Mortgage Loan of $342,000 for 20 Years at 5.375%

What's the payment on a 20 year home loan for $342k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,328.50

$27,942 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,328.50	796.62	1,531.88	341,203.38
2	2,328.50	800.19	1,528.31	340,403.19
3	2,328.50	803.77	1,524.72	339,599.42
4	2,328.50	807.37	1,521.12	338,792.05
5	2,328.50	810.99	1,517.51	337,981.06
6	2,328.50	814.62	1,513.87	337,166.44
7	2,328.50	818.27	1,510.22	336,348.17
8	2,328.50	821.94	1,506.56	335,526.23
9	2,328.50	825.62	1,502.88	334,700.61
10	2,328.50	829.32	1,499.18	333,871.30
11	2,328.50	833.03	1,495.47	333,038.27
12	2,328.50	836.76	1,491.73	332,201.51
13	2,328.50	840.51	1,487.99	331,361.00
14	2,328.50	844.27	1,484.22	330,516.72
15	2,328.50	848.06	1,480.44	329,668.67
16	2,328.50	851.85	1,476.64	328,816.81
17	2,328.50	855.67	1,472.83	327,961.14
18	2,328.50	859.50	1,468.99	327,101.64
19	2,328.50	863.35	1,465.14	326,238.29
20	2,328.50	867.22	1,461.28	325,371.07
21	2,328.50	871.10	1,457.39	324,499.97
22	2,328.50	875.01	1,453.49	323,624.96
23	2,328.50	878.92	1,449.57	322,746.04
24	2,328.50	882.86	1,445.63	321,863.17
25	2,328.50	886.82	1,441.68	320,976.36
26	2,328.50	890.79	1,437.71	320,085.57
27	2,328.50	894.78	1,433.72	319,190.79
28	2,328.50	898.79	1,429.71	318,292.01
29	2,328.50	902.81	1,425.68	317,389.19
30	2,328.50	906.86	1,421.64	316,482.34
31	2,328.50	910.92	1,417.58	315,571.42
32	2,328.50	915.00	1,413.50	314,656.42
33	2,328.50	919.10	1,409.40	313,737.32
34	2,328.50	923.21	1,405.28	312,814.11
35	2,328.50	927.35	1,401.15	311,886.76
36	2,328.50	931.50	1,396.99	310,955.26
37	2,328.50	935.67	1,392.82	310,019.59
38	2,328.50	939.87	1,388.63	309,079.72
39	2,328.50	944.08	1,384.42	308,135.65
40	2,328.50	948.30	1,380.19	307,187.34
41	2,328.50	952.55	1,375.94	306,234.79
42	2,328.50	956.82	1,371.68	305,277.97
43	2,328.50	961.10	1,367.39	304,316.87
44	2,328.50	965.41	1,363.09	303,351.46
45	2,328.50	969.73	1,358.76	302,381.72
46	2,328.50	974.08	1,354.42	301,407.65
47	2,328.50	978.44	1,350.06	300,429.21
48	2,328.50	982.82	1,345.67	299,446.39
49	2,328.50	987.22	1,341.27	298,459.16
50	2,328.50	991.65	1,336.85	297,467.51
51	2,328.50	996.09	1,332.41	296,471.43
52	2,328.50	1,000.55	1,327.94	295,470.88
53	2,328.50	1,005.03	1,323.46	294,465.84
54	2,328.50	1,009.53	1,318.96	293,456.31
55	2,328.50	1,014.06	1,314.44	292,442.25
56	2,328.50	1,018.60	1,309.90	291,423.66
57	2,328.50	1,023.16	1,305.34	290,400.50
58	2,328.50	1,027.74	1,300.75	289,372.75
59	2,328.50	1,032.35	1,296.15	288,340.41
60	2,328.50	1,036.97	1,291.52	287,303.44
61	2,328.50	1,041.62	1,286.88	286,261.82
62	2,328.50	1,046.28	1,282.21	285,215.54
63	2,328.50	1,050.97	1,277.53	284,164.58
64	2,328.50	1,055.67	1,272.82	283,108.90
65	2,328.50	1,060.40	1,268.09	282,048.50
66	2,328.50	1,065.15	1,263.34	280,983.34
67	2,328.50	1,069.92	1,258.57	279,913.42
68	2,328.50	1,074.72	1,253.78	278,838.70
69	2,328.50	1,079.53	1,248.97	277,759.17
70	2,328.50	1,084.37	1,244.13	276,674.81
71	2,328.50	1,089.22	1,239.27	275,585.59
72	2,328.50	1,094.10	1,234.39	274,491.49
73	2,328.50	1,099.00	1,229.49	273,392.48
74	2,328.50	1,103.92	1,224.57	272,288.56
75	2,328.50	1,108.87	1,219.63	271,179.69
76	2,328.50	1,113.84	1,214.66	270,065.85
77	2,328.50	1,118.83	1,209.67	268,947.03
