Mortgage Loan of $320,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $320k at 1.00% interest?
Results
Monthly payment: $1,471.66
$17,660 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 320,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,471.66 | 1,205.00 | 266.67 | 318,795.00 |
| 2 | 1,471.66 | 1,206.00 | 265.66 | 317,589.01 |
| 3 | 1,471.66 | 1,207.00 | 264.66 | 316,382.00 |
| 4 | 1,471.66 | 1,208.01 | 263.65 | 315,173.99 |
| 5 | 1,471.66 | 1,209.02 | 262.64 | 313,964.97 |
| 6 | 1,471.66 | 1,210.02 | 261.64 | 312,754.95 |
| 7 | 1,471.66 | 1,211.03 | 260.63 | 311,543.92 |
| 8 | 1,471.66 | 1,212.04 | 259.62 | 310,331.88 |
| 9 | 1,471.66 | 1,213.05 | 258.61 | 309,118.82 |
| 10 | 1,471.66 | 1,214.06 | 257.60 | 307,904.76 |
| 11 | 1,471.66 | 1,215.07 | 256.59 | 306,689.69 |
| 12 | 1,471.66 | 1,216.09 | 255.57 | 305,473.60 |
| 13 | 1,471.66 | 1,217.10 | 254.56 | 304,256.50 |
| 14 | 1,471.66 | 1,218.11 | 253.55 | 303,038.38 |
| 15 | 1,471.66 | 1,219.13 | 252.53 | 301,819.25 |
| 16 | 1,471.66 | 1,220.15 | 251.52 | 300,599.11 |
| 17 | 1,471.66 | 1,221.16 | 250.50 | 299,377.95 |
| 18 | 1,471.66 | 1,222.18 | 249.48 | 298,155.77 |
| 19 | 1,471.66 | 1,223.20 | 248.46 | 296,932.57 |
| 20 | 1,471.66 | 1,224.22 | 247.44 | 295,708.35 |
| 21 | 1,471.66 | 1,225.24 | 246.42 | 294,483.11 |
| 22 | 1,471.66 | 1,226.26 | 245.40 | 293,256.85 |
| 23 | 1,471.66 | 1,227.28 | 244.38 | 292,029.57 |
| 24 | 1,471.66 | 1,228.30 | 243.36 | 290,801.27 |
| 25 | 1,471.66 | 1,229.33 | 242.33 | 289,571.94 |
| 26 | 1,471.66 | 1,230.35 | 241.31 | 288,341.59 |
| 27 | 1,471.66 | 1,231.38 | 240.28 | 287,110.21 |
| 28 | 1,471.66 | 1,232.40 | 239.26 | 285,877.81 |
| 29 | 1,471.66 | 1,233.43 | 238.23 | 284,644.38 |
| 30 | 1,471.66 | 1,234.46 | 237.20 | 283,409.92 |
| 31 | 1,471.66 | 1,235.49 | 236.17 | 282,174.43 |
| 32 | 1,471.66 | 1,236.52 | 235.15 | 280,937.92 |
| 33 | 1,471.66 | 1,237.55 | 234.11 | 279,700.37 |
| 34 | 1,471.66 | 1,238.58 | 233.08 | 278,461.79 |
| 35 | 1,471.66 | 1,239.61 | 232.05 | 277,222.18 |
| 36 | 1,471.66 | 1,240.64 | 231.02 | 275,981.54 |
| 37 | 1,471.66 | 1,241.68 | 229.98 | 274,739.86 |
| 38 | 1,471.66 | 1,242.71 | 228.95 | 273,497.15 |
| 39 | 1,471.66 | 1,243.75 | 227.91 | 272,253.40 |
| 40 | 1,471.66 | 1,244.78 | 226.88 | 271,008.62 |
| 41 | 1,471.66 | 1,245.82 | 225.84 | 269,762.80 |
| 42 | 1,471.66 | 1,246.86 | 224.80 | 268,515.94 |
| 43 | 1,471.66 | 1,247.90 | 223.76 | 267,268.04 |
| 44 | 1,471.66 | 1,248.94 | 222.72 | 266,019.10 |
