Mortgage Loan of $320,000 for 20 Years at 6.90%

What's the payment on a 20 year home loan for $320k at 6.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,461.78
$29,541 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $320k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 320,000 loan for 20 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,461.78 621.78 1,840.00 319,378.22
2 2,461.78 625.36 1,836.42 318,752.85
3 2,461.78 628.96 1,832.83 318,123.90
4 2,461.78 632.57 1,829.21 317,491.33
5 2,461.78 636.21 1,825.58 316,855.12
6 2,461.78 639.87 1,821.92 316,215.25
7 2,461.78 643.55 1,818.24 315,571.70
8 2,461.78 647.25 1,814.54 314,924.45
9 2,461.78 650.97 1,810.82 314,273.48
10 2,461.78 654.71 1,807.07 313,618.77
11 2,461.78 658.48 1,803.31 312,960.29
12 2,461.78 662.26 1,799.52 312,298.03
13 2,461.78 666.07 1,795.71 311,631.96
14 2,461.78 669.90 1,791.88 310,962.06
15 2,461.78 673.75 1,788.03 310,288.31
16 2,461.78 677.63 1,784.16 309,610.68
17 2,461.78 681.52 1,780.26 308,929.15
18 2,461.78 685.44 1,776.34 308,243.71
19 2,461.78 689.38 1,772.40 307,554.33
20 2,461.78 693.35 1,768.44 306,860.98
21 2,461.78 697.33 1,764.45 306,163.65
22 2,461.78 701.34 1,760.44 305,462.30
23 2,461.78 705.38 1,756.41 304,756.93
24 2,461.78 709.43 1,752.35 304,047.49
25 2,461.78 713.51 1,748.27 303,333.98
26 2,461.78 717.61 1,744.17 302,616.37
27 2,461.78 721.74 1,740.04 301,894.63
28 2,461.78 725.89 1,735.89 301,168.74
29 2,461.78 730.06 1,731.72 300,438.67
30 2,461.78 734.26 1,727.52 299,704.41
31 2,461.78 738.48 1,723.30 298,965.92
32 2,461.78 742.73 1,719.05 298,223.19
33 2,461.78 747.00 1,714.78 297,476.19
34 2,461.78 751.30 1,710.49 296,724.89
35 2,461.78 755.62 1,706.17 295,969.28
36 2,461.78 759.96 1,701.82 295,209.32
37 2,461.78 764.33 1,697.45 294,444.98
38 2,461.78 768.73 1,693.06 293,676.26
39 2,461.78 773.15 1,688.64 292,903.11
40 2,461.78 777.59 1,684.19 292,125.52
41 2,461.78 782.06 1,679.72 291,343.46
42 2,461.78 786.56 1,675.22 290,556.90
43 2,461.78 791.08 1,670.70 289,765.81
44 2,461.78 795.63 1,666.15 288,970.18
45 2,461.78 800.21 1,661.58 288,169.98
46 2,461.78 804.81 1,656.98 287,365.17
47 2,461.78 809.44 1,652.35 286,555.73
48 2,461.78 814.09 1,647.70 285,741.64
49 2,461.78 818.77 1,643.01 284,922.87
50 2,461.78 823.48 1,638.31 284,099.39
51 2,461.78 828.21 1,633.57 283,271.18
52 2,461.78 832.98 1,628.81 282,438.20
53 2,461.78 837.77 1,624.02 281,600.44
54 2,461.78 842.58 1,619.20 280,757.86
55 2,461.78 847.43 1,614.36 279,910.43
56 2,461.78 852.30 1,609.48 279,058.13
57 2,461.78 857.20 1,604.58 278,200.93
58 2,461.78 862.13 1,599.66 277,338.80
59 2,461.78 867.09 1,594.70 276,471.71
60 2,461.78 872.07 1,589.71 275,599.64
61 2,461.78 877.09 1,584.70 274,722.55
62 2,461.78 882.13 1,579.65 273,840.42
63 2,461.78 887.20 1,574.58 272,953.22
64 2,461.78 892.30 1,569.48 272,060.92
65 2,461.78 897.43 1,564.35 271,163.48
66 2,461.78 902.59 1,559.19 270,260.89
67 2,461.78 907.78 1,554.00 269,353.10
68 2,461.78 913.00 1,548.78 268,440.10
69 2,461.78 918.25 1,543.53 267,521.84
70 2,461.78 923.53 1,538.25 266,598.31
71 2,461.78 928.84 1,532.94 265,669.46
72 2,461.78 934.19 1,527.60 264,735.28
73 2,461.78 939.56 1,522.23 263,795.72
74 2,461.78 944.96 1,516.83 262,850.76
75 2,461.78 950.39 1,511.39 261,900.37
76 2,461.78 955.86 1,505.93 260,944.51