78	2,328.50	1,123.84	1,204.66	267,823.19
79	2,328.50	1,128.87	1,199.62	266,694.32
80	2,328.50	1,133.93	1,194.57	265,560.40
81	2,328.50	1,139.01	1,189.49	264,421.39
82	2,328.50	1,144.11	1,184.39	263,277.28
83	2,328.50	1,149.23	1,179.26	262,128.05
84	2,328.50	1,154.38	1,174.12	260,973.67
85	2,328.50	1,159.55	1,168.94	259,814.12
86	2,328.50	1,164.74	1,163.75	258,649.38
87	2,328.50	1,169.96	1,158.53	257,479.41
88	2,328.50	1,175.20	1,153.29	256,304.21
89	2,328.50	1,180.47	1,148.03	255,123.75
90	2,328.50	1,185.75	1,142.74	253,937.99
91	2,328.50	1,191.06	1,137.43	252,746.93
92	2,328.50	1,196.40	1,132.10	251,550.53
93	2,328.50	1,201.76	1,126.74	250,348.77
94	2,328.50	1,207.14	1,121.35	249,141.63
95	2,328.50	1,212.55	1,115.95	247,929.08
96	2,328.50	1,217.98	1,110.52	246,711.10
97	2,328.50	1,223.43	1,105.06	245,487.67
98	2,328.50	1,228.91	1,099.58	244,258.75
99	2,328.50	1,234.42	1,094.08	243,024.33
100	2,328.50	1,239.95	1,088.55	241,784.38
101	2,328.50	1,245.50	1,082.99	240,538.88
102	2,328.50	1,251.08	1,077.41	239,287.80
103	2,328.50	1,256.69	1,071.81	238,031.12
104	2,328.50	1,262.31	1,066.18	236,768.80
105	2,328.50	1,267.97	1,060.53	235,500.83
106	2,328.50	1,273.65	1,054.85	234,227.19
107	2,328.50	1,279.35	1,049.14	232,947.83
108	2,328.50	1,285.08	1,043.41	231,662.75
109	2,328.50	1,290.84	1,037.66	230,371.91
110	2,328.50	1,296.62	1,031.87	229,075.29
111	2,328.50	1,302.43	1,026.07	227,772.86
112	2,328.50	1,308.26	1,020.23	226,464.60
113	2,328.50	1,314.12	1,014.37	225,150.48
114	2,328.50	1,320.01	1,008.49	223,830.47
115	2,328.50	1,325.92	1,002.57	222,504.55
116	2,328.50	1,331.86	996.63	221,172.69
117	2,328.50	1,337.83	990.67	219,834.86
118	2,328.50	1,343.82	984.68	218,491.04
119	2,328.50	1,349.84	978.66	217,141.21
120	2,328.50	1,355.88	972.61	215,785.32
121	2,328.50	1,361.96	966.54	214,423.37
122	2,328.50	1,368.06	960.44	213,055.31
123	2,328.50	1,374.18	954.31	211,681.13
124	2,328.50	1,380.34	948.16	210,300.79
125	2,328.50	1,386.52	941.97	208,914.26
126	2,328.50	1,392.73	935.76	207,521.53
127	2,328.50	1,398.97	929.52	206,122.56
128	2,328.50	1,405.24	923.26	204,717.32
129	2,328.50	1,411.53	916.96	203,305.79
130	2,328.50	1,417.85	910.64	201,887.93
131	2,328.50	1,424.21	904.29	200,463.73
132	2,328.50	1,430.58	897.91	199,033.14
133	2,328.50	1,436.99	891.50	197,596.15
134	2,328.50	1,443.43	885.07	196,152.72
135	2,328.50	1,449.89	878.60	194,702.83
136	2,328.50	1,456.39	872.11	193,246.44
137	2,328.50	1,462.91	865.58	191,783.53
138	2,328.50	1,469.46	859.03	190,314.06
139	2,328.50	1,476.05	852.45	188,838.02
140	2,328.50	1,482.66	845.84	187,355.36
141	2,328.50	1,489.30	839.20	185,866.06
142	2,328.50	1,495.97	832.53	184,370.09
143	2,328.50	1,502.67	825.82	182,867.42
144	2,328.50	1,509.40	819.09	181,358.02
145	2,328.50	1,516.16	812.33	179,841.85
146	2,328.50	1,522.95	805.54	178,318.90
147	2,328.50	1,529.77	798.72	176,789.13
148	2,328.50	1,536.63	791.87	175,252.50
149	2,328.50	1,543.51	784.99	173,708.99
150	2,328.50	1,550.42	778.07	172,158.57
151	2,328.50	1,557.37	771.13	170,601.20
152	2,328.50	1,564.34	764.15	169,036.85
153	2,328.50	1,571.35	757.14	167,465.50
154	2,328.50	1,578.39	750.11	165,887.11
155	2,328.50	1,585.46	743.04	164,301.66
156	2,328.50	1,592.56	735.93	162,709.09
157	2,328.50	1,599.69	728.80	161,109.40
