Mortgage Loan of $320,000 for 20 Years at 6.60%

What's the payment on a 20 year home loan for $320k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,404.71

$28,857 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 320,000 loan for 20 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,404.71	644.71	1,760.00	319,355.29
2	2,404.71	648.26	1,756.45	318,707.03
3	2,404.71	651.82	1,752.89	318,055.21
4	2,404.71	655.41	1,749.30	317,399.80
5	2,404.71	659.01	1,745.70	316,740.79
6	2,404.71	662.64	1,742.07	316,078.16
7	2,404.71	666.28	1,738.43	315,411.88
8	2,404.71	669.95	1,734.77	314,741.93
9	2,404.71	673.63	1,731.08	314,068.30
10	2,404.71	677.33	1,727.38	313,390.96
11	2,404.71	681.06	1,723.65	312,709.90
12	2,404.71	684.81	1,719.90	312,025.10
13	2,404.71	688.57	1,716.14	311,336.53
14	2,404.71	692.36	1,712.35	310,644.17
15	2,404.71	696.17	1,708.54	309,948.00
16	2,404.71	700.00	1,704.71	309,248.00
17	2,404.71	703.85	1,700.86	308,544.15
18	2,404.71	707.72	1,696.99	307,836.44
19	2,404.71	711.61	1,693.10	307,124.83
20	2,404.71	715.52	1,689.19	306,409.30
21	2,404.71	719.46	1,685.25	305,689.84
22	2,404.71	723.42	1,681.29	304,966.43
23	2,404.71	727.40	1,677.32	304,239.03
24	2,404.71	731.40	1,673.31	303,507.64
25	2,404.71	735.42	1,669.29	302,772.22
26	2,404.71	739.46	1,665.25	302,032.75
27	2,404.71	743.53	1,661.18	301,289.22
28	2,404.71	747.62	1,657.09	300,541.60
29	2,404.71	751.73	1,652.98	299,789.87
30	2,404.71	755.87	1,648.84	299,034.00
31	2,404.71	760.02	1,644.69	298,273.98
32	2,404.71	764.20	1,640.51	297,509.78
33	2,404.71	768.41	1,636.30	296,741.37
34	2,404.71	772.63	1,632.08	295,968.74
35	2,404.71	776.88	1,627.83	295,191.85
36	2,404.71	781.16	1,623.56	294,410.70
37	2,404.71	785.45	1,619.26	293,625.25
38	2,404.71	789.77	1,614.94	292,835.48
39	2,404.71	794.12	1,610.60	292,041.36
40	2,404.71	798.48	1,606.23	291,242.88
41	2,404.71	802.87	1,601.84	290,440.00
42	2,404.71	807.29	1,597.42	289,632.71
43	2,404.71	811.73	1,592.98	288,820.98
44	2,404.71	816.20	1,588.52	288,004.79
45	2,404.71	820.68	1,584.03	287,184.10
46	2,404.71	825.20	1,579.51	286,358.90
47	2,404.71	829.74	1,574.97	285,529.17
48	2,404.71	834.30	1,570.41	284,694.87
49	2,404.71	838.89	1,565.82	283,855.98
50	2,404.71	843.50	1,561.21	283,012.47
51	2,404.71	848.14	1,556.57	282,164.33
52	2,404.71	852.81	1,551.90	281,311.53
53	2,404.71	857.50	1,547.21	280,454.03
54	2,404.71	862.21	1,542.50	279,591.81
55	2,404.71	866.96	1,537.75	278,724.86
56	2,404.71	871.72	1,532.99	277,853.14
57	2,404.71	876.52	1,528.19	276,976.62
58	2,404.71	881.34	1,523.37	276,095.28
59	2,404.71	886.19	1,518.52	275,209.09
60	2,404.71	891.06	1,513.65	274,318.03
61	2,404.71	895.96	1,508.75	273,422.07
62	2,404.71	900.89	1,503.82	272,521.18
63	2,404.71	905.84	1,498.87	271,615.34
64	2,404.71	910.83	1,493.88	270,704.51
65	2,404.71	915.84	1,488.87	269,788.67
66	2,404.71	920.87	1,483.84	268,867.80
67	2,404.71	925.94	1,478.77	267,941.86
68	2,404.71	931.03	1,473.68	267,010.83
69	2,404.71	936.15	1,468.56	266,074.68
70	2,404.71	941.30	1,463.41	265,133.38
71	2,404.71	946.48	1,458.23	264,186.90
72	2,404.71	951.68	1,453.03	263,235.22
73	2,404.71	956.92	1,447.79	262,278.30
74	2,404.71	962.18	1,442.53	261,316.12
75	2,404.71	967.47	1,437.24	260,348.65
76	2,404.71	972.79	1,431.92	259,375.86
77	2,404.71	978.14	1,426.57	258,397.72
