Mortgage Loan of $342,000 for 20 Years at 5.40%

What's the payment on a 20 year home loan for $342k at 5.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,333.30
$28,000 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,000 loan for 20 years at 5.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,333.30 794.30 1,539.00 341,205.70
2 2,333.30 797.87 1,535.43 340,407.82
3 2,333.30 801.47 1,531.84 339,606.36
4 2,333.30 805.07 1,528.23 338,801.29
5 2,333.30 808.69 1,524.61 337,992.59
6 2,333.30 812.33 1,520.97 337,180.26
7 2,333.30 815.99 1,517.31 336,364.27
8 2,333.30 819.66 1,513.64 335,544.61
9 2,333.30 823.35 1,509.95 334,721.26
10 2,333.30 827.05 1,506.25 333,894.20
11 2,333.30 830.78 1,502.52 333,063.43
12 2,333.30 834.52 1,498.79 332,228.91
13 2,333.30 838.27 1,495.03 331,390.64
14 2,333.30 842.04 1,491.26 330,548.60
15 2,333.30 845.83 1,487.47 329,702.77
16 2,333.30 849.64 1,483.66 328,853.13
17 2,333.30 853.46 1,479.84 327,999.67
18 2,333.30 857.30 1,476.00 327,142.37
19 2,333.30 861.16 1,472.14 326,281.21
20 2,333.30 865.04 1,468.27 325,416.17
21 2,333.30 868.93 1,464.37 324,547.24
22 2,333.30 872.84 1,460.46 323,674.41
23 2,333.30 876.77 1,456.53 322,797.64
24 2,333.30 880.71 1,452.59 321,916.93
25 2,333.30 884.67 1,448.63 321,032.26
26 2,333.30 888.66 1,444.65 320,143.60
27 2,333.30 892.65 1,440.65 319,250.95
28 2,333.30 896.67 1,436.63 318,354.28
29 2,333.30 900.71 1,432.59 317,453.57
30 2,333.30 904.76 1,428.54 316,548.81
31 2,333.30 908.83 1,424.47 315,639.98
32 2,333.30 912.92 1,420.38 314,727.06
33 2,333.30 917.03 1,416.27 313,810.03
34 2,333.30 921.16 1,412.15 312,888.87
35 2,333.30 925.30 1,408.00 311,963.57
36 2,333.30 929.46 1,403.84 311,034.11
37 2,333.30 933.65 1,399.65 310,100.46
38 2,333.30 937.85 1,395.45 309,162.61
39 2,333.30 942.07 1,391.23 308,220.55
40 2,333.30 946.31 1,386.99 307,274.24
41 2,333.30 950.57 1,382.73 306,323.67
42 2,333.30 954.84 1,378.46 305,368.83
43 2,333.30 959.14 1,374.16 304,409.69
44 2,333.30 963.46 1,369.84 303,446.23
45 2,333.30 967.79 1,365.51 302,478.44
46 2,333.30 972.15 1,361.15 301,506.29
47 2,333.30 976.52 1,356.78 300,529.77
48 2,333.30 980.92 1,352.38 299,548.85
49 2,333.30 985.33 1,347.97 298,563.52
50 2,333.30 989.76 1,343.54 297,573.76
51 2,333.30 994.22 1,339.08 296,579.54
52 2,333.30 998.69 1,334.61 295,580.84
53 2,333.30 1,003.19 1,330.11 294,577.66
54 2,333.30 1,007.70 1,325.60 293,569.96
55 2,333.30 1,012.24 1,321.06 292,557.72
56 2,333.30 1,016.79 1,316.51 291,540.93
57 2,333.30 1,021.37 1,311.93 290,519.56
58 2,333.30 1,025.96 1,307.34 289,493.60
59 2,333.30 1,030.58 1,302.72 288,463.02
60 2,333.30 1,035.22 1,298.08 287,427.81
61 2,333.30 1,039.88 1,293.43 286,387.93
