Mortgage Loan of $342,000 for 20 Years at 5.10%

What's the payment on a 20 year home loan for $342k at 5.10% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,275.98
$27,312 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.10 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,275.98 822.48 1,453.50 341,177.52
2 2,275.98 825.98 1,450.00 340,351.54
3 2,275.98 829.49 1,446.49 339,522.05
4 2,275.98 833.02 1,442.97 338,689.03
5 2,275.98 836.56 1,439.43 337,852.47
6 2,275.98 840.11 1,435.87 337,012.36
7 2,275.98 843.68 1,432.30 336,168.68
8 2,275.98 847.27 1,428.72 335,321.41
9 2,275.98 850.87 1,425.12 334,470.55
10 2,275.98 854.48 1,421.50 333,616.06
11 2,275.98 858.12 1,417.87 332,757.95
12 2,275.98 861.76 1,414.22 331,896.18
13 2,275.98 865.43 1,410.56 331,030.76
14 2,275.98 869.10 1,406.88 330,161.65
15 2,275.98 872.80 1,403.19 329,288.86
16 2,275.98 876.51 1,399.48 328,412.35
17 2,275.98 880.23 1,395.75 327,532.12
18 2,275.98 883.97 1,392.01 326,648.15
19 2,275.98 887.73 1,388.25 325,760.42
20 2,275.98 891.50 1,384.48 324,868.92
21 2,275.98 895.29 1,380.69 323,973.62
22 2,275.98 899.10 1,376.89 323,074.53
23 2,275.98 902.92 1,373.07 322,171.61
24 2,275.98 906.75 1,369.23 321,264.86
25 2,275.98 910.61 1,365.38 320,354.25
26 2,275.98 914.48 1,361.51 319,439.77
27 2,275.98 918.37 1,357.62 318,521.40
28 2,275.98 922.27 1,353.72 317,599.13
29 2,275.98 926.19 1,349.80 316,672.95
30 2,275.98 930.12 1,345.86 315,742.82
31 2,275.98 934.08 1,341.91 314,808.75
32 2,275.98 938.05 1,337.94 313,870.70
33 2,275.98 942.03 1,333.95 312,928.67
34 2,275.98 946.04 1,329.95 311,982.63
35 2,275.98 950.06 1,325.93 311,032.57
36 2,275.98 954.10 1,321.89 310,078.47
37 2,275.98 958.15 1,317.83 309,120.32
38 2,275.98 962.22 1,313.76 308,158.10
39 2,275.98 966.31 1,309.67 307,191.79
40 2,275.98 970.42 1,305.57 306,221.37
41 2,275.98 974.54 1,301.44 305,246.83
42 2,275.98 978.69 1,297.30 304,268.14
43 2,275.98 982.84 1,293.14 303,285.30
44 2,275.98 987.02 1,288.96 302,298.27
45 2,275.98 991.22 1,284.77 301,307.06
46 2,275.98 995.43 1,280.55 300,311.63
47 2,275.98 999.66 1,276.32 299,311.97
48 2,275.98 1,003.91 1,272.08 298,308.06
49 2,275.98 1,008.17 1,267.81 297,299.89
50 2,275.98 1,012.46 1,263.52 296,287.43
51 2,275.98 1,016.76 1,259.22 295,270.66
52 2,275.98 1,021.08 1,254.90 294,249.58
53 2,275.98 1,025.42 1,250.56 293,224.16
54 2,275.98 1,029.78 1,246.20 292,194.38
55 2,275.98 1,034.16 1,241.83 291,160.22
56 2,275.98 1,038.55 1,237.43 290,121.66
57 2,275.98 1,042.97 1,233.02 289,078.70
58 2,275.98 1,047.40 1,228.58 288,031.30
59 2,275.98 1,051.85 1,224.13 286,979.45
60 2,275.98 1,056.32 1,219.66 285,923.12
61 2,275.98 1,060.81 1,215.17 284,862.31
62 2,275.98 1,065.32 1,210.66 283,796.99
63 2,275.98 1,069.85 1,206.14 282,727.15
64 2,275.98 1,074.39 1,201.59 281,652.75
65 2,275.98 1,078.96 1,197.02 280,573.79
66 2,275.98 1,083.55 1,192.44 279,490.25
67 2,275.98 1,088.15 1,187.83 278,402.10
68 2,275.98 1,092.78 1,183.21 277,309.32
69 2,275.98 1,097.42 1,178.56 276,211.90
70 2,275.98 1,102.08 1,173.90 275,109.82
71 2,275.98 1,106.77 1,169.22 274,003.05
72 2,275.98 1,111.47 1,164.51 272,891.58
73 2,275.98 1,116.19 1,159.79 271,775.39
74 2,275.98 1,120.94 1,155.05 270,654.45
75 2,275.98 1,125.70 1,150.28 269,528.74
