Mortgage Loan of $298,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $298k at 1.00% interest?
Results
Monthly payment: $1,370.49
$16,446 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $298k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 298,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 1,370.49 | 1,122.15 | 248.33 | 296,877.85 |
2 | 1,370.49 | 1,123.09 | 247.40 | 295,754.76 |
3 | 1,370.49 | 1,124.02 | 246.46 | 294,630.74 |
4 | 1,370.49 | 1,124.96 | 245.53 | 293,505.78 |
5 | 1,370.49 | 1,125.90 | 244.59 | 292,379.88 |
6 | 1,370.49 | 1,126.84 | 243.65 | 291,253.05 |
7 | 1,370.49 | 1,127.77 | 242.71 | 290,125.27 |
8 | 1,370.49 | 1,128.71 | 241.77 | 288,996.56 |
9 | 1,370.49 | 1,129.65 | 240.83 | 287,866.90 |
10 | 1,370.49 | 1,130.60 | 239.89 | 286,736.31 |
11 | 1,370.49 | 1,131.54 | 238.95 | 285,604.77 |
12 | 1,370.49 | 1,132.48 | 238.00 | 284,472.29 |
13 | 1,370.49 | 1,133.42 | 237.06 | 283,338.86 |
14 | 1,370.49 | 1,134.37 | 236.12 | 282,204.50 |
15 | 1,370.49 | 1,135.31 | 235.17 | 281,069.18 |
16 | 1,370.49 | 1,136.26 | 234.22 | 279,932.92 |
17 | 1,370.49 | 1,137.21 | 233.28 | 278,795.71 |
18 | 1,370.49 | 1,138.16 | 232.33 | 277,657.56 |
19 | 1,370.49 | 1,139.10 | 231.38 | 276,518.45 |
20 | 1,370.49 | 1,140.05 | 230.43 | 275,378.40 |
21 | 1,370.49 | 1,141.00 | 229.48 | 274,237.40 |
22 | 1,370.49 | 1,141.95 | 228.53 | 273,095.44 |
23 | 1,370.49 | 1,142.91 | 227.58 | 271,952.54 |
24 | 1,370.49 | 1,143.86 | 226.63 | 270,808.68 |
25 | 1,370.49 | 1,144.81 | 225.67 | 269,663.87 |
26 | 1,370.49 | 1,145.77 | 224.72 | 268,518.10 |
27 | 1,370.49 | 1,146.72 | 223.77 | 267,371.38 |
28 | 1,370.49 | 1,147.68 | 222.81 | 266,223.71 |
29 | 1,370.49 | 1,148.63 | 221.85 | 265,075.08 |
30 | 1,370.49 | 1,149.59 | 220.90 | 263,925.49 |
31 | 1,370.49 | 1,150.55 | 219.94 | 262,774.94 |
32 | 1,370.49 | 1,151.51 | 218.98 | 261,623.43 |
33 | 1,370.49 | 1,152.47 | 218.02 | 260,470.97 |
34 | 1,370.49 | 1,153.43 | 217.06 | 259,317.54 |
35 | 1,370.49 | 1,154.39 | 216.10 | 258,163.16 |
36 | 1,370.49 | 1,155.35 | 215.14 | 257,007.81 |
37 | 1,370.49 | 1,156.31 | 214.17 | 255,851.49 |
38 | 1,370.49 | 1,157.28 | 213.21 | 254,694.22 |
39 | 1,370.49 | 1,158.24 | 212.25 | 253,535.98 |
40 | 1,370.49 | 1,159.21 | 211.28 | 252,376.77 |
41 | 1,370.49 | 1,160.17 | 210.31 | 251,216.60 |
42 | 1,370.49 | 1,161.14 | 209.35 | 250,055.47 |
43 | 1,370.49 | 1,162.11 | 208.38 | 248,893.36 |