| 45 | 1,471.66 | 1,249.98 | 221.68 | 264,769.12 |
| 46 | 1,471.66 | 1,251.02 | 220.64 | 263,518.10 |
| 47 | 1,471.66 | 1,252.06 | 219.60 | 262,266.04 |
| 48 | 1,471.66 | 1,253.11 | 218.56 | 261,012.93 |
| 49 | 1,471.66 | 1,254.15 | 217.51 | 259,758.78 |
| 50 | 1,471.66 | 1,255.20 | 216.47 | 258,503.58 |
| 51 | 1,471.66 | 1,256.24 | 215.42 | 257,247.34 |
| 52 | 1,471.66 | 1,257.29 | 214.37 | 255,990.05 |
| 53 | 1,471.66 | 1,258.34 | 213.33 | 254,731.71 |
| 54 | 1,471.66 | 1,259.39 | 212.28 | 253,472.33 |
| 55 | 1,471.66 | 1,260.43 | 211.23 | 252,211.89 |
| 56 | 1,471.66 | 1,261.49 | 210.18 | 250,950.41 |
| 57 | 1,471.66 | 1,262.54 | 209.13 | 249,687.87 |
| 58 | 1,471.66 | 1,263.59 | 208.07 | 248,424.28 |
| 59 | 1,471.66 | 1,264.64 | 207.02 | 247,159.64 |
| 60 | 1,471.66 | 1,265.70 | 205.97 | 245,893.95 |
| 61 | 1,471.66 | 1,266.75 | 204.91 | 244,627.20 |
| 62 | 1,471.66 | 1,267.81 | 203.86 | 243,359.39 |
| 63 | 1,471.66 | 1,268.86 | 202.80 | 242,090.53 |
| 64 | 1,471.66 | 1,269.92 | 201.74 | 240,820.61 |
| 65 | 1,471.66 | 1,270.98 | 200.68 | 239,549.63 |
| 66 | 1,471.66 | 1,272.04 | 199.62 | 238,277.59 |
| 67 | 1,471.66 | 1,273.10 | 198.56 | 237,004.50 |
| 68 | 1,471.66 | 1,274.16 | 197.50 | 235,730.34 |
| 69 | 1,471.66 | 1,275.22 | 196.44 | 234,455.12 |
| 70 | 1,471.66 | 1,276.28 | 195.38 | 233,178.84 |
| 71 | 1,471.66 | 1,277.35 | 194.32 | 231,901.49 |
| 72 | 1,471.66 | 1,278.41 | 193.25 | 230,623.08 |
| 73 | 1,471.66 | 1,279.48 | 192.19 | 229,343.60 |
| 74 | 1,471.66 | 1,280.54 | 191.12 | 228,063.06 |
| 75 | 1,471.66 | 1,281.61 | 190.05 | 226,781.45 |
| 76 | 1,471.66 | 1,282.68 | 188.98 | 225,498.78 |
| 77 | 1,471.66 | 1,283.75 | 187.92 | 224,215.03 |
| 78 | 1,471.66 | 1,284.82 | 186.85 | 222,930.21 |
| 79 | 1,471.66 | 1,285.89 | 185.78 | 221,644.33 |
| 80 | 1,471.66 | 1,286.96 | 184.70 | 220,357.37 |
| 81 | 1,471.66 | 1,288.03 | 183.63 | 219,069.34 |
| 82 | 1,471.66 | 1,289.10 | 182.56 | 217,780.23 |
| 83 | 1,471.66 | 1,290.18 | 181.48 | 216,490.06 |
| 84 | 1,471.66 | 1,291.25 | 180.41 | 215,198.80 |
| 85 | 1,471.66 | 1,292.33 | 179.33 | 213,906.47 |
| 86 | 1,471.66 | 1,293.41 | 178.26 | 212,613.07 |
| 87 | 1,471.66 | 1,294.48 | 177.18 | 211,318.58 |
| 88 | 1,471.66 | 1,295.56 | 176.10 | 210,023.02 |
| 89 | 1,471.66 | 1,296.64 | 175.02 | 208,726.38 |
| 90 | 1,471.66 | 1,297.72 | 173.94 | 207,428.65 |
| 91 | 1,471.66 | 1,298.80 | 172.86 | 206,129.85 |
| 92 | 1,471.66 | 1,299.89 | 171.77 | 204,829.96 |
| 93 | 1,471.66 | 1,300.97 | 170.69 | 203,528.99 |
