Mortgage Loan of $29,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $29k at 1.00% interest?
Results
Monthly payment: $133.37
$1,600 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $29k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 29,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 133.37 | 109.20 | 24.17 | 28,890.80 |
2 | 133.37 | 109.29 | 24.08 | 28,781.50 |
3 | 133.37 | 109.38 | 23.98 | 28,672.12 |
4 | 133.37 | 109.48 | 23.89 | 28,562.64 |
5 | 133.37 | 109.57 | 23.80 | 28,453.08 |
6 | 133.37 | 109.66 | 23.71 | 28,343.42 |
7 | 133.37 | 109.75 | 23.62 | 28,233.67 |
8 | 133.37 | 109.84 | 23.53 | 28,123.83 |
9 | 133.37 | 109.93 | 23.44 | 28,013.89 |
10 | 133.37 | 110.02 | 23.34 | 27,903.87 |
11 | 133.37 | 110.12 | 23.25 | 27,793.75 |
12 | 133.37 | 110.21 | 23.16 | 27,683.54 |
13 | 133.37 | 110.30 | 23.07 | 27,573.25 |
14 | 133.37 | 110.39 | 22.98 | 27,462.85 |
15 | 133.37 | 110.48 | 22.89 | 27,352.37 |
16 | 133.37 | 110.58 | 22.79 | 27,241.79 |
17 | 133.37 | 110.67 | 22.70 | 27,131.13 |
18 | 133.37 | 110.76 | 22.61 | 27,020.37 |
19 | 133.37 | 110.85 | 22.52 | 26,909.51 |
20 | 133.37 | 110.94 | 22.42 | 26,798.57 |
21 | 133.37 | 111.04 | 22.33 | 26,687.53 |
22 | 133.37 | 111.13 | 22.24 | 26,576.40 |
23 | 133.37 | 111.22 | 22.15 | 26,465.18 |
24 | 133.37 | 111.32 | 22.05 | 26,353.86 |
25 | 133.37 | 111.41 | 21.96 | 26,242.46 |
26 | 133.37 | 111.50 | 21.87 | 26,130.96 |
27 | 133.37 | 111.59 | 21.78 | 26,019.36 |
28 | 133.37 | 111.69 | 21.68 | 25,907.68 |
29 | 133.37 | 111.78 | 21.59 | 25,795.90 |
30 | 133.37 | 111.87 | 21.50 | 25,684.02 |
31 | 133.37 | 111.97 | 21.40 | 25,572.06 |
32 | 133.37 | 112.06 | 21.31 | 25,460.00 |
33 | 133.37 | 112.15 | 21.22 | 25,347.85 |
34 | 133.37 | 112.25 | 21.12 | 25,235.60 |
35 | 133.37 | 112.34 | 21.03 | 25,123.26 |
36 | 133.37 | 112.43 | 20.94 | 25,010.83 |
37 | 133.37 | 112.53 | 20.84 | 24,898.30 |
38 | 133.37 | 112.62 | 20.75 | 24,785.68 |
39 | 133.37 | 112.71 | 20.65 | 24,672.96 |
40 | 133.37 | 112.81 | 20.56 | 24,560.16 |
41 | 133.37 | 112.90 | 20.47 | 24,447.25 |
42 | 133.37 | 113.00 | 20.37 | 24,334.26 |
43 | 133.37 | 113.09 | 20.28 | 24,221.17 |
44 | 133.37 | 113.19 | 20.18 | 24,107.98 |
45 | 133.37 | 113.28 | 20.09 | 23,994.70 |
46 | 133.37 | 113.37 | 20.00 | 23,881.33 |
47 | 133.37 | 113.47 | 19.90 | 23,767.86 |
48 | 133.37 | 113.56 | 19.81 | 23,654.30 |
49 | 133.37 | 113.66 | 19.71 | 23,540.64 |
50 | 133.37 | 113.75 | 19.62 | 23,426.89 |
51 | 133.37 | 113.85 | 19.52 | 23,313.04 |
52 | 133.37 | 113.94 | 19.43 | 23,199.10 |
53 | 133.37 | 114.04 | 19.33 | 23,085.06 |
54 | 133.37 | 114.13 | 19.24 | 22,970.93 |
55 | 133.37 | 114.23 | 19.14 | 22,856.70 |