44 | 1,370.49 | 1,163.07 | 207.41 | 247,730.29 |
45 | 1,370.49 | 1,164.04 | 206.44 | 246,566.24 |
46 | 1,370.49 | 1,165.01 | 205.47 | 245,401.23 |
47 | 1,370.49 | 1,165.98 | 204.50 | 244,235.25 |
48 | 1,370.49 | 1,166.96 | 203.53 | 243,068.29 |
49 | 1,370.49 | 1,167.93 | 202.56 | 241,900.36 |
50 | 1,370.49 | 1,168.90 | 201.58 | 240,731.46 |
51 | 1,370.49 | 1,169.88 | 200.61 | 239,561.59 |
52 | 1,370.49 | 1,170.85 | 199.63 | 238,390.73 |
53 | 1,370.49 | 1,171.83 | 198.66 | 237,218.91 |
54 | 1,370.49 | 1,172.80 | 197.68 | 236,046.11 |
55 | 1,370.49 | 1,173.78 | 196.71 | 234,872.33 |
56 | 1,370.49 | 1,174.76 | 195.73 | 233,697.57 |
57 | 1,370.49 | 1,175.74 | 194.75 | 232,521.83 |
58 | 1,370.49 | 1,176.72 | 193.77 | 231,345.11 |
59 | 1,370.49 | 1,177.70 | 192.79 | 230,167.42 |
60 | 1,370.49 | 1,178.68 | 191.81 | 228,988.74 |
61 | 1,370.49 | 1,179.66 | 190.82 | 227,809.08 |
62 | 1,370.49 | 1,180.64 | 189.84 | 226,628.43 |
63 | 1,370.49 | 1,181.63 | 188.86 | 225,446.80 |
64 | 1,370.49 | 1,182.61 | 187.87 | 224,264.19 |
65 | 1,370.49 | 1,183.60 | 186.89 | 223,080.59 |
66 | 1,370.49 | 1,184.58 | 185.90 | 221,896.01 |
67 | 1,370.49 | 1,185.57 | 184.91 | 220,710.44 |
68 | 1,370.49 | 1,186.56 | 183.93 | 219,523.88 |
69 | 1,370.49 | 1,187.55 | 182.94 | 218,336.33 |
70 | 1,370.49 | 1,188.54 | 181.95 | 217,147.79 |
71 | 1,370.49 | 1,189.53 | 180.96 | 215,958.26 |
72 | 1,370.49 | 1,190.52 | 179.97 | 214,767.74 |
73 | 1,370.49 | 1,191.51 | 178.97 | 213,576.23 |
74 | 1,370.49 | 1,192.50 | 177.98 | 212,383.73 |
75 | 1,370.49 | 1,193.50 | 176.99 | 211,190.23 |
76 | 1,370.49 | 1,194.49 | 175.99 | 209,995.73 |
77 | 1,370.49 | 1,195.49 | 175.00 | 208,800.25 |
78 | 1,370.49 | 1,196.48 | 174.00 | 207,603.76 |
79 | 1,370.49 | 1,197.48 | 173.00 | 206,406.28 |
80 | 1,370.49 | 1,198.48 | 172.01 | 205,207.80 |
81 | 1,370.49 | 1,199.48 | 171.01 | 204,008.32 |
82 | 1,370.49 | 1,200.48 | 170.01 | 202,807.84 |
83 | 1,370.49 | 1,201.48 | 169.01 | 201,606.36 |
84 | 1,370.49 | 1,202.48 | 168.01 | 200,403.88 |
85 | 1,370.49 | 1,203.48 | 167.00 | 199,200.40 |
86 | 1,370.49 | 1,204.48 | 166.00 | 197,995.92 |
87 | 1,370.49 | 1,205.49 | 165.00 | 196,790.43 |
88 | 1,370.49 | 1,206.49 | 163.99 | 195,583.94 |
89 | 1,370.49 | 1,207.50 | 162.99 | 194,376.44 |
90 | 1,370.49 | 1,208.50 | 161.98 | 193,167.93 |
91 | 1,370.49 | 1,209.51 | 160.97 | 191,958.42 |
92 | 1,370.49 | 1,210.52 | 159.97 | 190,747.90 |