158	2,328.50	1,606.86	721.64	159,502.54
159	2,328.50	1,614.06	714.44	157,888.48
160	2,328.50	1,621.29	707.21	156,267.20
161	2,328.50	1,628.55	699.95	154,638.65
162	2,328.50	1,635.84	692.65	153,002.81
163	2,328.50	1,643.17	685.33	151,359.64
164	2,328.50	1,650.53	677.97	149,709.11
165	2,328.50	1,657.92	670.57	148,051.18
166	2,328.50	1,665.35	663.15	146,385.84
167	2,328.50	1,672.81	655.69	144,713.03
168	2,328.50	1,680.30	648.19	143,032.73
169	2,328.50	1,687.83	640.67	141,344.90
170	2,328.50	1,695.39	633.11	139,649.51
171	2,328.50	1,702.98	625.51	137,946.53
172	2,328.50	1,710.61	617.89	136,235.92
173	2,328.50	1,718.27	610.22	134,517.65
174	2,328.50	1,725.97	602.53	132,791.68
175	2,328.50	1,733.70	594.80	131,057.98
176	2,328.50	1,741.46	587.03	129,316.52
177	2,328.50	1,749.26	579.23	127,567.25
178	2,328.50	1,757.10	571.39	125,810.15
179	2,328.50	1,764.97	563.52	124,045.18
180	2,328.50	1,772.88	555.62	122,272.31
181	2,328.50	1,780.82	547.68	120,491.49
182	2,328.50	1,788.79	539.70	118,702.69
183	2,328.50	1,796.81	531.69	116,905.89
184	2,328.50	1,804.85	523.64	115,101.03
185	2,328.50	1,812.94	515.56	113,288.10
186	2,328.50	1,821.06	507.44	111,467.04
187	2,328.50	1,829.22	499.28	109,637.82
188	2,328.50	1,837.41	491.09	107,800.41
189	2,328.50	1,845.64	482.86	105,954.77
190	2,328.50	1,853.91	474.59	104,100.87
191	2,328.50	1,862.21	466.29	102,238.66
192	2,328.50	1,870.55	457.94	100,368.11
193	2,328.50	1,878.93	449.57	98,489.18
194	2,328.50	1,887.35	441.15	96,601.83
195	2,328.50	1,895.80	432.70	94,706.03
196	2,328.50	1,904.29	424.20	92,801.74
197	2,328.50	1,912.82	415.67	90,888.92
198	2,328.50	1,921.39	407.11	88,967.53
199	2,328.50	1,929.99	398.50	87,037.54
200	2,328.50	1,938.64	389.86	85,098.90
201	2,328.50	1,947.32	381.17	83,151.58
202	2,328.50	1,956.05	372.45	81,195.53
203	2,328.50	1,964.81	363.69	79,230.72
204	2,328.50	1,973.61	354.89	77,257.12
205	2,328.50	1,982.45	346.05	75,274.67
206	2,328.50	1,991.33	337.17	73,283.34
207	2,328.50	2,000.25	328.25	71,283.10
208	2,328.50	2,009.21	319.29	69,273.89
209	2,328.50	2,018.21	310.29	67,255.68
210	2,328.50	2,027.25	301.25	65,228.44
211	2,328.50	2,036.33	292.17	63,192.11
212	2,328.50	2,045.45	283.05	61,146.66
213	2,328.50	2,054.61	273.89	59,092.06
214	2,328.50	2,063.81	264.68	57,028.24
215	2,328.50	2,073.06	255.44	54,955.19
216	2,328.50	2,082.34	246.15	52,872.85
217	2,328.50	2,091.67	236.83	50,781.18
218	2,328.50	2,101.04	227.46	48,680.14
219	2,328.50	2,110.45	218.05	46,569.69
220	2,328.50	2,119.90	208.59	44,449.79
221	2,328.50	2,129.40	199.10	42,320.39
222	2,328.50	2,138.93	189.56	40,181.46
223	2,328.50	2,148.52	179.98	38,032.94
224	2,328.50	2,158.14	170.36	35,874.80
225	2,328.50	2,167.81	160.69	33,707.00
226	2,328.50	2,177.52	150.98	31,529.48
227	2,328.50	2,187.27	141.23	29,342.21
228	2,328.50	2,197.07	131.43	27,145.15
229	2,328.50	2,206.91	121.59	24,938.24
230	2,328.50	2,216.79	111.70	22,721.45
231	2,328.50	2,226.72	101.77	20,494.72
232	2,328.50	2,236.70	91.80	18,258.03
233	2,328.50	2,246.71	81.78	16,011.31
234	2,328.50	2,256.78	71.72	13,754.54
235	2,328.50	2,266.89	61.61	11,487.65
236	2,328.50	2,277.04	51.46	9,210.61
237	2,328.50	2,287.24	41.26	6,923.37
238	2,328.50	2,297.48	31.01	4,625.89
239	2,328.50	2,307.77	20.72	2,318.11
240	2,328.50	2,318.11	10.38	0.00