Mortgage Loan of $342,000 for 20 Years at 3.00%

What's the payment on a 20 year home loan for $342k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,896.72

$22,761 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,896.72	1,041.72	855.00	340,958.28
2	1,896.72	1,044.33	852.40	339,913.95
3	1,896.72	1,046.94	849.78	338,867.01
4	1,896.72	1,049.56	847.17	337,817.45
5	1,896.72	1,052.18	844.54	336,765.27
6	1,896.72	1,054.81	841.91	335,710.46
7	1,896.72	1,057.45	839.28	334,653.01
8	1,896.72	1,060.09	836.63	333,592.92
9	1,896.72	1,062.74	833.98	332,530.18
10	1,896.72	1,065.40	831.33	331,464.78
11	1,896.72	1,068.06	828.66	330,396.72
12	1,896.72	1,070.73	825.99	329,325.99
13	1,896.72	1,073.41	823.31	328,252.58
14	1,896.72	1,076.09	820.63	327,176.49
15	1,896.72	1,078.78	817.94	326,097.71
16	1,896.72	1,081.48	815.24	325,016.23
17	1,896.72	1,084.18	812.54	323,932.04
18	1,896.72	1,086.89	809.83	322,845.15
19	1,896.72	1,089.61	807.11	321,755.54
20	1,896.72	1,092.33	804.39	320,663.20
21	1,896.72	1,095.07	801.66	319,568.14
22	1,896.72	1,097.80	798.92	318,470.33
23	1,896.72	1,100.55	796.18	317,369.79
24	1,896.72	1,103.30	793.42	316,266.49
25	1,896.72	1,106.06	790.67	315,160.43
26	1,896.72	1,108.82	787.90	314,051.61
27	1,896.72	1,111.59	785.13	312,940.01
28	1,896.72	1,114.37	782.35	311,825.64
29	1,896.72	1,117.16	779.56	310,708.48
30	1,896.72	1,119.95	776.77	309,588.53
31	1,896.72	1,122.75	773.97	308,465.77
32	1,896.72	1,125.56	771.16	307,340.21
33	1,896.72	1,128.37	768.35	306,211.84
34	1,896.72	1,131.19	765.53	305,080.65
35	1,896.72	1,134.02	762.70	303,946.62
36	1,896.72	1,136.86	759.87	302,809.77
37	1,896.72	1,139.70	757.02	301,670.07
38	1,896.72	1,142.55	754.18	300,527.52
39	1,896.72	1,145.40	751.32	299,382.11
40	1,896.72	1,148.27	748.46	298,233.85
41	1,896.72	1,151.14	745.58	297,082.71
42	1,896.72	1,154.02	742.71	295,928.69
43	1,896.72	1,156.90	739.82	294,771.79
44	1,896.72	1,159.79	736.93	293,611.99
45	1,896.72	1,162.69	734.03	292,449.30
46	1,896.72	1,165.60	731.12	291,283.70
47	1,896.72	1,168.51	728.21	290,115.18
48	1,896.72	1,171.44	725.29	288,943.75
49	1,896.72	1,174.36	722.36	287,769.38
50	1,896.72	1,177.30	719.42	286,592.08
51	1,896.72	1,180.24	716.48	285,411.84
52	1,896.72	1,183.19	713.53	284,228.65
53	1,896.72	1,186.15	710.57	283,042.49
54	1,896.72	1,189.12	707.61	281,853.38
55	1,896.72	1,192.09	704.63	280,661.29
56	1,896.72	1,195.07	701.65	279,466.22
57	1,896.72	1,198.06	698.67	278,268.16
58	1,896.72	1,201.05	695.67	277,067.10
59	1,896.72	1,204.06	692.67	275,863.05
60	1,896.72	1,207.07	689.66	274,655.98
61	1,896.72	1,210.08	686.64	273,445.90
62	1,896.72	1,213.11	683.61	272,232.79
63	1,896.72	1,216.14	680.58	271,016.65
64	1,896.72	1,219.18	677.54	269,797.47
65	1,896.72	1,222.23	674.49	268,575.23
66	1,896.72	1,225.29	671.44	267,349.95
67	1,896.72	1,228.35	668.37	266,121.60
68	1,896.72	1,231.42	665.30	264,890.18
69	1,896.72	1,234.50	662.23	263,655.68
70	1,896.72	1,237.58	659.14	262,418.10
71	1,896.72	1,240.68	656.05	261,177.42
72	1,896.72	1,243.78	652.94	259,933.64
73	1,896.72	1,246.89	649.83	258,686.75
74	1,896.72	1,250.01	646.72	257,436.74
75	1,896.72	1,253.13	643.59	256,183.61
76	1,896.72	1,256.26	640.46	254,927.35
77	1,896.72	1,259.41	637.32	253,667.94
