Mortgage Loan of $342,000 for 20 Years at 1.00%
What's the payment on a 20 year home loan for $342k at 1.00% interest?
Results
Monthly payment: $1,572.84
$18,874 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 342,000 loan for 20 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,572.84 | 1,287.84 | 285.00 | 340,712.16 |
| 2 | 1,572.84 | 1,288.91 | 283.93 | 339,423.25 |
| 3 | 1,572.84 | 1,289.99 | 282.85 | 338,133.26 |
| 4 | 1,572.84 | 1,291.06 | 281.78 | 336,842.20 |
| 5 | 1,572.84 | 1,292.14 | 280.70 | 335,550.07 |
| 6 | 1,572.84 | 1,293.21 | 279.63 | 334,256.85 |
| 7 | 1,572.84 | 1,294.29 | 278.55 | 332,962.56 |
| 8 | 1,572.84 | 1,295.37 | 277.47 | 331,667.19 |
| 9 | 1,572.84 | 1,296.45 | 276.39 | 330,370.74 |
| 10 | 1,572.84 | 1,297.53 | 275.31 | 329,073.21 |
| 11 | 1,572.84 | 1,298.61 | 274.23 | 327,774.60 |
| 12 | 1,572.84 | 1,299.69 | 273.15 | 326,474.91 |
| 13 | 1,572.84 | 1,300.78 | 272.06 | 325,174.13 |
| 14 | 1,572.84 | 1,301.86 | 270.98 | 323,872.27 |
| 15 | 1,572.84 | 1,302.94 | 269.89 | 322,569.33 |
| 16 | 1,572.84 | 1,304.03 | 268.81 | 321,265.30 |
| 17 | 1,572.84 | 1,305.12 | 267.72 | 319,960.18 |
| 18 | 1,572.84 | 1,306.21 | 266.63 | 318,653.97 |
| 19 | 1,572.84 | 1,307.29 | 265.54 | 317,346.68 |
| 20 | 1,572.84 | 1,308.38 | 264.46 | 316,038.30 |
| 21 | 1,572.84 | 1,309.47 | 263.37 | 314,728.83 |
| 22 | 1,572.84 | 1,310.56 | 262.27 | 313,418.26 |
| 23 | 1,572.84 | 1,311.66 | 261.18 | 312,106.60 |
| 24 | 1,572.84 | 1,312.75 | 260.09 | 310,793.85 |
| 25 | 1,572.84 | 1,313.84 | 258.99 | 309,480.01 |
| 26 | 1,572.84 | 1,314.94 | 257.90 | 308,165.07 |
| 27 | 1,572.84 | 1,316.03 | 256.80 | 306,849.04 |
| 28 | 1,572.84 | 1,317.13 | 255.71 | 305,531.91 |
| 29 | 1,572.84 | 1,318.23 | 254.61 | 304,213.68 |
| 30 | 1,572.84 | 1,319.33 | 253.51 | 302,894.35 |
| 31 | 1,572.84 | 1,320.43 | 252.41 | 301,573.92 |
| 32 | 1,572.84 | 1,321.53 | 251.31 | 300,252.40 |
| 33 | 1,572.84 | 1,322.63 | 250.21 | 298,929.77 |
| 34 | 1,572.84 | 1,323.73 | 249.11 | 297,606.04 |
| 35 | 1,572.84 | 1,324.83 | 248.01 | 296,281.21 |
| 36 | 1,572.84 | 1,325.94 | 246.90 | 294,955.27 |
| 37 | 1,572.84 | 1,327.04 | 245.80 | 293,628.23 |
| 38 | 1,572.84 | 1,328.15 | 244.69 | 292,300.08 |
| 39 | 1,572.84 | 1,329.26 | 243.58 | 290,970.82 |
| 40 | 1,572.84 | 1,330.36 | 242.48 | 289,640.46 |
| 41 | 1,572.84 | 1,331.47 | 241.37 | 288,308.99 |
| 42 | 1,572.84 | 1,332.58 | 240.26 | 286,976.41 |
| 43 | 1,572.84 | 1,333.69 | 239.15 | 285,642.72 |
| 44 | 1,572.84 | 1,334.80 | 238.04 | 284,307.91 |
