Mortgage Loan of $29,000 for 20 Years at 0.00%

What's the payment on a 20 year home loan for $29k at 0.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $120.83
$1,450 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $29k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 29,000 loan for 20 years at 0.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 120.83 120.83 0.00 28,879.17
2 120.83 120.83 0.00 28,758.33
3 120.83 120.83 0.00 28,637.50
4 120.83 120.83 0.00 28,516.67
5 120.83 120.83 0.00 28,395.83
6 120.83 120.83 0.00 28,275.00
7 120.83 120.83 0.00 28,154.17
8 120.83 120.83 0.00 28,033.33
9 120.83 120.83 0.00 27,912.50
10 120.83 120.83 0.00 27,791.67
11 120.83 120.83 0.00 27,670.83
12 120.83 120.83 0.00 27,550.00
13 120.83 120.83 0.00 27,429.17
14 120.83 120.83 0.00 27,308.33
15 120.83 120.83 0.00 27,187.50
16 120.83 120.83 0.00 27,066.67
17 120.83 120.83 0.00 26,945.83
18 120.83 120.83 0.00 26,825.00
19 120.83 120.83 0.00 26,704.17
20 120.83 120.83 0.00 26,583.33
21 120.83 120.83 0.00 26,462.50
22 120.83 120.83 0.00 26,341.67
23 120.83 120.83 0.00 26,220.83
24 120.83 120.83 0.00 26,100.00
25 120.83 120.83 0.00 25,979.17
26 120.83 120.83 0.00 25,858.33
27 120.83 120.83 0.00 25,737.50
28 120.83 120.83 0.00 25,616.67
29 120.83 120.83 0.00 25,495.83
30 120.83 120.83 0.00 25,375.00
31 120.83 120.83 0.00 25,254.17
32 120.83 120.83 0.00 25,133.33
33 120.83 120.83 0.00 25,012.50
34 120.83 120.83 0.00 24,891.67
35 120.83 120.83 0.00 24,770.83
36 120.83 120.83 0.00 24,650.00
37 120.83 120.83 0.00 24,529.17
38 120.83 120.83 0.00 24,408.33
39 120.83 120.83 0.00 24,287.50
40 120.83 120.83 0.00 24,166.67
41 120.83 120.83 0.00 24,045.83
42 120.83 120.83 0.00 23,925.00
43 120.83 120.83 0.00 23,804.17
44 120.83 120.83 0.00 23,683.33
45 120.83 120.83 0.00 23,562.50
46 120.83 120.83 0.00 23,441.67
47 120.83 120.83 0.00 23,320.83
48 120.83 120.83 0.00 23,200.00
49 120.83 120.83 0.00 23,079.17
50 120.83 120.83 0.00 22,958.33
51 120.83 120.83 0.00 22,837.50
52 120.83 120.83 0.00 22,716.67
53 120.83 120.83 0.00 22,595.83
54 120.83 120.83 0.00 22,475.00
55 120.83 120.83 0.00 22,354.17
56 120.83 120.83 0.00 22,233.33
57 120.83 120.83 0.00 22,112.50
58 120.83 120.83 0.00 21,991.67
59 120.83 120.83 0.00 21,870.83
60 120.83 120.83 0.00 21,750.00
61 120.83 120.83 0.00 21,629.17
62 120.83 120.83 0.00 21,508.33
63 120.83 120.83 0.00 21,387.50
64 120.83 120.83 0.00 21,266.67
65 120.83 120.83 0.00 21,145.83
66 120.83 120.83 0.00 21,025.00
67 120.83 120.83 0.00 20,904.17
68 120.83 120.83 0.00 20,783.33
69 120.83 120.83 0.00 20,662.50
70 120.83 120.83 0.00 20,541.67
71 120.83 120.83 0.00 20,420.83
72 120.83 120.83 0.00 20,300.00
73 120.83 120.83 0.00 20,179.17