78	1,896.72	1,262.55	634.17	252,405.39
79	1,896.72	1,265.71	631.01	251,139.68
80	1,896.72	1,268.87	627.85	249,870.80
81	1,896.72	1,272.05	624.68	248,598.75
82	1,896.72	1,275.23	621.50	247,323.53
83	1,896.72	1,278.41	618.31	246,045.11
84	1,896.72	1,281.61	615.11	244,763.50
85	1,896.72	1,284.82	611.91	243,478.69
86	1,896.72	1,288.03	608.70	242,190.66
87	1,896.72	1,291.25	605.48	240,899.41
88	1,896.72	1,294.48	602.25	239,604.94
89	1,896.72	1,297.71	599.01	238,307.23
90	1,896.72	1,300.96	595.77	237,006.27
91	1,896.72	1,304.21	592.52	235,702.06
92	1,896.72	1,307.47	589.26	234,394.59
93	1,896.72	1,310.74	585.99	233,083.86
94	1,896.72	1,314.01	582.71	231,769.84
95	1,896.72	1,317.30	579.42	230,452.54
96	1,896.72	1,320.59	576.13	229,131.95
97	1,896.72	1,323.89	572.83	227,808.06
98	1,896.72	1,327.20	569.52	226,480.85
99	1,896.72	1,330.52	566.20	225,150.33
100	1,896.72	1,333.85	562.88	223,816.48
101	1,896.72	1,337.18	559.54	222,479.30
102	1,896.72	1,340.53	556.20	221,138.77
103	1,896.72	1,343.88	552.85	219,794.90
104	1,896.72	1,347.24	549.49	218,447.66
105	1,896.72	1,350.60	546.12	217,097.06
106	1,896.72	1,353.98	542.74	215,743.08
107	1,896.72	1,357.37	539.36	214,385.71
108	1,896.72	1,360.76	535.96	213,024.95
109	1,896.72	1,364.16	532.56	211,660.79
110	1,896.72	1,367.57	529.15	210,293.22
111	1,896.72	1,370.99	525.73	208,922.23
112	1,896.72	1,374.42	522.31	207,547.81
113	1,896.72	1,377.85	518.87	206,169.95
114	1,896.72	1,381.30	515.42	204,788.65
115	1,896.72	1,384.75	511.97	203,403.90
116	1,896.72	1,388.21	508.51	202,015.69
117	1,896.72	1,391.68	505.04	200,624.00
118	1,896.72	1,395.16	501.56	199,228.84
119	1,896.72	1,398.65	498.07	197,830.19
120	1,896.72	1,402.15	494.58	196,428.04
121	1,896.72	1,405.65	491.07	195,022.39
122	1,896.72	1,409.17	487.56	193,613.22
123	1,896.72	1,412.69	484.03	192,200.53
124	1,896.72	1,416.22	480.50	190,784.31
125	1,896.72	1,419.76	476.96	189,364.54
126	1,896.72	1,423.31	473.41	187,941.23
127	1,896.72	1,426.87	469.85	186,514.36
128	1,896.72	1,430.44	466.29	185,083.92
129	1,896.72	1,434.01	462.71	183,649.91
130	1,896.72	1,437.60	459.12	182,212.31
131	1,896.72	1,441.19	455.53	180,771.12
132	1,896.72	1,444.80	451.93	179,326.32
133	1,896.72	1,448.41	448.32	177,877.91
134	1,896.72	1,452.03	444.69	176,425.88
135	1,896.72	1,455.66	441.06	174,970.22
136	1,896.72	1,459.30	437.43	173,510.93
137	1,896.72	1,462.95	433.78	172,047.98
138	1,896.72	1,466.60	430.12	170,581.37
139	1,896.72	1,470.27	426.45	169,111.10
140	1,896.72	1,473.95	422.78	167,637.16
141	1,896.72	1,477.63	419.09	166,159.53
142	1,896.72	1,481.32	415.40	164,678.20
143	1,896.72	1,485.03	411.70	163,193.17
144	1,896.72	1,488.74	407.98	161,704.43
145	1,896.72	1,492.46	404.26	160,211.97
146	1,896.72	1,496.19	400.53	158,715.78
147	1,896.72	1,499.93	396.79	157,215.84
148	1,896.72	1,503.68	393.04	155,712.16
149	1,896.72	1,507.44	389.28	154,204.72
150	1,896.72	1,511.21	385.51	152,693.50
151	1,896.72	1,514.99	381.73	151,178.51
152	1,896.72	1,518.78	377.95	149,659.74
153	1,896.72	1,522.57	374.15	148,137.16
154	1,896.72	1,526.38	370.34	146,610.78
155	1,896.72	1,530.20	366.53	145,080.58
156	1,896.72	1,534.02	362.70	143,546.56
157	1,896.72	1,537.86	358.87	142,008.70
158	1,896.72	1,541.70	355.02	140,467.00