77 2,461.78 961.35 1,500.43 259,983.16
78 2,461.78 966.88 1,494.90 259,016.27
79 2,461.78 972.44 1,489.34 258,043.83
80 2,461.78 978.03 1,483.75 257,065.80
81 2,461.78 983.66 1,478.13 256,082.14
82 2,461.78 989.31 1,472.47 255,092.83
83 2,461.78 995.00 1,466.78 254,097.83
84 2,461.78 1,000.72 1,461.06 253,097.11
85 2,461.78 1,006.48 1,455.31 252,090.63
86 2,461.78 1,012.26 1,449.52 251,078.37
87 2,461.78 1,018.08 1,443.70 250,060.28
88 2,461.78 1,023.94 1,437.85 249,036.34
89 2,461.78 1,029.83 1,431.96 248,006.52
90 2,461.78 1,035.75 1,426.04 246,970.77
91 2,461.78 1,041.70 1,420.08 245,929.07
92 2,461.78 1,047.69 1,414.09 244,881.38
93 2,461.78 1,053.72 1,408.07 243,827.66
94 2,461.78 1,059.78 1,402.01 242,767.88
95 2,461.78 1,065.87 1,395.92 241,702.01
96 2,461.78 1,072.00 1,389.79 240,630.01
97 2,461.78 1,078.16 1,383.62 239,551.85
98 2,461.78 1,084.36 1,377.42 238,467.49
99 2,461.78 1,090.60 1,371.19 237,376.89
100 2,461.78 1,096.87 1,364.92 236,280.03
101 2,461.78 1,103.17 1,358.61 235,176.85
102 2,461.78 1,109.52 1,352.27 234,067.33
103 2,461.78 1,115.90 1,345.89 232,951.43
104 2,461.78 1,122.31 1,339.47 231,829.12
105 2,461.78 1,128.77 1,333.02 230,700.35
106 2,461.78 1,135.26 1,326.53 229,565.09
107 2,461.78 1,141.79 1,320.00 228,423.31
108 2,461.78 1,148.35 1,313.43 227,274.96
109 2,461.78 1,154.95 1,306.83 226,120.00
110 2,461.78 1,161.59 1,300.19 224,958.41
111 2,461.78 1,168.27 1,293.51 223,790.14
112 2,461.78 1,174.99 1,286.79 222,615.14
113 2,461.78 1,181.75 1,280.04 221,433.40
114 2,461.78 1,188.54 1,273.24 220,244.85
115 2,461.78 1,195.38 1,266.41 219,049.48
116 2,461.78 1,202.25 1,259.53 217,847.22
117 2,461.78 1,209.16 1,252.62 216,638.06
118 2,461.78 1,216.12 1,245.67 215,421.95
119 2,461.78 1,223.11 1,238.68 214,198.84
120 2,461.78 1,230.14 1,231.64 212,968.70
121 2,461.78 1,237.21 1,224.57 211,731.48
122 2,461.78 1,244.33 1,217.46 210,487.15
123 2,461.78 1,251.48 1,210.30 209,235.67
124 2,461.78 1,258.68 1,203.11 207,976.99
125 2,461.78 1,265.92 1,195.87 206,711.07
126 2,461.78 1,273.20 1,188.59 205,437.87
127 2,461.78 1,280.52 1,181.27 204,157.36
128 2,461.78 1,287.88 1,173.90 202,869.48
129 2,461.78 1,295.29 1,166.50 201,574.19
130 2,461.78 1,302.73 1,159.05 200,271.46
131 2,461.78 1,310.22 1,151.56 198,961.23
132 2,461.78 1,317.76 1,144.03 197,643.48
133 2,461.78 1,325.33 1,136.45 196,318.14
134 2,461.78 1,332.96 1,128.83 194,985.18
135 2,461.78 1,340.62 1,121.16 193,644.56
136 2,461.78 1,348.33 1,113.46 192,296.24
137 2,461.78 1,356.08 1,105.70 190,940.15
138 2,461.78 1,363.88 1,097.91 189,576.28
139 2,461.78 1,371.72 1,090.06 188,204.55
140 2,461.78 1,379.61 1,082.18 186,824.95
141 2,461.78 1,387.54 1,074.24 185,437.40
142 2,461.78 1,395.52 1,066.27 184,041.88
143 2,461.78 1,403.54 1,058.24 182,638.34
144 2,461.78 1,411.61 1,050.17 181,226.73
145 2,461.78 1,419.73 1,042.05 179,806.99
146 2,461.78 1,427.89 1,033.89 178,379.10
147 2,461.78 1,436.11 1,025.68 176,942.99
148 2,461.78 1,444.36 1,017.42 175,498.63
149 2,461.78 1,452.67 1,009.12 174,045.96
150 2,461.78 1,461.02 1,000.76 172,584.94
151 2,461.78 1,469.42 992.36 171,115.52
152 2,461.78 1,477.87 983.91 169,637.65
153 2,461.78 1,486.37 975.42 168,151.28
154 2,461.78 1,494.92 966.87 166,656.37
155 2,461.78 1,503.51 958.27 165,152.86
156 2,461.78 1,512.16 949.63 163,640.70