| 94 | 1,471.66 | 1,302.05 | 169.61 | 202,226.94 |
| 95 | 1,471.66 | 1,303.14 | 168.52 | 200,923.80 |
| 96 | 1,471.66 | 1,304.23 | 167.44 | 199,619.57 |
| 97 | 1,471.66 | 1,305.31 | 166.35 | 198,314.26 |
| 98 | 1,471.66 | 1,306.40 | 165.26 | 197,007.86 |
| 99 | 1,471.66 | 1,307.49 | 164.17 | 195,700.37 |
| 100 | 1,471.66 | 1,308.58 | 163.08 | 194,391.79 |
| 101 | 1,471.66 | 1,309.67 | 161.99 | 193,082.13 |
| 102 | 1,471.66 | 1,310.76 | 160.90 | 191,771.37 |
| 103 | 1,471.66 | 1,311.85 | 159.81 | 190,459.51 |
| 104 | 1,471.66 | 1,312.95 | 158.72 | 189,146.57 |
| 105 | 1,471.66 | 1,314.04 | 157.62 | 187,832.53 |
| 106 | 1,471.66 | 1,315.13 | 156.53 | 186,517.39 |
| 107 | 1,471.66 | 1,316.23 | 155.43 | 185,201.16 |
| 108 | 1,471.66 | 1,317.33 | 154.33 | 183,883.84 |
| 109 | 1,471.66 | 1,318.43 | 153.24 | 182,565.41 |
| 110 | 1,471.66 | 1,319.52 | 152.14 | 181,245.89 |
| 111 | 1,471.66 | 1,320.62 | 151.04 | 179,925.26 |
| 112 | 1,471.66 | 1,321.72 | 149.94 | 178,603.54 |
| 113 | 1,471.66 | 1,322.83 | 148.84 | 177,280.71 |
| 114 | 1,471.66 | 1,323.93 | 147.73 | 175,956.78 |
| 115 | 1,471.66 | 1,325.03 | 146.63 | 174,631.75 |
| 116 | 1,471.66 | 1,326.14 | 145.53 | 173,305.62 |
| 117 | 1,471.66 | 1,327.24 | 144.42 | 171,978.38 |
| 118 | 1,471.66 | 1,328.35 | 143.32 | 170,650.03 |
| 119 | 1,471.66 | 1,329.45 | 142.21 | 169,320.58 |
| 120 | 1,471.66 | 1,330.56 | 141.10 | 167,990.02 |
| 121 | 1,471.66 | 1,331.67 | 139.99 | 166,658.35 |
| 122 | 1,471.66 | 1,332.78 | 138.88 | 165,325.57 |
| 123 | 1,471.66 | 1,333.89 | 137.77 | 163,991.68 |
| 124 | 1,471.66 | 1,335.00 | 136.66 | 162,656.67 |
| 125 | 1,471.66 | 1,336.11 | 135.55 | 161,320.56 |
| 126 | 1,471.66 | 1,337.23 | 134.43 | 159,983.33 |
| 127 | 1,471.66 | 1,338.34 | 133.32 | 158,644.99 |
| 128 | 1,471.66 | 1,339.46 | 132.20 | 157,305.53 |
| 129 | 1,471.66 | 1,340.57 | 131.09 | 155,964.96 |
| 130 | 1,471.66 | 1,341.69 | 129.97 | 154,623.27 |
| 131 | 1,471.66 | 1,342.81 | 128.85 | 153,280.46 |
| 132 | 1,471.66 | 1,343.93 | 127.73 | 151,936.53 |
| 133 | 1,471.66 | 1,345.05 | 126.61 | 150,591.48 |
| 134 | 1,471.66 | 1,346.17 | 125.49 | 149,245.31 |
| 135 | 1,471.66 | 1,347.29 | 124.37 | 147,898.02 |
| 136 | 1,471.66 | 1,348.41 | 123.25 | 146,549.61 |
| 137 | 1,471.66 | 1,349.54 | 122.12 | 145,200.07 |
| 138 | 1,471.66 | 1,350.66 | 121.00 | 143,849.41 |
| 139 | 1,471.66 | 1,351.79 | 119.87 | 142,497.62 |
| 140 | 1,471.66 | 1,352.91 | 118.75 | 141,144.71 |
| 141 | 1,471.66 | 1,354.04 | 117.62 | 139,790.67 |