| 45 | 1,572.84 | 1,335.92 | 236.92 | 282,972.00 |
| 46 | 1,572.84 | 1,337.03 | 235.81 | 281,634.97 |
| 47 | 1,572.84 | 1,338.14 | 234.70 | 280,296.83 |
| 48 | 1,572.84 | 1,339.26 | 233.58 | 278,957.57 |
| 49 | 1,572.84 | 1,340.37 | 232.46 | 277,617.19 |
| 50 | 1,572.84 | 1,341.49 | 231.35 | 276,275.70 |
| 51 | 1,572.84 | 1,342.61 | 230.23 | 274,933.09 |
| 52 | 1,572.84 | 1,343.73 | 229.11 | 273,589.37 |
| 53 | 1,572.84 | 1,344.85 | 227.99 | 272,244.52 |
| 54 | 1,572.84 | 1,345.97 | 226.87 | 270,898.55 |
| 55 | 1,572.84 | 1,347.09 | 225.75 | 269,551.46 |
| 56 | 1,572.84 | 1,348.21 | 224.63 | 268,203.25 |
| 57 | 1,572.84 | 1,349.34 | 223.50 | 266,853.91 |
| 58 | 1,572.84 | 1,350.46 | 222.38 | 265,503.45 |
| 59 | 1,572.84 | 1,351.59 | 221.25 | 264,151.87 |
| 60 | 1,572.84 | 1,352.71 | 220.13 | 262,799.16 |
| 61 | 1,572.84 | 1,353.84 | 219.00 | 261,445.32 |
| 62 | 1,572.84 | 1,354.97 | 217.87 | 260,090.35 |
| 63 | 1,572.84 | 1,356.10 | 216.74 | 258,734.25 |
| 64 | 1,572.84 | 1,357.23 | 215.61 | 257,377.03 |
| 65 | 1,572.84 | 1,358.36 | 214.48 | 256,018.67 |
| 66 | 1,572.84 | 1,359.49 | 213.35 | 254,659.18 |
| 67 | 1,572.84 | 1,360.62 | 212.22 | 253,298.56 |
| 68 | 1,572.84 | 1,361.76 | 211.08 | 251,936.80 |
| 69 | 1,572.84 | 1,362.89 | 209.95 | 250,573.91 |
| 70 | 1,572.84 | 1,364.03 | 208.81 | 249,209.88 |
| 71 | 1,572.84 | 1,365.16 | 207.67 | 247,844.72 |
| 72 | 1,572.84 | 1,366.30 | 206.54 | 246,478.42 |
| 73 | 1,572.84 | 1,367.44 | 205.40 | 245,110.98 |
| 74 | 1,572.84 | 1,368.58 | 204.26 | 243,742.40 |
| 75 | 1,572.84 | 1,369.72 | 203.12 | 242,372.68 |
| 76 | 1,572.84 | 1,370.86 | 201.98 | 241,001.82 |
| 77 | 1,572.84 | 1,372.00 | 200.83 | 239,629.81 |
| 78 | 1,572.84 | 1,373.15 | 199.69 | 238,256.67 |
| 79 | 1,572.84 | 1,374.29 | 198.55 | 236,882.37 |
| 80 | 1,572.84 | 1,375.44 | 197.40 | 235,506.94 |
| 81 | 1,572.84 | 1,376.58 | 196.26 | 234,130.35 |
| 82 | 1,572.84 | 1,377.73 | 195.11 | 232,752.62 |
| 83 | 1,572.84 | 1,378.88 | 193.96 | 231,373.75 |
| 84 | 1,572.84 | 1,380.03 | 192.81 | 229,993.72 |
| 85 | 1,572.84 | 1,381.18 | 191.66 | 228,612.54 |
| 86 | 1,572.84 | 1,382.33 | 190.51 | 227,230.21 |
| 87 | 1,572.84 | 1,383.48 | 189.36 | 225,846.73 |
| 88 | 1,572.84 | 1,384.63 | 188.21 | 224,462.10 |
| 89 | 1,572.84 | 1,385.79 | 187.05 | 223,076.31 |
| 90 | 1,572.84 | 1,386.94 | 185.90 | 221,689.37 |
| 91 | 1,572.84 | 1,388.10 | 184.74 | 220,301.28 |
| 92 | 1,572.84 | 1,389.25 | 183.58 | 218,912.02 |
| 93 | 1,572.84 | 1,390.41 | 182.43 | 217,521.61 |