93 | 1,370.49 | 1,211.53 | 158.96 | 189,536.37 |
94 | 1,370.49 | 1,212.54 | 157.95 | 188,323.84 |
95 | 1,370.49 | 1,213.55 | 156.94 | 187,110.29 |
96 | 1,370.49 | 1,214.56 | 155.93 | 185,895.73 |
97 | 1,370.49 | 1,215.57 | 154.91 | 184,680.16 |
98 | 1,370.49 | 1,216.58 | 153.90 | 183,463.57 |
99 | 1,370.49 | 1,217.60 | 152.89 | 182,245.97 |
100 | 1,370.49 | 1,218.61 | 151.87 | 181,027.36 |
101 | 1,370.49 | 1,219.63 | 150.86 | 179,807.73 |
102 | 1,370.49 | 1,220.65 | 149.84 | 178,587.08 |
103 | 1,370.49 | 1,221.66 | 148.82 | 177,365.42 |
104 | 1,370.49 | 1,222.68 | 147.80 | 176,142.74 |
105 | 1,370.49 | 1,223.70 | 146.79 | 174,919.04 |
106 | 1,370.49 | 1,224.72 | 145.77 | 173,694.32 |
107 | 1,370.49 | 1,225.74 | 144.75 | 172,468.58 |
108 | 1,370.49 | 1,226.76 | 143.72 | 171,241.82 |
109 | 1,370.49 | 1,227.78 | 142.70 | 170,014.04 |
110 | 1,370.49 | 1,228.81 | 141.68 | 168,785.23 |
111 | 1,370.49 | 1,229.83 | 140.65 | 167,555.40 |
112 | 1,370.49 | 1,230.86 | 139.63 | 166,324.54 |
113 | 1,370.49 | 1,231.88 | 138.60 | 165,092.66 |
114 | 1,370.49 | 1,232.91 | 137.58 | 163,859.76 |
115 | 1,370.49 | 1,233.94 | 136.55 | 162,625.82 |
116 | 1,370.49 | 1,234.96 | 135.52 | 161,390.86 |
117 | 1,370.49 | 1,235.99 | 134.49 | 160,154.86 |
118 | 1,370.49 | 1,237.02 | 133.46 | 158,917.84 |
119 | 1,370.49 | 1,238.05 | 132.43 | 157,679.79 |
120 | 1,370.49 | 1,239.09 | 131.40 | 156,440.70 |
121 | 1,370.49 | 1,240.12 | 130.37 | 155,200.59 |
122 | 1,370.49 | 1,241.15 | 129.33 | 153,959.43 |
123 | 1,370.49 | 1,242.19 | 128.30 | 152,717.25 |
124 | 1,370.49 | 1,243.22 | 127.26 | 151,474.03 |
125 | 1,370.49 | 1,244.26 | 126.23 | 150,229.77 |
126 | 1,370.49 | 1,245.29 | 125.19 | 148,984.48 |
127 | 1,370.49 | 1,246.33 | 124.15 | 147,738.15 |
128 | 1,370.49 | 1,247.37 | 123.12 | 146,490.78 |
129 | 1,370.49 | 1,248.41 | 122.08 | 145,242.37 |
130 | 1,370.49 | 1,249.45 | 121.04 | 143,992.92 |
131 | 1,370.49 | 1,250.49 | 119.99 | 142,742.43 |
132 | 1,370.49 | 1,251.53 | 118.95 | 141,490.89 |
133 | 1,370.49 | 1,252.58 | 117.91 | 140,238.32 |
134 | 1,370.49 | 1,253.62 | 116.87 | 138,984.70 |
135 | 1,370.49 | 1,254.66 | 115.82 | 137,730.03 |
136 | 1,370.49 | 1,255.71 | 114.78 | 136,474.32 |
137 | 1,370.49 | 1,256.76 | 113.73 | 135,217.57 |
138 | 1,370.49 | 1,257.80 | 112.68 | 133,959.76 |
139 | 1,370.49 | 1,258.85 | 111.63 | 132,700.91 |
140 | 1,370.49 | 1,259.90 | 110.58 | 131,441.01 |