| 142 | 1,471.66 | 1,355.17 | 116.49 | 138,435.50 |
| 143 | 1,471.66 | 1,356.30 | 115.36 | 137,079.20 |
| 144 | 1,471.66 | 1,357.43 | 114.23 | 135,721.77 |
| 145 | 1,471.66 | 1,358.56 | 113.10 | 134,363.21 |
| 146 | 1,471.66 | 1,359.69 | 111.97 | 133,003.52 |
| 147 | 1,471.66 | 1,360.83 | 110.84 | 131,642.69 |
| 148 | 1,471.66 | 1,361.96 | 109.70 | 130,280.73 |
| 149 | 1,471.66 | 1,363.09 | 108.57 | 128,917.64 |
| 150 | 1,471.66 | 1,364.23 | 107.43 | 127,553.41 |
| 151 | 1,471.66 | 1,365.37 | 106.29 | 126,188.04 |
| 152 | 1,471.66 | 1,366.51 | 105.16 | 124,821.54 |
| 153 | 1,471.66 | 1,367.64 | 104.02 | 123,453.89 |
| 154 | 1,471.66 | 1,368.78 | 102.88 | 122,085.11 |
| 155 | 1,471.66 | 1,369.92 | 101.74 | 120,715.18 |
| 156 | 1,471.66 | 1,371.07 | 100.60 | 119,344.12 |
| 157 | 1,471.66 | 1,372.21 | 99.45 | 117,971.91 |
| 158 | 1,471.66 | 1,373.35 | 98.31 | 116,598.56 |
| 159 | 1,471.66 | 1,374.50 | 97.17 | 115,224.06 |
| 160 | 1,471.66 | 1,375.64 | 96.02 | 113,848.42 |
| 161 | 1,471.66 | 1,376.79 | 94.87 | 112,471.63 |
| 162 | 1,471.66 | 1,377.94 | 93.73 | 111,093.70 |
| 163 | 1,471.66 | 1,379.08 | 92.58 | 109,714.61 |
| 164 | 1,471.66 | 1,380.23 | 91.43 | 108,334.38 |
| 165 | 1,471.66 | 1,381.38 | 90.28 | 106,953.00 |
| 166 | 1,471.66 | 1,382.53 | 89.13 | 105,570.46 |
| 167 | 1,471.66 | 1,383.69 | 87.98 | 104,186.78 |
| 168 | 1,471.66 | 1,384.84 | 86.82 | 102,801.94 |
| 169 | 1,471.66 | 1,385.99 | 85.67 | 101,415.94 |
| 170 | 1,471.66 | 1,387.15 | 84.51 | 100,028.79 |
| 171 | 1,471.66 | 1,388.30 | 83.36 | 98,640.49 |
| 172 | 1,471.66 | 1,389.46 | 82.20 | 97,251.03 |
| 173 | 1,471.66 | 1,390.62 | 81.04 | 95,860.41 |
| 174 | 1,471.66 | 1,391.78 | 79.88 | 94,468.63 |
| 175 | 1,471.66 | 1,392.94 | 78.72 | 93,075.69 |
| 176 | 1,471.66 | 1,394.10 | 77.56 | 91,681.59 |
| 177 | 1,471.66 | 1,395.26 | 76.40 | 90,286.33 |
| 178 | 1,471.66 | 1,396.42 | 75.24 | 88,889.91 |
| 179 | 1,471.66 | 1,397.59 | 74.07 | 87,492.32 |
| 180 | 1,471.66 | 1,398.75 | 72.91 | 86,093.57 |
| 181 | 1,471.66 | 1,399.92 | 71.74 | 84,693.66 |
| 182 | 1,471.66 | 1,401.08 | 70.58 | 83,292.57 |
| 183 | 1,471.66 | 1,402.25 | 69.41 | 81,890.32 |
| 184 | 1,471.66 | 1,403.42 | 68.24 | 80,486.90 |
| 185 | 1,471.66 | 1,404.59 | 67.07 | 79,082.31 |
| 186 | 1,471.66 | 1,405.76 | 65.90 | 77,676.55 |
| 187 | 1,471.66 | 1,406.93 | 64.73 | 76,269.62 |
| 188 | 1,471.66 | 1,408.10 | 63.56 | 74,861.52 |
| 189 | 1,471.66 | 1,409.28 | 62.38 | 73,452.24 |
| 190 | 1,471.66 | 1,410.45 | 61.21 | 72,041.79 |