| 94 | 1,572.84 | 1,391.57 | 181.27 | 216,130.04 |
| 95 | 1,572.84 | 1,392.73 | 180.11 | 214,737.31 |
| 96 | 1,572.84 | 1,393.89 | 178.95 | 213,343.42 |
| 97 | 1,572.84 | 1,395.05 | 177.79 | 211,948.37 |
| 98 | 1,572.84 | 1,396.21 | 176.62 | 210,552.15 |
| 99 | 1,572.84 | 1,397.38 | 175.46 | 209,154.77 |
| 100 | 1,572.84 | 1,398.54 | 174.30 | 207,756.23 |
| 101 | 1,572.84 | 1,399.71 | 173.13 | 206,356.52 |
| 102 | 1,572.84 | 1,400.87 | 171.96 | 204,955.65 |
| 103 | 1,572.84 | 1,402.04 | 170.80 | 203,553.60 |
| 104 | 1,572.84 | 1,403.21 | 169.63 | 202,150.39 |
| 105 | 1,572.84 | 1,404.38 | 168.46 | 200,746.01 |
| 106 | 1,572.84 | 1,405.55 | 167.29 | 199,340.46 |
| 107 | 1,572.84 | 1,406.72 | 166.12 | 197,933.74 |
| 108 | 1,572.84 | 1,407.89 | 164.94 | 196,525.85 |
| 109 | 1,572.84 | 1,409.07 | 163.77 | 195,116.78 |
| 110 | 1,572.84 | 1,410.24 | 162.60 | 193,706.54 |
| 111 | 1,572.84 | 1,411.42 | 161.42 | 192,295.12 |
| 112 | 1,572.84 | 1,412.59 | 160.25 | 190,882.53 |
| 113 | 1,572.84 | 1,413.77 | 159.07 | 189,468.76 |
| 114 | 1,572.84 | 1,414.95 | 157.89 | 188,053.81 |
| 115 | 1,572.84 | 1,416.13 | 156.71 | 186,637.69 |
| 116 | 1,572.84 | 1,417.31 | 155.53 | 185,220.38 |
| 117 | 1,572.84 | 1,418.49 | 154.35 | 183,801.89 |
| 118 | 1,572.84 | 1,419.67 | 153.17 | 182,382.22 |
| 119 | 1,572.84 | 1,420.85 | 151.99 | 180,961.37 |
| 120 | 1,572.84 | 1,422.04 | 150.80 | 179,539.33 |
| 121 | 1,572.84 | 1,423.22 | 149.62 | 178,116.11 |
| 122 | 1,572.84 | 1,424.41 | 148.43 | 176,691.70 |
| 123 | 1,572.84 | 1,425.60 | 147.24 | 175,266.10 |
| 124 | 1,572.84 | 1,426.78 | 146.06 | 173,839.32 |
| 125 | 1,572.84 | 1,427.97 | 144.87 | 172,411.35 |
| 126 | 1,572.84 | 1,429.16 | 143.68 | 170,982.19 |
| 127 | 1,572.84 | 1,430.35 | 142.49 | 169,551.83 |
| 128 | 1,572.84 | 1,431.55 | 141.29 | 168,120.29 |
| 129 | 1,572.84 | 1,432.74 | 140.10 | 166,687.55 |
| 130 | 1,572.84 | 1,433.93 | 138.91 | 165,253.62 |
| 131 | 1,572.84 | 1,435.13 | 137.71 | 163,818.49 |
| 132 | 1,572.84 | 1,436.32 | 136.52 | 162,382.17 |
| 133 | 1,572.84 | 1,437.52 | 135.32 | 160,944.65 |
| 134 | 1,572.84 | 1,438.72 | 134.12 | 159,505.93 |
| 135 | 1,572.84 | 1,439.92 | 132.92 | 158,066.01 |
| 136 | 1,572.84 | 1,441.12 | 131.72 | 156,624.89 |
| 137 | 1,572.84 | 1,442.32 | 130.52 | 155,182.58 |
| 138 | 1,572.84 | 1,443.52 | 129.32 | 153,739.06 |
| 139 | 1,572.84 | 1,444.72 | 128.12 | 152,294.33 |
| 140 | 1,572.84 | 1,445.93 | 126.91 | 150,848.41 |
| 141 | 1,572.84 | 1,447.13 | 125.71 | 149,401.28 |