62 2,333.30 1,044.55 1,288.75 285,343.38
63 2,333.30 1,049.26 1,284.05 284,294.12
64 2,333.30 1,053.98 1,279.32 283,240.14
65 2,333.30 1,058.72 1,274.58 282,181.42
66 2,333.30 1,063.48 1,269.82 281,117.94
67 2,333.30 1,068.27 1,265.03 280,049.67
68 2,333.30 1,073.08 1,260.22 278,976.59
69 2,333.30 1,077.91 1,255.39 277,898.69
70 2,333.30 1,082.76 1,250.54 276,815.93
71 2,333.30 1,087.63 1,245.67 275,728.30
72 2,333.30 1,092.52 1,240.78 274,635.78
73 2,333.30 1,097.44 1,235.86 273,538.34
74 2,333.30 1,102.38 1,230.92 272,435.96
75 2,333.30 1,107.34 1,225.96 271,328.62
76 2,333.30 1,112.32 1,220.98 270,216.30
77 2,333.30 1,117.33 1,215.97 269,098.97
78 2,333.30 1,122.36 1,210.95 267,976.62
79 2,333.30 1,127.41 1,205.89 266,849.21
80 2,333.30 1,132.48 1,200.82 265,716.74
81 2,333.30 1,137.58 1,195.73 264,579.16
82 2,333.30 1,142.69 1,190.61 263,436.47
83 2,333.30 1,147.84 1,185.46 262,288.63
84 2,333.30 1,153.00 1,180.30 261,135.63
85 2,333.30 1,158.19 1,175.11 259,977.44
86 2,333.30 1,163.40 1,169.90 258,814.04
87 2,333.30 1,168.64 1,164.66 257,645.40
88 2,333.30 1,173.90 1,159.40 256,471.50
89 2,333.30 1,179.18 1,154.12 255,292.32
90 2,333.30 1,184.48 1,148.82 254,107.84
91 2,333.30 1,189.82 1,143.49 252,918.02
92 2,333.30 1,195.17 1,138.13 251,722.85
93 2,333.30 1,200.55 1,132.75 250,522.31
94 2,333.30 1,205.95 1,127.35 249,316.36
95 2,333.30 1,211.38 1,121.92 248,104.98
96 2,333.30 1,216.83 1,116.47 246,888.15
97 2,333.30 1,222.30 1,111.00 245,665.85
98 2,333.30 1,227.80 1,105.50 244,438.04
99 2,333.30 1,233.33 1,099.97 243,204.71
100 2,333.30 1,238.88 1,094.42 241,965.84
101 2,333.30 1,244.45 1,088.85 240,721.38
102 2,333.30 1,250.05 1,083.25 239,471.33
103 2,333.30 1,255.68 1,077.62 238,215.65
104 2,333.30 1,261.33 1,071.97 236,954.32
105 2,333.30 1,267.01 1,066.29 235,687.31
106 2,333.30 1,272.71 1,060.59 234,414.60
107 2,333.30 1,278.43 1,054.87 233,136.17
108 2,333.30 1,284.19 1,049.11 231,851.98
109 2,333.30 1,289.97 1,043.33 230,562.01
110 2,333.30 1,295.77 1,037.53 229,266.24
111 2,333.30 1,301.60 1,031.70 227,964.64
112 2,333.30 1,307.46 1,025.84 226,657.18
113 2,333.30 1,313.34 1,019.96 225,343.84
114 2,333.30 1,319.25 1,014.05 224,024.59
115 2,333.30 1,325.19 1,008.11 222,699.40
116 2,333.30 1,331.15 1,002.15 221,368.24
117 2,333.30 1,337.14 996.16 220,031.10
118 2,333.30 1,343.16 990.14 218,687.94
119 2,333.30 1,349.20 984.10 217,338.73
120 2,333.30 1,355.28 978.02 215,983.46
121 2,333.30 1,361.37 971.93 214,622.08
122 2,333.30 1,367.50 965.80 213,254.58
123 2,333.30 1,373.65 959.65 211,880.93
124 2,333.30 1,379.84 953.46 210,501.09
125 2,333.30 1,386.05 947.25 209,115.05
126 2,333.30 1,392.28 941.02 207,722.76
127 2,333.30 1,398.55 934.75 206,324.21