| 191 | 1,471.66 | 1,411.63 | 60.03 | 70,630.16 |
| 192 | 1,471.66 | 1,412.80 | 58.86 | 69,217.36 |
| 193 | 1,471.66 | 1,413.98 | 57.68 | 67,803.38 |
| 194 | 1,471.66 | 1,415.16 | 56.50 | 66,388.22 |
| 195 | 1,471.66 | 1,416.34 | 55.32 | 64,971.88 |
| 196 | 1,471.66 | 1,417.52 | 54.14 | 63,554.36 |
| 197 | 1,471.66 | 1,418.70 | 52.96 | 62,135.66 |
| 198 | 1,471.66 | 1,419.88 | 51.78 | 60,715.78 |
| 199 | 1,471.66 | 1,421.07 | 50.60 | 59,294.71 |
| 200 | 1,471.66 | 1,422.25 | 49.41 | 57,872.46 |
| 201 | 1,471.66 | 1,423.43 | 48.23 | 56,449.03 |
| 202 | 1,471.66 | 1,424.62 | 47.04 | 55,024.41 |
| 203 | 1,471.66 | 1,425.81 | 45.85 | 53,598.60 |
| 204 | 1,471.66 | 1,427.00 | 44.67 | 52,171.60 |
| 205 | 1,471.66 | 1,428.19 | 43.48 | 50,743.42 |
| 206 | 1,471.66 | 1,429.38 | 42.29 | 49,314.04 |
| 207 | 1,471.66 | 1,430.57 | 41.10 | 47,883.48 |
| 208 | 1,471.66 | 1,431.76 | 39.90 | 46,451.72 |
| 209 | 1,471.66 | 1,432.95 | 38.71 | 45,018.77 |
| 210 | 1,471.66 | 1,434.15 | 37.52 | 43,584.62 |
| 211 | 1,471.66 | 1,435.34 | 36.32 | 42,149.28 |
| 212 | 1,471.66 | 1,436.54 | 35.12 | 40,712.74 |
| 213 | 1,471.66 | 1,437.73 | 33.93 | 39,275.01 |
| 214 | 1,471.66 | 1,438.93 | 32.73 | 37,836.07 |
| 215 | 1,471.66 | 1,440.13 | 31.53 | 36,395.94 |
| 216 | 1,471.66 | 1,441.33 | 30.33 | 34,954.61 |
| 217 | 1,471.66 | 1,442.53 | 29.13 | 33,512.08 |
| 218 | 1,471.66 | 1,443.74 | 27.93 | 32,068.34 |
| 219 | 1,471.66 | 1,444.94 | 26.72 | 30,623.40 |
| 220 | 1,471.66 | 1,446.14 | 25.52 | 29,177.26 |
| 221 | 1,471.66 | 1,447.35 | 24.31 | 27,729.91 |
| 222 | 1,471.66 | 1,448.55 | 23.11 | 26,281.36 |
| 223 | 1,471.66 | 1,449.76 | 21.90 | 24,831.60 |
| 224 | 1,471.66 | 1,450.97 | 20.69 | 23,380.63 |
| 225 | 1,471.66 | 1,452.18 | 19.48 | 21,928.45 |
| 226 | 1,471.66 | 1,453.39 | 18.27 | 20,475.06 |
| 227 | 1,471.66 | 1,454.60 | 17.06 | 19,020.47 |
| 228 | 1,471.66 | 1,455.81 | 15.85 | 17,564.65 |
| 229 | 1,471.66 | 1,457.02 | 14.64 | 16,107.63 |
| 230 | 1,471.66 | 1,458.24 | 13.42 | 14,649.39 |
| 231 | 1,471.66 | 1,459.45 | 12.21 | 13,189.94 |
| 232 | 1,471.66 | 1,460.67 | 10.99 | 11,729.27 |
| 233 | 1,471.66 | 1,461.89 | 9.77 | 10,267.38 |
| 234 | 1,471.66 | 1,463.11 | 8.56 | 8,804.27 |
| 235 | 1,471.66 | 1,464.32 | 7.34 | 7,339.95 |
| 236 | 1,471.66 | 1,465.55 | 6.12 | 5,874.40 |
| 237 | 1,471.66 | 1,466.77 | 4.90 | 4,407.64 |
| 238 | 1,471.66 | 1,467.99 | 3.67 | 2,939.65 |
| 239 | 1,471.66 | 1,469.21 | 2.45 | 1,470.44 |
| 240 | 1,471.66 | 1,470.44 | 1.23 | 0.00 |