| 142 | 1,572.84 | 1,448.34 | 124.50 | 147,952.94 |
| 143 | 1,572.84 | 1,449.54 | 123.29 | 146,503.39 |
| 144 | 1,572.84 | 1,450.75 | 122.09 | 145,052.64 |
| 145 | 1,572.84 | 1,451.96 | 120.88 | 143,600.68 |
| 146 | 1,572.84 | 1,453.17 | 119.67 | 142,147.51 |
| 147 | 1,572.84 | 1,454.38 | 118.46 | 140,693.13 |
| 148 | 1,572.84 | 1,455.59 | 117.24 | 139,237.53 |
| 149 | 1,572.84 | 1,456.81 | 116.03 | 137,780.73 |
| 150 | 1,572.84 | 1,458.02 | 114.82 | 136,322.70 |
| 151 | 1,572.84 | 1,459.24 | 113.60 | 134,863.47 |
| 152 | 1,572.84 | 1,460.45 | 112.39 | 133,403.02 |
| 153 | 1,572.84 | 1,461.67 | 111.17 | 131,941.35 |
| 154 | 1,572.84 | 1,462.89 | 109.95 | 130,478.46 |
| 155 | 1,572.84 | 1,464.11 | 108.73 | 129,014.35 |
| 156 | 1,572.84 | 1,465.33 | 107.51 | 127,549.03 |
| 157 | 1,572.84 | 1,466.55 | 106.29 | 126,082.48 |
| 158 | 1,572.84 | 1,467.77 | 105.07 | 124,614.71 |
| 159 | 1,572.84 | 1,468.99 | 103.85 | 123,145.72 |
| 160 | 1,572.84 | 1,470.22 | 102.62 | 121,675.50 |
| 161 | 1,572.84 | 1,471.44 | 101.40 | 120,204.06 |
| 162 | 1,572.84 | 1,472.67 | 100.17 | 118,731.39 |
| 163 | 1,572.84 | 1,473.90 | 98.94 | 117,257.49 |
| 164 | 1,572.84 | 1,475.12 | 97.71 | 115,782.37 |
| 165 | 1,572.84 | 1,476.35 | 96.49 | 114,306.01 |
| 166 | 1,572.84 | 1,477.58 | 95.26 | 112,828.43 |
| 167 | 1,572.84 | 1,478.81 | 94.02 | 111,349.62 |
| 168 | 1,572.84 | 1,480.05 | 92.79 | 109,869.57 |
| 169 | 1,572.84 | 1,481.28 | 91.56 | 108,388.29 |
| 170 | 1,572.84 | 1,482.51 | 90.32 | 106,905.77 |
| 171 | 1,572.84 | 1,483.75 | 89.09 | 105,422.02 |
| 172 | 1,572.84 | 1,484.99 | 87.85 | 103,937.04 |
| 173 | 1,572.84 | 1,486.22 | 86.61 | 102,450.81 |
| 174 | 1,572.84 | 1,487.46 | 85.38 | 100,963.35 |
| 175 | 1,572.84 | 1,488.70 | 84.14 | 99,474.65 |
| 176 | 1,572.84 | 1,489.94 | 82.90 | 97,984.70 |
| 177 | 1,572.84 | 1,491.18 | 81.65 | 96,493.52 |
| 178 | 1,572.84 | 1,492.43 | 80.41 | 95,001.09 |
| 179 | 1,572.84 | 1,493.67 | 79.17 | 93,507.42 |
| 180 | 1,572.84 | 1,494.92 | 77.92 | 92,012.51 |
| 181 | 1,572.84 | 1,496.16 | 76.68 | 90,516.34 |
| 182 | 1,572.84 | 1,497.41 | 75.43 | 89,018.94 |
| 183 | 1,572.84 | 1,498.66 | 74.18 | 87,520.28 |
| 184 | 1,572.84 | 1,499.90 | 72.93 | 86,020.37 |
| 185 | 1,572.84 | 1,501.15 | 71.68 | 84,519.22 |
| 186 | 1,572.84 | 1,502.41 | 70.43 | 83,016.81 |
| 187 | 1,572.84 | 1,503.66 | 69.18 | 81,513.16 |
| 188 | 1,572.84 | 1,504.91 | 67.93 | 80,008.25 |
| 189 | 1,572.84 | 1,506.16 | 66.67 | 78,502.08 |
| 190 | 1,572.84 | 1,507.42 | 65.42 | 76,994.66 |