76 2,275.98 1,130.49 1,145.50 268,398.26
77 2,275.98 1,135.29 1,140.69 267,262.97
78 2,275.98 1,140.12 1,135.87 266,122.85
79 2,275.98 1,144.96 1,131.02 264,977.89
80 2,275.98 1,149.83 1,126.16 263,828.06
81 2,275.98 1,154.71 1,121.27 262,673.34
82 2,275.98 1,159.62 1,116.36 261,513.72
83 2,275.98 1,164.55 1,111.43 260,349.17
84 2,275.98 1,169.50 1,106.48 259,179.67
85 2,275.98 1,174.47 1,101.51 258,005.20
86 2,275.98 1,179.46 1,096.52 256,825.74
87 2,275.98 1,184.47 1,091.51 255,641.26
88 2,275.98 1,189.51 1,086.48 254,451.75
89 2,275.98 1,194.56 1,081.42 253,257.19
90 2,275.98 1,199.64 1,076.34 252,057.55
91 2,275.98 1,204.74 1,071.24 250,852.81
92 2,275.98 1,209.86 1,066.12 249,642.95
93 2,275.98 1,215.00 1,060.98 248,427.95
94 2,275.98 1,220.17 1,055.82 247,207.78
95 2,275.98 1,225.35 1,050.63 245,982.43
96 2,275.98 1,230.56 1,045.43 244,751.87
97 2,275.98 1,235.79 1,040.20 243,516.08
98 2,275.98 1,241.04 1,034.94 242,275.04
99 2,275.98 1,246.32 1,029.67 241,028.73
100 2,275.98 1,251.61 1,024.37 239,777.12
101 2,275.98 1,256.93 1,019.05 238,520.19
102 2,275.98 1,262.27 1,013.71 237,257.91
103 2,275.98 1,267.64 1,008.35 235,990.27
104 2,275.98 1,273.03 1,002.96 234,717.25
105 2,275.98 1,278.44 997.55 233,438.81
106 2,275.98 1,283.87 992.11 232,154.94
107 2,275.98 1,289.33 986.66 230,865.62
108 2,275.98 1,294.81 981.18 229,570.81
109 2,275.98 1,300.31 975.68 228,270.50
110 2,275.98 1,305.83 970.15 226,964.67
111 2,275.98 1,311.38 964.60 225,653.29
112 2,275.98 1,316.96 959.03 224,336.33
113 2,275.98 1,322.55 953.43 223,013.77
114 2,275.98 1,328.18 947.81 221,685.60
115 2,275.98 1,333.82 942.16 220,351.78
116 2,275.98 1,339.49 936.50 219,012.29
117 2,275.98 1,345.18 930.80 217,667.11
118 2,275.98 1,350.90 925.09 216,316.21
119 2,275.98 1,356.64 919.34 214,959.57
120 2,275.98 1,362.41 913.58 213,597.16
121 2,275.98 1,368.20 907.79 212,228.96
122 2,275.98 1,374.01 901.97 210,854.95
123 2,275.98 1,379.85 896.13 209,475.10
124 2,275.98 1,385.71 890.27 208,089.39
125 2,275.98 1,391.60 884.38 206,697.78
126 2,275.98 1,397.52 878.47 205,300.27
127 2,275.98 1,403.46 872.53 203,896.81
128 2,275.98 1,409.42 866.56 202,487.38
129 2,275.98 1,415.41 860.57 201,071.97
130 2,275.98 1,421.43 854.56 199,650.54
131 2,275.98 1,427.47 848.51 198,223.07
132 2,275.98 1,433.54 842.45 196,789.54
133 2,275.98 1,439.63 836.36 195,349.91
134 2,275.98 1,445.75 830.24 193,904.16
135 2,275.98 1,451.89 824.09 192,452.27
136 2,275.98 1,458.06 817.92 190,994.21
137 2,275.98 1,464.26 811.73 189,529.95
138 2,275.98 1,470.48 805.50 188,059.47
139 2,275.98 1,476.73 799.25 186,582.74
140 2,275.98 1,483.01 792.98 185,099.73
141 2,275.98 1,489.31 786.67 183,610.42
142 2,275.98 1,495.64 780.34 182,114.78
143 2,275.98 1,502.00 773.99 180,612.78
144 2,275.98 1,508.38 767.60 179,104.40
145 2,275.98 1,514.79 761.19 177,589.61
146 2,275.98 1,521.23 754.76 176,068.38
147 2,275.98 1,527.69 748.29 174,540.69
148 2,275.98 1,534.19 741.80 173,006.50
149 2,275.98 1,540.71 735.28 171,465.80
150 2,275.98 1,547.25 728.73 169,918.54
151 2,275.98 1,553.83 722.15 168,364.71
152 2,275.98 1,560.43 715.55 166,804.28
153 2,275.98 1,567.07 708.92 165,237.21
154 2,275.98 1,573.73 702.26 163,663.49
155 2,275.98 1,580.41 695.57 162,083.07
156 2,275.98 1,587.13 688.85 160,495.94