141 | 1,370.49 | 1,260.95 | 109.53 | 130,180.06 |
142 | 1,370.49 | 1,262.00 | 108.48 | 128,918.06 |
143 | 1,370.49 | 1,263.05 | 107.43 | 127,655.00 |
144 | 1,370.49 | 1,264.11 | 106.38 | 126,390.90 |
145 | 1,370.49 | 1,265.16 | 105.33 | 125,125.74 |
146 | 1,370.49 | 1,266.21 | 104.27 | 123,859.53 |
147 | 1,370.49 | 1,267.27 | 103.22 | 122,592.26 |
148 | 1,370.49 | 1,268.32 | 102.16 | 121,323.93 |
149 | 1,370.49 | 1,269.38 | 101.10 | 120,054.55 |
150 | 1,370.49 | 1,270.44 | 100.05 | 118,784.11 |
151 | 1,370.49 | 1,271.50 | 98.99 | 117,512.61 |
152 | 1,370.49 | 1,272.56 | 97.93 | 116,240.05 |
153 | 1,370.49 | 1,273.62 | 96.87 | 114,966.44 |
154 | 1,370.49 | 1,274.68 | 95.81 | 113,691.76 |
155 | 1,370.49 | 1,275.74 | 94.74 | 112,416.01 |
156 | 1,370.49 | 1,276.81 | 93.68 | 111,139.21 |
157 | 1,370.49 | 1,277.87 | 92.62 | 109,861.34 |
158 | 1,370.49 | 1,278.93 | 91.55 | 108,582.41 |
159 | 1,370.49 | 1,280.00 | 90.49 | 107,302.41 |
160 | 1,370.49 | 1,281.07 | 89.42 | 106,021.34 |
161 | 1,370.49 | 1,282.13 | 88.35 | 104,739.21 |
162 | 1,370.49 | 1,283.20 | 87.28 | 103,456.00 |
163 | 1,370.49 | 1,284.27 | 86.21 | 102,171.73 |
164 | 1,370.49 | 1,285.34 | 85.14 | 100,886.39 |
165 | 1,370.49 | 1,286.41 | 84.07 | 99,599.98 |
166 | 1,370.49 | 1,287.49 | 83.00 | 98,312.49 |
167 | 1,370.49 | 1,288.56 | 81.93 | 97,023.93 |
168 | 1,370.49 | 1,289.63 | 80.85 | 95,734.30 |
169 | 1,370.49 | 1,290.71 | 79.78 | 94,443.60 |
170 | 1,370.49 | 1,291.78 | 78.70 | 93,151.81 |
171 | 1,370.49 | 1,292.86 | 77.63 | 91,858.96 |
172 | 1,370.49 | 1,293.94 | 76.55 | 90,565.02 |
173 | 1,370.49 | 1,295.01 | 75.47 | 89,270.01 |
174 | 1,370.49 | 1,296.09 | 74.39 | 87,973.91 |
175 | 1,370.49 | 1,297.17 | 73.31 | 86,676.74 |
176 | 1,370.49 | 1,298.25 | 72.23 | 85,378.48 |
177 | 1,370.49 | 1,299.34 | 71.15 | 84,079.15 |
178 | 1,370.49 | 1,300.42 | 70.07 | 82,778.73 |
179 | 1,370.49 | 1,301.50 | 68.98 | 81,477.23 |
180 | 1,370.49 | 1,302.59 | 67.90 | 80,174.64 |
181 | 1,370.49 | 1,303.67 | 66.81 | 78,870.97 |
182 | 1,370.49 | 1,304.76 | 65.73 | 77,566.21 |
183 | 1,370.49 | 1,305.85 | 64.64 | 76,260.36 |
184 | 1,370.49 | 1,306.93 | 63.55 | 74,953.43 |
185 | 1,370.49 | 1,308.02 | 62.46 | 73,645.40 |
186 | 1,370.49 | 1,309.11 | 61.37 | 72,336.29 |
187 | 1,370.49 | 1,310.20 | 60.28 | 71,026.08 |
188 | 1,370.49 | 1,311.30 | 59.19 | 69,714.79 |
189 | 1,370.49 | 1,312.39 | 58.10 | 68,402.40 |
190 | 1,370.49 | 1,313.48 | 57.00 | 67,088.91 |