78	2,404.71	983.52	1,421.19	257,414.19
79	2,404.71	988.93	1,415.78	256,425.26
80	2,404.71	994.37	1,410.34	255,430.89
81	2,404.71	999.84	1,404.87	254,431.05
82	2,404.71	1,005.34	1,399.37	253,425.71
83	2,404.71	1,010.87	1,393.84	252,414.84
84	2,404.71	1,016.43	1,388.28	251,398.41
85	2,404.71	1,022.02	1,382.69	250,376.39
86	2,404.71	1,027.64	1,377.07	249,348.75
87	2,404.71	1,033.29	1,371.42	248,315.46
88	2,404.71	1,038.98	1,365.74	247,276.48
89	2,404.71	1,044.69	1,360.02	246,231.79
90	2,404.71	1,050.44	1,354.27	245,181.36
91	2,404.71	1,056.21	1,348.50	244,125.14
92	2,404.71	1,062.02	1,342.69	243,063.12
93	2,404.71	1,067.86	1,336.85	241,995.26
94	2,404.71	1,073.74	1,330.97	240,921.52
95	2,404.71	1,079.64	1,325.07	239,841.88
96	2,404.71	1,085.58	1,319.13	238,756.30
97	2,404.71	1,091.55	1,313.16	237,664.75
98	2,404.71	1,097.55	1,307.16	236,567.19
99	2,404.71	1,103.59	1,301.12	235,463.60
100	2,404.71	1,109.66	1,295.05	234,353.94
101	2,404.71	1,115.76	1,288.95	233,238.18
102	2,404.71	1,121.90	1,282.81	232,116.28
103	2,404.71	1,128.07	1,276.64	230,988.20
104	2,404.71	1,134.28	1,270.44	229,853.93
105	2,404.71	1,140.51	1,264.20	228,713.41
106	2,404.71	1,146.79	1,257.92	227,566.63
107	2,404.71	1,153.09	1,251.62	226,413.53
108	2,404.71	1,159.44	1,245.27	225,254.10
109	2,404.71	1,165.81	1,238.90	224,088.28
110	2,404.71	1,172.23	1,232.49	222,916.06
111	2,404.71	1,178.67	1,226.04	221,737.39
112	2,404.71	1,185.16	1,219.56	220,552.23
113	2,404.71	1,191.67	1,213.04	219,360.56
114	2,404.71	1,198.23	1,206.48	218,162.33
115	2,404.71	1,204.82	1,199.89	216,957.51
116	2,404.71	1,211.44	1,193.27	215,746.07
117	2,404.71	1,218.11	1,186.60	214,527.96
118	2,404.71	1,224.81	1,179.90	213,303.15
119	2,404.71	1,231.54	1,173.17	212,071.61
120	2,404.71	1,238.32	1,166.39	210,833.29
121	2,404.71	1,245.13	1,159.58	209,588.17
122	2,404.71	1,251.98	1,152.73	208,336.19
123	2,404.71	1,258.86	1,145.85	207,077.33
124	2,404.71	1,265.79	1,138.93	205,811.54
125	2,404.71	1,272.75	1,131.96	204,538.80
126	2,404.71	1,279.75	1,124.96	203,259.05
127	2,404.71	1,286.79	1,117.92	201,972.26
128	2,404.71	1,293.86	1,110.85	200,678.40
129	2,404.71	1,300.98	1,103.73	199,377.42
130	2,404.71	1,308.13	1,096.58	198,069.29
131	2,404.71	1,315.33	1,089.38	196,753.96
132	2,404.71	1,322.56	1,082.15	195,431.39
133	2,404.71	1,329.84	1,074.87	194,101.56
134	2,404.71	1,337.15	1,067.56	192,764.40
135	2,404.71	1,344.51	1,060.20	191,419.90
136	2,404.71	1,351.90	1,052.81	190,068.00
137	2,404.71	1,359.34	1,045.37	188,708.66
138	2,404.71	1,366.81	1,037.90	187,341.85
139	2,404.71	1,374.33	1,030.38	185,967.52
140	2,404.71	1,381.89	1,022.82	184,585.63
141	2,404.71	1,389.49	1,015.22	183,196.14
142	2,404.71	1,397.13	1,007.58	181,799.00
143	2,404.71	1,404.82	999.89	180,394.19
144	2,404.71	1,412.54	992.17	178,981.65
145	2,404.71	1,420.31	984.40	177,561.33
146	2,404.71	1,428.12	976.59	176,133.21
147	2,404.71	1,435.98	968.73	174,697.23
148	2,404.71	1,443.88	960.83	173,253.36
149	2,404.71	1,451.82	952.89	171,801.54
150	2,404.71	1,459.80	944.91	170,341.74
151	2,404.71	1,467.83	936.88	168,873.91
152	2,404.71	1,475.90	928.81	167,398.00
153	2,404.71	1,484.02	920.69	165,913.98
154	2,404.71	1,492.18	912.53	164,421.80
155	2,404.71	1,500.39	904.32	162,921.41
156	2,404.71	1,508.64	896.07	161,412.76