| 191 | 1,572.84 | 1,508.68 | 64.16 | 75,485.98 |
| 192 | 1,572.84 | 1,509.93 | 62.90 | 73,976.05 |
| 193 | 1,572.84 | 1,511.19 | 61.65 | 72,464.86 |
| 194 | 1,572.84 | 1,512.45 | 60.39 | 70,952.41 |
| 195 | 1,572.84 | 1,513.71 | 59.13 | 69,438.70 |
| 196 | 1,572.84 | 1,514.97 | 57.87 | 67,923.72 |
| 197 | 1,572.84 | 1,516.24 | 56.60 | 66,407.49 |
| 198 | 1,572.84 | 1,517.50 | 55.34 | 64,889.99 |
| 199 | 1,572.84 | 1,518.76 | 54.07 | 63,371.22 |
| 200 | 1,572.84 | 1,520.03 | 52.81 | 61,851.20 |
| 201 | 1,572.84 | 1,521.30 | 51.54 | 60,329.90 |
| 202 | 1,572.84 | 1,522.56 | 50.27 | 58,807.34 |
| 203 | 1,572.84 | 1,523.83 | 49.01 | 57,283.50 |
| 204 | 1,572.84 | 1,525.10 | 47.74 | 55,758.40 |
| 205 | 1,572.84 | 1,526.37 | 46.47 | 54,232.03 |
| 206 | 1,572.84 | 1,527.65 | 45.19 | 52,704.38 |
| 207 | 1,572.84 | 1,528.92 | 43.92 | 51,175.46 |
| 208 | 1,572.84 | 1,530.19 | 42.65 | 49,645.27 |
| 209 | 1,572.84 | 1,531.47 | 41.37 | 48,113.81 |
| 210 | 1,572.84 | 1,532.74 | 40.09 | 46,581.06 |
| 211 | 1,572.84 | 1,534.02 | 38.82 | 45,047.04 |
| 212 | 1,572.84 | 1,535.30 | 37.54 | 43,511.74 |
| 213 | 1,572.84 | 1,536.58 | 36.26 | 41,975.16 |
| 214 | 1,572.84 | 1,537.86 | 34.98 | 40,437.30 |
| 215 | 1,572.84 | 1,539.14 | 33.70 | 38,898.16 |
| 216 | 1,572.84 | 1,540.42 | 32.42 | 37,357.74 |
| 217 | 1,572.84 | 1,541.71 | 31.13 | 35,816.03 |
| 218 | 1,572.84 | 1,542.99 | 29.85 | 34,273.04 |
| 219 | 1,572.84 | 1,544.28 | 28.56 | 32,728.76 |
| 220 | 1,572.84 | 1,545.56 | 27.27 | 31,183.20 |
| 221 | 1,572.84 | 1,546.85 | 25.99 | 29,636.35 |
| 222 | 1,572.84 | 1,548.14 | 24.70 | 28,088.20 |
| 223 | 1,572.84 | 1,549.43 | 23.41 | 26,538.77 |
| 224 | 1,572.84 | 1,550.72 | 22.12 | 24,988.05 |
| 225 | 1,572.84 | 1,552.02 | 20.82 | 23,436.03 |
| 226 | 1,572.84 | 1,553.31 | 19.53 | 21,882.73 |
| 227 | 1,572.84 | 1,554.60 | 18.24 | 20,328.12 |
| 228 | 1,572.84 | 1,555.90 | 16.94 | 18,772.22 |
| 229 | 1,572.84 | 1,557.20 | 15.64 | 17,215.03 |
| 230 | 1,572.84 | 1,558.49 | 14.35 | 15,656.54 |
| 231 | 1,572.84 | 1,559.79 | 13.05 | 14,096.75 |
| 232 | 1,572.84 | 1,561.09 | 11.75 | 12,535.65 |
| 233 | 1,572.84 | 1,562.39 | 10.45 | 10,973.26 |
| 234 | 1,572.84 | 1,563.69 | 9.14 | 9,409.57 |
| 235 | 1,572.84 | 1,565.00 | 7.84 | 7,844.57 |
| 236 | 1,572.84 | 1,566.30 | 6.54 | 6,278.27 |
| 237 | 1,572.84 | 1,567.61 | 5.23 | 4,710.66 |
| 238 | 1,572.84 | 1,568.91 | 3.93 | 3,141.75 |
| 239 | 1,572.84 | 1,570.22 | 2.62 | 1,571.53 |
| 240 | 1,572.84 | 1,571.53 | 1.31 | 0.00 |