74 120.83 120.83 0.00 20,058.33
75 120.83 120.83 0.00 19,937.50
76 120.83 120.83 0.00 19,816.67
77 120.83 120.83 0.00 19,695.83
78 120.83 120.83 0.00 19,575.00
79 120.83 120.83 0.00 19,454.17
80 120.83 120.83 0.00 19,333.33
81 120.83 120.83 0.00 19,212.50
82 120.83 120.83 0.00 19,091.67
83 120.83 120.83 0.00 18,970.83
84 120.83 120.83 0.00 18,850.00
85 120.83 120.83 0.00 18,729.17
86 120.83 120.83 0.00 18,608.33
87 120.83 120.83 0.00 18,487.50
88 120.83 120.83 0.00 18,366.67
89 120.83 120.83 0.00 18,245.83
90 120.83 120.83 0.00 18,125.00
91 120.83 120.83 0.00 18,004.17
92 120.83 120.83 0.00 17,883.33
93 120.83 120.83 0.00 17,762.50
94 120.83 120.83 0.00 17,641.67
95 120.83 120.83 0.00 17,520.83
96 120.83 120.83 0.00 17,400.00
97 120.83 120.83 0.00 17,279.17
98 120.83 120.83 0.00 17,158.33
99 120.83 120.83 0.00 17,037.50
100 120.83 120.83 0.00 16,916.67
101 120.83 120.83 0.00 16,795.83
102 120.83 120.83 0.00 16,675.00
103 120.83 120.83 0.00 16,554.17
104 120.83 120.83 0.00 16,433.33
105 120.83 120.83 0.00 16,312.50
106 120.83 120.83 0.00 16,191.67
107 120.83 120.83 0.00 16,070.83
108 120.83 120.83 0.00 15,950.00
109 120.83 120.83 0.00 15,829.17
110 120.83 120.83 0.00 15,708.33
111 120.83 120.83 0.00 15,587.50
112 120.83 120.83 0.00 15,466.67
113 120.83 120.83 0.00 15,345.83
114 120.83 120.83 0.00 15,225.00
115 120.83 120.83 0.00 15,104.17
116 120.83 120.83 0.00 14,983.33
117 120.83 120.83 0.00 14,862.50
118 120.83 120.83 0.00 14,741.67
119 120.83 120.83 0.00 14,620.83
120 120.83 120.83 0.00 14,500.00
121 120.83 120.83 0.00 14,379.17
122 120.83 120.83 0.00 14,258.33
123 120.83 120.83 0.00 14,137.50
124 120.83 120.83 0.00 14,016.67
125 120.83 120.83 0.00 13,895.83
126 120.83 120.83 0.00 13,775.00
127 120.83 120.83 0.00 13,654.17
128 120.83 120.83 0.00 13,533.33
129 120.83 120.83 0.00 13,412.50
130 120.83 120.83 0.00 13,291.67
131 120.83 120.83 0.00 13,170.83
132 120.83 120.83 0.00 13,050.00
133 120.83 120.83 0.00 12,929.17
134 120.83 120.83 0.00 12,808.33
135 120.83 120.83 0.00 12,687.50
136 120.83 120.83 0.00 12,566.67
137 120.83 120.83 0.00 12,445.83
138 120.83 120.83 0.00 12,325.00
139 120.83 120.83 0.00 12,204.17
140 120.83 120.83 0.00 12,083.33
141 120.83 120.83 0.00 11,962.50
142 120.83 120.83 0.00 11,841.67
143 120.83 120.83 0.00 11,720.83
144 120.83 120.83 0.00 11,600.00
145 120.83 120.83 0.00 11,479.17
146 120.83 120.83 0.00 11,358.33
147 120.83 120.83 0.00 11,237.50
148 120.83 120.83 0.00 11,116.67
149 120.83 120.83 0.00 10,995.83
150 120.83 120.83 0.00 10,875.00
151 120.83 120.83 0.00 10,754.17
152 120.83 120.83 0.00 10,633.33
153 120.83 120.83 0.00 10,512.50
154 120.83 120.83 0.00 10,391.67
155 120.83 120.83 0.00 10,270.83
