | 1,260.11 | 1,212.74 | 47.37 | 55,632.17 |
| 196 | 1,260.11 | 1,213.75 | 46.36 | 54,418.42 |
| 197 | 1,260.11 | 1,214.76 | 45.35 | 53,203.66 |
| 198 | 1,260.11 | 1,215.77 | 44.34 | 51,987.89 |
| 199 | 1,260.11 | 1,216.79 | 43.32 | 50,771.10 |
| 200 | 1,260.11 | 1,217.80 | 42.31 | 49,553.30 |
| 201 | 1,260.11 | 1,218.82 | 41.29 | 48,334.48 |
| 202 | 1,260.11 | 1,219.83 | 40.28 | 47,114.65 |
| 203 | 1,260.11 | 1,220.85 | 39.26 | 45,893.80 |
| 204 | 1,260.11 | 1,221.87 | 38.24 | 44,671.94 |
| 205 | 1,260.11 | 1,222.88 | 37.23 | 43,449.05 |
| 206 | 1,260.11 | 1,223.90 | 36.21 | 42,225.15 |
| 207 | 1,260.11 | 1,224.92 | 35.19 | 41,000.23 |
| 208 | 1,260.11 | 1,225.94 | 34.17 | 39,774.28 |
| 209 | 1,260.11 | 1,226.97 | 33.15 | 38,547.32 |
| 210 | 1,260.11 | 1,227.99 | 32.12 | 37,319.33 |
| 211 | 1,260.11 | 1,229.01 | 31.10 | 36,090.32 |
| 212 | 1,260.11 | 1,230.04 | 30.08 | 34,860.28 |
| 213 | 1,260.11 | 1,231.06 | 29.05 | 33,629.22 |
| 214 | 1,260.11 | 1,232.09 | 28.02 | 32,397.14 |
| 215 | 1,260.11 | 1,233.11 | 27.00 | 31,164.02 |
| 216 | 1,260.11 | 1,234.14 | 25.97 | 29,929.88 |
| 217 | 1,260.11 | 1,235.17 | 24.94 | 28,694.72 |
| 218 | 1,260.11 | 1,236.20 | 23.91 | 27,458.52 |
| 219 | 1,260.11 | 1,237.23 | 22.88 | 26,221.29 |
| 220 | 1,260.11 | 1,238.26 | 21.85 | 24,983.03 |
| 221 | 1,260.11 | 1,239.29 | 20.82 | 23,743.74 |
| 222 | 1,260.11 | 1,240.32 | 19.79 | 22,503.41 |
| 223 | 1,260.11 | 1,241.36 | 18.75 | 21,262.06 |
| 224 | 1,260.11 | 1,242.39 | 17.72 | 20,019.67 |
| 225 | 1,260.11 | 1,243.43 | 16.68 | 18,776.24 |
| 226 | 1,260.11 | 1,244.46 | 15.65 | 17,531.77 |
| 227 | 1,260.11 | 1,245.50 | 14.61 | 16,286.27 |
| 228 | 1,260.11 | 1,246.54 | 13.57 | 15,039.74 |
| 229 | 1,260.11 | 1,247.58 | 12.53 | 13,792.16 |
| 230 | 1,260.11 | 1,248.62 | 11.49 | 12,543.54 |
| 231 | 1,260.11 | 1,249.66 | 10.45 | 11,293.88 |
| 232 | 1,260.11 | 1,250.70 | 9.41 | 10,043.18 |
| 233 | 1,260.11 | 1,251.74 | 8.37 | 8,791.44 |
| 234 | 1,260.11 | 1,252.78 | 7.33 | 7,538.66 |
| 235 | 1,260.11 | 1,253.83 | 6.28 | 6,284.83 |
| 236 | 1,260.11 | 1,254.87 | 5.24 | 5,029.96 |
| 237 | 1,260.11 | 1,255.92 | 4.19 | 3,774.04 |
| 238 | 1,260.11 | 1,256.97 | 3.15 | 2,517.07 |
| 239 | 1,260.11 | 1,258.01 | 2.10 | 1,259.06 |
| 240 | 1,260.11 | 1,259.06 | 1.05 | 0.00 |