157 2,275.98 1,593.88 682.11 158,902.07
158 2,275.98 1,600.65 675.33 157,301.41
159 2,275.98 1,607.45 668.53 155,693.96
160 2,275.98 1,614.28 661.70 154,079.68
161 2,275.98 1,621.15 654.84 152,458.53
162 2,275.98 1,628.04 647.95 150,830.50
163 2,275.98 1,634.95 641.03 149,195.54
164 2,275.98 1,641.90 634.08 147,553.64
165 2,275.98 1,648.88 627.10 145,904.76
166 2,275.98 1,655.89 620.10 144,248.87
167 2,275.98 1,662.93 613.06 142,585.94
168 2,275.98 1,669.99 605.99 140,915.95
169 2,275.98 1,677.09 598.89 139,238.86
170 2,275.98 1,684.22 591.77 137,554.64
171 2,275.98 1,691.38 584.61 135,863.26
172 2,275.98 1,698.57 577.42 134,164.70
173 2,275.98 1,705.78 570.20 132,458.91
174 2,275.98 1,713.03 562.95 130,745.88
175 2,275.98 1,720.31 555.67 129,025.56
176 2,275.98 1,727.63 548.36 127,297.94
177 2,275.98 1,734.97 541.02 125,562.97
178 2,275.98 1,742.34 533.64 123,820.63
179 2,275.98 1,749.75 526.24 122,070.88
180 2,275.98 1,757.18 518.80 120,313.70
181 2,275.98 1,764.65 511.33 118,549.05
182 2,275.98 1,772.15 503.83 116,776.90
183 2,275.98 1,779.68 496.30 114,997.21
184 2,275.98 1,787.25 488.74 113,209.97
185 2,275.98 1,794.84 481.14 111,415.13
186 2,275.98 1,802.47 473.51 109,612.66
187 2,275.98 1,810.13 465.85 107,802.53
188 2,275.98 1,817.82 458.16 105,984.70
189 2,275.98 1,825.55 450.43 104,159.15
190 2,275.98 1,833.31 442.68 102,325.85
191 2,275.98 1,841.10 434.88 100,484.75
192 2,275.98 1,848.92 427.06 98,635.82
193 2,275.98 1,856.78 419.20 96,779.04
194 2,275.98 1,864.67 411.31 94,914.37
195 2,275.98 1,872.60 403.39 93,041.77
196 2,275.98 1,880.56 395.43 91,161.21
197 2,275.98 1,888.55 387.44 89,272.66
198 2,275.98 1,896.58 379.41 87,376.09
199 2,275.98 1,904.64 371.35 85,471.45
200 2,275.98 1,912.73 363.25 83,558.72
201 2,275.98 1,920.86 355.12 81,637.86
202 2,275.98 1,929.02 346.96 79,708.84
203 2,275.98 1,937.22 338.76 77,771.62
204 2,275.98 1,945.45 330.53 75,826.16
205 2,275.98 1,953.72 322.26 73,872.44
206 2,275.98 1,962.03 313.96 71,910.41
207 2,275.98 1,970.36 305.62 69,940.05
208 2,275.98 1,978.74 297.25 67,961.31
209 2,275.98 1,987.15 288.84 65,974.16
210 2,275.98 1,995.59 280.39 63,978.57
211 2,275.98 2,004.08 271.91 61,974.49
212 2,275.98 2,012.59 263.39 59,961.90
213 2,275.98 2,021.15 254.84 57,940.75
214 2,275.98 2,029.74 246.25 55,911.02
215 2,275.98 2,038.36 237.62 53,872.66
216 2,275.98 2,047.03 228.96 51,825.63
217 2,275.98 2,055.73 220.26 49,769.91
218 2,275.98 2,064.46 211.52 47,705.44
219 2,275.98 2,073.24 202.75 45,632.21
220 2,275.98 2,082.05 193.94 43,550.16
221 2,275.98 2,090.90 185.09 41,459.26
222 2,275.98 2,099.78 176.20 39,359.48
223 2,275.98 2,108.71 167.28 37,250.78
224 2,275.98 2,117.67 158.32 35,133.11
225 2,275.98 2,126.67 149.32 33,006.44
226 2,275.98 2,135.71 140.28 30,870.73
227 2,275.98 2,144.78 131.20 28,725.95
228 2,275.98 2,153.90 122.09 26,572.05
229 2,275.98 2,163.05 112.93 24,409.00
230 2,275.98 2,172.25 103.74 22,236.75
231 2,275.98 2,181.48 94.51 20,055.27
232 2,275.98 2,190.75 85.23 17,864.52
233 2,275.98 2,200.06 75.92 15,664.46
234 2,275.98 2,209.41 66.57 13,455.05
235 2,275.98 2,218.80 57.18 11,236.25
236 2,275.98 2,228.23 47.75 9,008.02
237 2,275.98 2,237.70 38.28 6,770.32
238 2,275.98 2,247.21 28.77 4,523.11
239 2,275.98 2,256.76 19.22 2,266.35
240 2,275.98 2,266.35 9.63 0.00