156 120.83 120.83 0.00 10,150.00
157 120.83 120.83 0.00 10,029.17
158 120.83 120.83 0.00 9,908.33
159 120.83 120.83 0.00 9,787.50
160 120.83 120.83 0.00 9,666.67
161 120.83 120.83 0.00 9,545.83
162 120.83 120.83 0.00 9,425.00
163 120.83 120.83 0.00 9,304.17
164 120.83 120.83 0.00 9,183.33
165 120.83 120.83 0.00 9,062.50
166 120.83 120.83 0.00 8,941.67
167 120.83 120.83 0.00 8,820.83
168 120.83 120.83 0.00 8,700.00
169 120.83 120.83 0.00 8,579.17
170 120.83 120.83 0.00 8,458.33
171 120.83 120.83 0.00 8,337.50
172 120.83 120.83 0.00 8,216.67
173 120.83 120.83 0.00 8,095.83
174 120.83 120.83 0.00 7,975.00
175 120.83 120.83 0.00 7,854.17
176 120.83 120.83 0.00 7,733.33
177 120.83 120.83 0.00 7,612.50
178 120.83 120.83 0.00 7,491.67
179 120.83 120.83 0.00 7,370.83
180 120.83 120.83 0.00 7,250.00
181 120.83 120.83 0.00 7,129.17
182 120.83 120.83 0.00 7,008.33
183 120.83 120.83 0.00 6,887.50
184 120.83 120.83 0.00 6,766.67
185 120.83 120.83 0.00 6,645.83
186 120.83 120.83 0.00 6,525.00
187 120.83 120.83 0.00 6,404.17
188 120.83 120.83 0.00 6,283.33
189 120.83 120.83 0.00 6,162.50
190 120.83 120.83 0.00 6,041.67
191 120.83 120.83 0.00 5,920.83
192 120.83 120.83 0.00 5,800.00
193 120.83 120.83 0.00 5,679.17
194 120.83 120.83 0.00 5,558.33
195 120.83 120.83 0.00 5,437.50
196 120.83 120.83 0.00 5,316.67
197 120.83 120.83 0.00 5,195.83
198 120.83 120.83 0.00 5,075.00
199 120.83 120.83 0.00 4,954.17
200 120.83 120.83 0.00 4,833.33
201 120.83 120.83 0.00 4,712.50
202 120.83 120.83 0.00 4,591.67
203 120.83 120.83 0.00 4,470.83
204 120.83 120.83 0.00 4,350.00
205 120.83 120.83 0.00 4,229.17
206 120.83 120.83 0.00 4,108.33
207 120.83 120.83 0.00 3,987.50
208 120.83 120.83 0.00 3,866.67
209 120.83 120.83 0.00 3,745.83
210 120.83 120.83 0.00 3,625.00
211 120.83 120.83 0.00 3,504.17
212 120.83 120.83 0.00 3,383.33
213 120.83 120.83 0.00 3,262.50
214 120.83 120.83 0.00 3,141.67
215 120.83 120.83 0.00 3,020.83
216 120.83 120.83 0.00 2,900.00
217 120.83 120.83 0.00 2,779.17
218 120.83 120.83 0.00 2,658.33
219 120.83 120.83 0.00 2,537.50
220 120.83 120.83 0.00 2,416.67
221 120.83 120.83 0.00 2,295.83
222 120.83 120.83 0.00 2,175.00
223 120.83 120.83 0.00 2,054.17
224 120.83 120.83 0.00 1,933.33
225 120.83 120.83 0.00 1,812.50
226 120.83 120.83 0.00 1,691.67
227 120.83 120.83 0.00 1,570.83
228 120.83 120.83 0.00 1,450.00
229 120.83 120.83 0.00 1,329.17
230 120.83 120.83 0.00 1,208.33
231 120.83 120.83 0.00 1,087.50
232 120.83 120.83 0.00 966.67
233 120.83 120.83 0.00 845.83
234 120.83 120.83 0.00 725.00
235 120.83 120.83 0.00 604.17
236 120.83 120.83 0.00 483.33
237 120.83 120.83 0.00 362.50
238 120.83 120.83 0.00 241.67
239 120.83 120.83 0.00 120.83
240 120.83 120.83 0.00 0.00