56 | 133.37 | 114.32 | 19.05 | 22,742.38 |
57 | 133.37 | 114.42 | 18.95 | 22,627.96 |
58 | 133.37 | 114.51 | 18.86 | 22,513.45 |
59 | 133.37 | 114.61 | 18.76 | 22,398.84 |
60 | 133.37 | 114.70 | 18.67 | 22,284.14 |
61 | 133.37 | 114.80 | 18.57 | 22,169.34 |
62 | 133.37 | 114.89 | 18.47 | 22,054.44 |
63 | 133.37 | 114.99 | 18.38 | 21,939.45 |
64 | 133.37 | 115.09 | 18.28 | 21,824.37 |
65 | 133.37 | 115.18 | 18.19 | 21,709.19 |
66 | 133.37 | 115.28 | 18.09 | 21,593.91 |
67 | 133.37 | 115.37 | 17.99 | 21,478.53 |
68 | 133.37 | 115.47 | 17.90 | 21,363.06 |
69 | 133.37 | 115.57 | 17.80 | 21,247.50 |
70 | 133.37 | 115.66 | 17.71 | 21,131.83 |
71 | 133.37 | 115.76 | 17.61 | 21,016.07 |
72 | 133.37 | 115.86 | 17.51 | 20,900.22 |
73 | 133.37 | 115.95 | 17.42 | 20,784.26 |
74 | 133.37 | 116.05 | 17.32 | 20,668.21 |
75 | 133.37 | 116.15 | 17.22 | 20,552.07 |
76 | 133.37 | 116.24 | 17.13 | 20,435.83 |
77 | 133.37 | 116.34 | 17.03 | 20,319.49 |
78 | 133.37 | 116.44 | 16.93 | 20,203.05 |
79 | 133.37 | 116.53 | 16.84 | 20,086.52 |
80 | 133.37 | 116.63 | 16.74 | 19,969.89 |
81 | 133.37 | 116.73 | 16.64 | 19,853.16 |
82 | 133.37 | 116.83 | 16.54 | 19,736.33 |
83 | 133.37 | 116.92 | 16.45 | 19,619.41 |
84 | 133.37 | 117.02 | 16.35 | 19,502.39 |
85 | 133.37 | 117.12 | 16.25 | 19,385.27 |
86 | 133.37 | 117.21 | 16.15 | 19,268.06 |
87 | 133.37 | 117.31 | 16.06 | 19,150.75 |
88 | 133.37 | 117.41 | 15.96 | 19,033.34 |
89 | 133.37 | 117.51 | 15.86 | 18,915.83 |
90 | 133.37 | 117.61 | 15.76 | 18,798.22 |
91 | 133.37 | 117.70 | 15.67 | 18,680.52 |
92 | 133.37 | 117.80 | 15.57 | 18,562.72 |
93 | 133.37 | 117.90 | 15.47 | 18,444.81 |
94 | 133.37 | 118.00 | 15.37 | 18,326.82 |
95 | 133.37 | 118.10 | 15.27 | 18,208.72 |
96 | 133.37 | 118.20 | 15.17 | 18,090.52 |
97 | 133.37 | 118.29 | 15.08 | 17,972.23 |
98 | 133.37 | 118.39 | 14.98 | 17,853.84 |
99 | 133.37 | 118.49 | 14.88 | 17,735.35 |
100 | 133.37 | 118.59 | 14.78 | 17,616.76 |
101 | 133.37 | 118.69 | 14.68 | 17,498.07 |
102 | 133.37 | 118.79 | 14.58 | 17,379.28 |
103 | 133.37 | 118.89 | 14.48 | 17,260.39 |
104 | 133.37 | 118.99 | 14.38 | 17,141.41 |
105 | 133.37 | 119.08 | 14.28 | 17,022.32 |
106 | 133.37 | 119.18 | 14.19 | 16,903.14 |
107 | 133.37 | 119.28 | 14.09 | 16,783.86 |
108 | 133.37 | 119.38 | 13.99 | 16,664.47 |
109 | 133.37 | 119.48 | 13.89 | 16,544.99 |
110 | 133.37 | 119.58 | 13.79 | 16,425.41 |
111 | 133.37 | 119.68 | 13.69 | 16,305.73 |
112 | 133.37 | 119.78 | 13.59 | 16,185.95 |
113 | 133.37 | 119.88 | 13.49 | 16,066.06 |
114 | 133.37 | 119.98 | 13.39 | 15,946.08 |
115 | 133.37 | 120.08 | 13.29 | 15,826.00 |
116 | 133.37 | 120.18 | 13.19 | 15,705.82 |