157	2,404.71	1,516.94	887.77	159,895.82
158	2,404.71	1,525.28	879.43	158,370.54
159	2,404.71	1,533.67	871.04	156,836.87
160	2,404.71	1,542.11	862.60	155,294.76
161	2,404.71	1,550.59	854.12	153,744.17
162	2,404.71	1,559.12	845.59	152,185.05
163	2,404.71	1,567.69	837.02	150,617.36
164	2,404.71	1,576.32	828.40	149,041.04
165	2,404.71	1,584.98	819.73	147,456.06
166	2,404.71	1,593.70	811.01	145,862.36
167	2,404.71	1,602.47	802.24	144,259.89
168	2,404.71	1,611.28	793.43	142,648.61
169	2,404.71	1,620.14	784.57	141,028.46
170	2,404.71	1,629.05	775.66	139,399.41
171	2,404.71	1,638.01	766.70	137,761.40
172	2,404.71	1,647.02	757.69	136,114.37
173	2,404.71	1,656.08	748.63	134,458.29
174	2,404.71	1,665.19	739.52	132,793.10
175	2,404.71	1,674.35	730.36	131,118.75
176	2,404.71	1,683.56	721.15	129,435.20
177	2,404.71	1,692.82	711.89	127,742.38
178	2,404.71	1,702.13	702.58	126,040.25
179	2,404.71	1,711.49	693.22	124,328.76
180	2,404.71	1,720.90	683.81	122,607.86
181	2,404.71	1,730.37	674.34	120,877.49
182	2,404.71	1,739.88	664.83	119,137.61
183	2,404.71	1,749.45	655.26	117,388.15
184	2,404.71	1,759.08	645.63	115,629.08
185	2,404.71	1,768.75	635.96	113,860.33
186	2,404.71	1,778.48	626.23	112,081.85
187	2,404.71	1,788.26	616.45	110,293.59
188	2,404.71	1,798.10	606.61	108,495.49
189	2,404.71	1,807.99	596.73	106,687.51
190	2,404.71	1,817.93	586.78	104,869.58
191	2,404.71	1,827.93	576.78	103,041.65
192	2,404.71	1,837.98	566.73	101,203.67
193	2,404.71	1,848.09	556.62	99,355.58
194	2,404.71	1,858.25	546.46	97,497.32
195	2,404.71	1,868.48	536.24	95,628.85
196	2,404.71	1,878.75	525.96	93,750.09
197	2,404.71	1,889.09	515.63	91,861.01
198	2,404.71	1,899.48	505.24	89,961.53
199	2,404.71	1,909.92	494.79	88,051.61
200	2,404.71	1,920.43	484.28	86,131.18
201	2,404.71	1,930.99	473.72	84,200.20
202	2,404.71	1,941.61	463.10	82,258.59
203	2,404.71	1,952.29	452.42	80,306.30
204	2,404.71	1,963.03	441.68	78,343.27
205	2,404.71	1,973.82	430.89	76,369.45
206	2,404.71	1,984.68	420.03	74,384.77
207	2,404.71	1,995.59	409.12	72,389.18
208	2,404.71	2,006.57	398.14	70,382.61
209	2,404.71	2,017.61	387.10	68,365.00
210	2,404.71	2,028.70	376.01	66,336.30
211	2,404.71	2,039.86	364.85	64,296.44
212	2,404.71	2,051.08	353.63	62,245.36
213	2,404.71	2,062.36	342.35	60,182.99
214	2,404.71	2,073.70	331.01	58,109.29
215	2,404.71	2,085.11	319.60	56,024.18
216	2,404.71	2,096.58	308.13	53,927.60
217	2,404.71	2,108.11	296.60	51,819.49
218	2,404.71	2,119.70	285.01	49,699.79
219	2,404.71	2,131.36	273.35	47,568.43
220	2,404.71	2,143.08	261.63	45,425.34
221	2,404.71	2,154.87	249.84	43,270.47
222	2,404.71	2,166.72	237.99	41,103.75
223	2,404.71	2,178.64	226.07	38,925.11
224	2,404.71	2,190.62	214.09	36,734.49
225	2,404.71	2,202.67	202.04	34,531.82
226	2,404.71	2,214.79	189.92	32,317.03
227	2,404.71	2,226.97	177.74	30,090.06
228	2,404.71	2,239.22	165.50	27,850.85
229	2,404.71	2,251.53	153.18	25,599.32
230	2,404.71	2,263.91	140.80	23,335.40
231	2,404.71	2,276.37	128.34	21,059.04
232	2,404.71	2,288.89	115.82	18,770.15
233	2,404.71	2,301.47	103.24	16,468.68
234	2,404.71	2,314.13	90.58	14,154.54
235	2,404.71	2,326.86	77.85	11,827.68
236	2,404.71	2,339.66	65.05	9,488.02
237	2,404.71	2,352.53	52.18	7,135.50
238	2,404.71	2,365.47	39.25	4,770.03
239	2,404.71	2,378.48	26.24	2,391.56
240	2,404.71	2,391.56	13.15	0.00