157 2,461.78 1,520.85 940.93 162,119.85
158 2,461.78 1,529.60 932.19 160,590.25
159 2,461.78 1,538.39 923.39 159,051.86
160 2,461.78 1,547.24 914.55 157,504.63
161 2,461.78 1,556.13 905.65 155,948.49
162 2,461.78 1,565.08 896.70 154,383.41
163 2,461.78 1,574.08 887.70 152,809.33
164 2,461.78 1,583.13 878.65 151,226.20
165 2,461.78 1,592.23 869.55 149,633.96
166 2,461.78 1,601.39 860.40 148,032.58
167 2,461.78 1,610.60 851.19 146,421.98
168 2,461.78 1,619.86 841.93 144,802.12
169 2,461.78 1,629.17 832.61 143,172.95
170 2,461.78 1,638.54 823.24 141,534.41
171 2,461.78 1,647.96 813.82 139,886.44
172 2,461.78 1,657.44 804.35 138,229.01
173 2,461.78 1,666.97 794.82 136,562.04
174 2,461.78 1,676.55 785.23 134,885.48
175 2,461.78 1,686.19 775.59 133,199.29
176 2,461.78 1,695.89 765.90 131,503.40
177 2,461.78 1,705.64 756.14 129,797.76
178 2,461.78 1,715.45 746.34 128,082.31
179 2,461.78 1,725.31 736.47 126,357.00
180 2,461.78 1,735.23 726.55 124,621.77
181 2,461.78 1,745.21 716.58 122,876.56
182 2,461.78 1,755.24 706.54 121,121.32
183 2,461.78 1,765.34 696.45 119,355.98
184 2,461.78 1,775.49 686.30 117,580.49
185 2,461.78 1,785.70 676.09 115,794.79
186 2,461.78 1,795.96 665.82 113,998.83
187 2,461.78 1,806.29 655.49 112,192.54
188 2,461.78 1,816.68 645.11 110,375.86
189 2,461.78 1,827.12 634.66 108,548.73
190 2,461.78 1,837.63 624.16 106,711.10
191 2,461.78 1,848.20 613.59 104,862.91
192 2,461.78 1,858.82 602.96 103,004.09
193 2,461.78 1,869.51 592.27 101,134.57
194 2,461.78 1,880.26 581.52 99,254.31
195 2,461.78 1,891.07 570.71 97,363.24
196 2,461.78 1,901.95 559.84 95,461.29
197 2,461.78 1,912.88 548.90 93,548.41
198 2,461.78 1,923.88 537.90 91,624.53
199 2,461.78 1,934.94 526.84 89,689.59
200 2,461.78 1,946.07 515.72 87,743.52
201 2,461.78 1,957.26 504.53 85,786.26
202 2,461.78 1,968.51 493.27 83,817.74
203 2,461.78 1,979.83 481.95 81,837.91
204 2,461.78 1,991.22 470.57 79,846.69
205 2,461.78 2,002.67 459.12 77,844.03
206 2,461.78 2,014.18 447.60 75,829.84
207 2,461.78 2,025.76 436.02 73,804.08
208 2,461.78 2,037.41 424.37 71,766.67
209 2,461.78 2,049.13 412.66 69,717.54
210 2,461.78 2,060.91 400.88 67,656.63
211 2,461.78 2,072.76 389.03 65,583.87
212 2,461.78 2,084.68 377.11 63,499.20
213 2,461.78 2,096.66 365.12 61,402.53
214 2,461.78 2,108.72 353.06 59,293.81
215 2,461.78 2,120.85 340.94 57,172.97
216 2,461.78 2,133.04 328.74 55,039.93
217 2,461.78 2,145.31 316.48 52,894.62
218 2,461.78 2,157.64 304.14 50,736.98
219 2,461.78 2,170.05 291.74 48,566.93
220 2,461.78 2,182.53 279.26 46,384.41
221 2,461.78 2,195.07 266.71 44,189.33
222 2,461.78 2,207.70 254.09 41,981.64
223 2,461.78 2,220.39 241.39 39,761.24
224 2,461.78 2,233.16 228.63 37,528.09
225 2,461.78 2,246.00 215.79 35,282.09
226 2,461.78 2,258.91 202.87 33,023.18
227 2,461.78 2,271.90 189.88 30,751.27
228 2,461.78 2,284.97 176.82 28,466.31
229 2,461.78 2,298.10 163.68 26,168.21
230 2,461.78 2,311.32 150.47 23,856.89
231 2,461.78 2,324.61 137.18 21,532.28
232 2,461.78 2,337.97 123.81 19,194.31
233 2,461.78 2,351.42 110.37 16,842.89
234 2,461.78 2,364.94 96.85 14,477.95
235 2,461.78 2,378.54 83.25 12,099.41
236 2,461.78 2,392.21 69.57 9,707.20
237 2,461.78 2,405.97 55.82 7,301.23
238 2,461.78 2,419.80 41.98 4,881.43
239 2,461.78 2,433.72 28.07 2,447.71
240 2,461.78 2,447.71 14.07 0.00