191 | 1,370.49 | 1,314.58 | 55.91 | 65,774.34 |
192 | 1,370.49 | 1,315.67 | 54.81 | 64,458.66 |
193 | 1,370.49 | 1,316.77 | 53.72 | 63,141.89 |
194 | 1,370.49 | 1,317.87 | 52.62 | 61,824.03 |
195 | 1,370.49 | 1,318.97 | 51.52 | 60,505.06 |
196 | 1,370.49 | 1,320.06 | 50.42 | 59,185.00 |
197 | 1,370.49 | 1,321.16 | 49.32 | 57,863.83 |
198 | 1,370.49 | 1,322.27 | 48.22 | 56,541.57 |
199 | 1,370.49 | 1,323.37 | 47.12 | 55,218.20 |
200 | 1,370.49 | 1,324.47 | 46.02 | 53,893.73 |
201 | 1,370.49 | 1,325.57 | 44.91 | 52,568.16 |
202 | 1,370.49 | 1,326.68 | 43.81 | 51,241.48 |
203 | 1,370.49 | 1,327.78 | 42.70 | 49,913.70 |
204 | 1,370.49 | 1,328.89 | 41.59 | 48,584.81 |
205 | 1,370.49 | 1,330.00 | 40.49 | 47,254.81 |
206 | 1,370.49 | 1,331.11 | 39.38 | 45,923.70 |
207 | 1,370.49 | 1,332.22 | 38.27 | 44,591.49 |
208 | 1,370.49 | 1,333.33 | 37.16 | 43,258.16 |
209 | 1,370.49 | 1,334.44 | 36.05 | 41,923.72 |
210 | 1,370.49 | 1,335.55 | 34.94 | 40,588.18 |
211 | 1,370.49 | 1,336.66 | 33.82 | 39,251.51 |
212 | 1,370.49 | 1,337.78 | 32.71 | 37,913.74 |
213 | 1,370.49 | 1,338.89 | 31.59 | 36,574.85 |
214 | 1,370.49 | 1,340.01 | 30.48 | 35,234.84 |
215 | 1,370.49 | 1,341.12 | 29.36 | 33,893.72 |
216 | 1,370.49 | 1,342.24 | 28.24 | 32,551.48 |
217 | 1,370.49 | 1,343.36 | 27.13 | 31,208.12 |
218 | 1,370.49 | 1,344.48 | 26.01 | 29,863.64 |
219 | 1,370.49 | 1,345.60 | 24.89 | 28,518.04 |
220 | 1,370.49 | 1,346.72 | 23.77 | 27,171.32 |
221 | 1,370.49 | 1,347.84 | 22.64 | 25,823.48 |
222 | 1,370.49 | 1,348.97 | 21.52 | 24,474.52 |
223 | 1,370.49 | 1,350.09 | 20.40 | 23,124.43 |
224 | 1,370.49 | 1,351.21 | 19.27 | 21,773.21 |
225 | 1,370.49 | 1,352.34 | 18.14 | 20,420.87 |
226 | 1,370.49 | 1,353.47 | 17.02 | 19,067.40 |
227 | 1,370.49 | 1,354.60 | 15.89 | 17,712.81 |
228 | 1,370.49 | 1,355.72 | 14.76 | 16,357.08 |
229 | 1,370.49 | 1,356.85 | 13.63 | 15,000.23 |
230 | 1,370.49 | 1,357.98 | 12.50 | 13,642.25 |
231 | 1,370.49 | 1,359.12 | 11.37 | 12,283.13 |
232 | 1,370.49 | 1,360.25 | 10.24 | 10,922.88 |
233 | 1,370.49 | 1,361.38 | 9.10 | 9,561.50 |
234 | 1,370.49 | 1,362.52 | 7.97 | 8,198.98 |
235 | 1,370.49 | 1,363.65 | 6.83 | 6,835.33 |
236 | 1,370.49 | 1,364.79 | 5.70 | 5,470.54 |
237 | 1,370.49 | 1,365.93 | 4.56 | 4,104.61 |
238 | 1,370.49 | 1,367.06 | 3.42 | 2,737.55 |
239 | 1,370.49 | 1,368.20 | 2.28 | 1,369.34 |
240 | 1,370.49 | 1,369.34 | 1.14 | 0.00 |