159	1,896.72	1,545.56	351.17	138,921.45
160	1,896.72	1,549.42	347.30	137,372.03
161	1,896.72	1,553.29	343.43	135,818.73
162	1,896.72	1,557.18	339.55	134,261.55
163	1,896.72	1,561.07	335.65	132,700.48
164	1,896.72	1,564.97	331.75	131,135.51
165	1,896.72	1,568.89	327.84	129,566.63
166	1,896.72	1,572.81	323.92	127,993.82
167	1,896.72	1,576.74	319.98	126,417.08
168	1,896.72	1,580.68	316.04	124,836.40
169	1,896.72	1,584.63	312.09	123,251.77
170	1,896.72	1,588.59	308.13	121,663.17
171	1,896.72	1,592.57	304.16	120,070.61
172	1,896.72	1,596.55	300.18	118,474.06
173	1,896.72	1,600.54	296.19	116,873.52
174	1,896.72	1,604.54	292.18	115,268.98
175	1,896.72	1,608.55	288.17	113,660.43
176	1,896.72	1,612.57	284.15	112,047.86
177	1,896.72	1,616.60	280.12	110,431.25
178	1,896.72	1,620.65	276.08	108,810.61
179	1,896.72	1,624.70	272.03	107,185.91
180	1,896.72	1,628.76	267.96	105,557.15
181	1,896.72	1,632.83	263.89	103,924.32
182	1,896.72	1,636.91	259.81	102,287.41
183	1,896.72	1,641.01	255.72	100,646.40
184	1,896.72	1,645.11	251.62	99,001.29
185	1,896.72	1,649.22	247.50	97,352.07
186	1,896.72	1,653.34	243.38	95,698.73
187	1,896.72	1,657.48	239.25	94,041.25
188	1,896.72	1,661.62	235.10	92,379.63
189	1,896.72	1,665.77	230.95	90,713.86
190	1,896.72	1,669.94	226.78	89,043.92
191	1,896.72	1,674.11	222.61	87,369.80
192	1,896.72	1,678.30	218.42	85,691.50
193	1,896.72	1,682.50	214.23	84,009.01
194	1,896.72	1,686.70	210.02	82,322.31
195	1,896.72	1,690.92	205.81	80,631.39
196	1,896.72	1,695.15	201.58	78,936.25
197	1,896.72	1,699.38	197.34	77,236.86
198	1,896.72	1,703.63	193.09	75,533.23
199	1,896.72	1,707.89	188.83	73,825.34
200	1,896.72	1,712.16	184.56	72,113.18
201	1,896.72	1,716.44	180.28	70,396.74
202	1,896.72	1,720.73	175.99	68,676.01
203	1,896.72	1,725.03	171.69	66,950.97
204	1,896.72	1,729.35	167.38	65,221.63
205	1,896.72	1,733.67	163.05	63,487.96
206	1,896.72	1,738.00	158.72	61,749.95
207	1,896.72	1,742.35	154.37	60,007.60
208	1,896.72	1,746.70	150.02	58,260.90
209	1,896.72	1,751.07	145.65	56,509.83
210	1,896.72	1,755.45	141.27	54,754.38
211	1,896.72	1,759.84	136.89	52,994.54
212	1,896.72	1,764.24	132.49	51,230.30
213	1,896.72	1,768.65	128.08	49,461.65
214	1,896.72	1,773.07	123.65	47,688.59
215	1,896.72	1,777.50	119.22	45,911.08
216	1,896.72	1,781.95	114.78	44,129.14
217	1,896.72	1,786.40	110.32	42,342.74
218	1,896.72	1,790.87	105.86	40,551.87
219	1,896.72	1,795.34	101.38	38,756.52
220	1,896.72	1,799.83	96.89	36,956.69
221	1,896.72	1,804.33	92.39	35,152.36
222	1,896.72	1,808.84	87.88	33,343.52
223	1,896.72	1,813.36	83.36	31,530.15
224	1,896.72	1,817.90	78.83	29,712.25
225	1,896.72	1,822.44	74.28	27,889.81
226	1,896.72	1,827.00	69.72	26,062.81
227	1,896.72	1,831.57	65.16	24,231.24
228	1,896.72	1,836.15	60.58	22,395.10
229	1,896.72	1,840.74	55.99	20,554.36
230	1,896.72	1,845.34	51.39	18,709.03
231	1,896.72	1,849.95	46.77	16,859.07
232	1,896.72	1,854.58	42.15	15,004.50
233	1,896.72	1,859.21	37.51	13,145.29
234	1,896.72	1,863.86	32.86	11,281.42
235	1,896.72	1,868.52	28.20	9,412.90
236	1,896.72	1,873.19	23.53	7,539.71
237	1,896.72	1,877.87	18.85	5,661.84
238	1,896.72	1,882.57	14.15	3,779.27
239	1,896.72	1,887.28	9.45	1,891.99
240	1,896.72	1,891.99	4.73	0.00