117 | 133.37 | 120.28 | 13.09 | 15,585.54 |
118 | 133.37 | 120.38 | 12.99 | 15,465.16 |
119 | 133.37 | 120.48 | 12.89 | 15,344.68 |
120 | 133.37 | 120.58 | 12.79 | 15,224.10 |
121 | 133.37 | 120.68 | 12.69 | 15,103.41 |
122 | 133.37 | 120.78 | 12.59 | 14,982.63 |
123 | 133.37 | 120.88 | 12.49 | 14,861.75 |
124 | 133.37 | 120.98 | 12.38 | 14,740.76 |
125 | 133.37 | 121.09 | 12.28 | 14,619.68 |
126 | 133.37 | 121.19 | 12.18 | 14,498.49 |
127 | 133.37 | 121.29 | 12.08 | 14,377.20 |
128 | 133.37 | 121.39 | 11.98 | 14,255.81 |
129 | 133.37 | 121.49 | 11.88 | 14,134.32 |
130 | 133.37 | 121.59 | 11.78 | 14,012.73 |
131 | 133.37 | 121.69 | 11.68 | 13,891.04 |
132 | 133.37 | 121.79 | 11.58 | 13,769.25 |
133 | 133.37 | 121.89 | 11.47 | 13,647.35 |
134 | 133.37 | 122.00 | 11.37 | 13,525.36 |
135 | 133.37 | 122.10 | 11.27 | 13,403.26 |
136 | 133.37 | 122.20 | 11.17 | 13,281.06 |
137 | 133.37 | 122.30 | 11.07 | 13,158.76 |
138 | 133.37 | 122.40 | 10.97 | 13,036.35 |
139 | 133.37 | 122.51 | 10.86 | 12,913.85 |
140 | 133.37 | 122.61 | 10.76 | 12,791.24 |
141 | 133.37 | 122.71 | 10.66 | 12,668.53 |
142 | 133.37 | 122.81 | 10.56 | 12,545.72 |
143 | 133.37 | 122.91 | 10.45 | 12,422.80 |
144 | 133.37 | 123.02 | 10.35 | 12,299.79 |
145 | 133.37 | 123.12 | 10.25 | 12,176.67 |
146 | 133.37 | 123.22 | 10.15 | 12,053.44 |
147 | 133.37 | 123.32 | 10.04 | 11,930.12 |
148 | 133.37 | 123.43 | 9.94 | 11,806.69 |
149 | 133.37 | 123.53 | 9.84 | 11,683.16 |
150 | 133.37 | 123.63 | 9.74 | 11,559.53 |
151 | 133.37 | 123.74 | 9.63 | 11,435.79 |
152 | 133.37 | 123.84 | 9.53 | 11,311.95 |
153 | 133.37 | 123.94 | 9.43 | 11,188.01 |
154 | 133.37 | 124.05 | 9.32 | 11,063.96 |
155 | 133.37 | 124.15 | 9.22 | 10,939.81 |
156 | 133.37 | 124.25 | 9.12 | 10,815.56 |
157 | 133.37 | 124.36 | 9.01 | 10,691.20 |
158 | 133.37 | 124.46 | 8.91 | 10,566.74 |
159 | 133.37 | 124.56 | 8.81 | 10,442.18 |
160 | 133.37 | 124.67 | 8.70 | 10,317.51 |
161 | 133.37 | 124.77 | 8.60 | 10,192.74 |
162 | 133.37 | 124.88 | 8.49 | 10,067.87 |
163 | 133.37 | 124.98 | 8.39 | 9,942.89 |
164 | 133.37 | 125.08 | 8.29 | 9,817.80 |
165 | 133.37 | 125.19 | 8.18 | 9,692.62 |
166 | 133.37 | 125.29 | 8.08 | 9,567.32 |
167 | 133.37 | 125.40 | 7.97 | 9,441.93 |
168 | 133.37 | 125.50 | 7.87 | 9,316.43 |
169 | 133.37 | 125.61 | 7.76 | 9,190.82 |
170 | 133.37 | 125.71 | 7.66 | 9,065.11 |
171 | 133.37 | 125.82 | 7.55 | 8,939.29 |
172 | 133.37 | 125.92 | 7.45 | 8,813.37 |
173 | 133.37 | 126.02 | 7.34 | 8,687.35 |
174 | 133.37 | 126.13 | 7.24 | 8,561.22 |
175 | 133.37 | 126.23 | 7.13 | 8,434.98 |
176 | 133.37 | 126.34 | 7.03 | 8,308.64 |
177 | 133.37 | 126.45 | 6.92 | 8,182.20 |
178 | 133.37 | 126.55 | 6.82 | 8,055.65 |
179 | 133.37 | 126.66 | 6.71 | 7,928.99 |
180 | 133.37 | 126.76 | 6.61 | 7,802.23 |
181 | 133.37 | 126.87 | 6.50 | 7,675.36 |
182 | 133.37 | 126.97 | 6.40 | 7,548.39 |
183 | 133.37 | 127.08 | 6.29 | 7,421.31 |
184 | 133.37 | 127.18 | 6.18 | 7,294.13 |
185 | 133.37 | 127.29 | 6.08 | 7,166.83 |
186 | 133.37 | 127.40 | 5.97 | 7,039.44 |
187 | 133.37 | 127.50 | 5.87 | 6,911.93 |
188 | 133.37 | 127.61 | 5.76 | 6,784.32 |
189 | 133.37 | 127.72 | 5.65 | 6,656.61 |
190 | 133.37 | 127.82 | 5.55 | 6,528.79 |
191 | 133.37 | 127.93 | 5.44 | 6,400.86 |
192 | 133.37 | 128.04 | 5.33 | 6,272.82 |
193 | 133.37 | 128.14 | 5.23 | 6,144.68 |
194 | 133.37 | 128.25 | 5.12 | 6,016.43 |
195 | 133.37 | 128.36 | 5.01 | 5,888.08 |
196 | 133.37 | 128.46 | 4.91 | 5,759.61 |
197 | 133.37 | 128.57 | 4.80 | 5,631.04 |
198 | 133.37 | 128.68 | 4.69 | 5,502.37 |
199 | 133.37 | 128.78 | 4.59 | 5,373.58 |
200 | 133.37 | 128.89 | 4.48 | 5,244.69 |
201 | 133.37 | 129.00 | 4.37 | 5,115.69 |
202 | 133.37 | 129.11 | 4.26 | 4,986.59 |
203 | 133.37 | 129.21 | 4.16 | 4,857.37 |
204 | 133.37 | 129.32 | 4.05 | 4,728.05 |
205 | 133.37 | 129.43 | 3.94 | 4,598.62 |
206 | 133.37 | 129.54 | 3.83 | 4,469.09 |
207 | 133.37 | 129.65 | 3.72 | 4,339.44 |
208 | 133.37 | 129.75 | 3.62 | 4,209.69 |
209 | 133.37 | 129.86 | 3.51 | 4,079.83 |
210 | 133.37 | 129.97 | 3.40 | 3,949.86 |
211 | 133.37 | 130.08 | 3.29 | 3,819.78 |
212 | 133.37 | 130.19 | 3.18 | 3,689.59 |
213 | 133.37 | 130.29 | 3.07 | 3,559.30 |
214 | 133.37 | 130.40 | 2.97 | 3,428.89 |
215 | 133.37 | 130.51 | 2.86 | 3,298.38 |
216 | 133.37 | 130.62 | 2.75 | 3,167.76 |
217 | 133.37 | 130.73 | 2.64 | 3,037.03 |
218 | 133.37 | 130.84 | 2.53 | 2,906.19 |
219 | 133.37 | 130.95 | 2.42 | 2,775.25 |
220 | 133.37 | 131.06 | 2.31 | 2,644.19 |
221 | 133.37 | 131.17 | 2.20 | 2,513.02 |
222 | 133.37 | 131.28 | 2.09 | 2,381.75 |
223 | 133.37 | 131.38 | 1.98 | 2,250.36 |
224 | 133.37 | 131.49 | 1.88 | 2,118.87 |
225 | 133.37 | 131.60 | 1.77 | 1,987.27 |
226 | 133.37 | 131.71 | 1.66 | 1,855.55 |
227 | 133.37 | 131.82 | 1.55 | 1,723.73 |
228 | 133.37 | 131.93 | 1.44 | 1,591.80 |
229 | 133.37 | 132.04 | 1.33 | 1,459.75 |
230 | 133.37 | 132.15 | 1.22 | 1,327.60 |
231 | 133.37 | 132.26 | 1.11 | 1,195.34 |
232 | 133.37 | 132.37 | 1.00 | 1,062.96 |
233 | 133.37 | 132.48 | 0.89 | 930.48 |
234 | 133.37 | 132.59 | 0.78 | 797.89 |
235 | 133.37 | 132.70 | 0.66 | 665.18 |
236 | 133.37 | 132.82 | 0.55 | 532.37 |
237 | 133.37 | 132.93 | 0.44 | 399.44 |
238 | 133.37 | 133.04 | 0.33 | 266.41 |
239 | 133.37 | 133.15 | 0.22 | 133.26 |
240 | 133.37 | 133.26 | 0.11 | 0.00 |