128 2,333.30 1,404.84 928.46 204,919.37
129 2,333.30 1,411.16 922.14 203,508.21
130 2,333.30 1,417.51 915.79 202,090.70
131 2,333.30 1,423.89 909.41 200,666.80
132 2,333.30 1,430.30 903.00 199,236.50
133 2,333.30 1,436.74 896.56 197,799.77
134 2,333.30 1,443.20 890.10 196,356.57
135 2,333.30 1,449.70 883.60 194,906.87
136 2,333.30 1,456.22 877.08 193,450.65
137 2,333.30 1,462.77 870.53 191,987.88
138 2,333.30 1,469.35 863.95 190,518.52
139 2,333.30 1,475.97 857.33 189,042.56
140 2,333.30 1,482.61 850.69 187,559.95
141 2,333.30 1,489.28 844.02 186,070.67
142 2,333.30 1,495.98 837.32 184,574.68
143 2,333.30 1,502.71 830.59 183,071.97
144 2,333.30 1,509.48 823.82 181,562.49
145 2,333.30 1,516.27 817.03 180,046.22
146 2,333.30 1,523.09 810.21 178,523.13
147 2,333.30 1,529.95 803.35 176,993.19
148 2,333.30 1,536.83 796.47 175,456.35
149 2,333.30 1,543.75 789.55 173,912.61
150 2,333.30 1,550.69 782.61 172,361.91
151 2,333.30 1,557.67 775.63 170,804.24
152 2,333.30 1,564.68 768.62 169,239.56
153 2,333.30 1,571.72 761.58 167,667.84
154 2,333.30 1,578.80 754.51 166,089.04
155 2,333.30 1,585.90 747.40 164,503.14
156 2,333.30 1,593.04 740.26 162,910.11
157 2,333.30 1,600.20 733.10 161,309.90
158 2,333.30 1,607.41 725.89 159,702.50
159 2,333.30 1,614.64 718.66 158,087.86
160 2,333.30 1,621.91 711.40 156,465.95
161 2,333.30 1,629.20 704.10 154,836.75
162 2,333.30 1,636.54 696.77 153,200.21
163 2,333.30 1,643.90 689.40 151,556.31
164 2,333.30 1,651.30 682.00 149,905.02
165 2,333.30 1,658.73 674.57 148,246.29
166 2,333.30 1,666.19 667.11 146,580.10
167 2,333.30 1,673.69 659.61 144,906.41
168 2,333.30 1,681.22 652.08 143,225.18
169 2,333.30 1,688.79 644.51 141,536.40
170 2,333.30 1,696.39 636.91 139,840.01
171 2,333.30 1,704.02 629.28 138,135.99
172 2,333.30 1,711.69 621.61 136,424.30
173 2,333.30 1,719.39 613.91 134,704.91
174 2,333.30 1,727.13 606.17 132,977.78
175 2,333.30 1,734.90 598.40 131,242.88
176 2,333.30 1,742.71 590.59 129,500.17
177 2,333.30 1,750.55 582.75 127,749.63
178 2,333.30 1,758.43 574.87 125,991.20
179 2,333.30 1,766.34 566.96 124,224.86
180 2,333.30 1,774.29 559.01 122,450.57
181 2,333.30 1,782.27 551.03 120,668.30
182 2,333.30 1,790.29 543.01 118,878.00
183 2,333.30 1,798.35 534.95 117,079.65
184 2,333.30 1,806.44 526.86 115,273.21
185 2,333.30 1,814.57 518.73 113,458.64
186 2,333.30 1,822.74 510.56 111,635.90
187 2,333.30 1,830.94 502.36 109,804.97
188 2,333.30 1,839.18 494.12 107,965.79
189 2,333.30 1,847.45 485.85 106,118.33
190 2,333.30 1,855.77 477.53 104,262.57
191 2,333.30 1,864.12 469.18 102,398.45
192 2,333.30 1,872.51 460.79 100,525.94
193 2,333.30 1,880.93 452.37 98,645.01
194 2,333.30 1,889.40 443.90 96,755.61
195 2,333.30 1,897.90 435.40 94,857.71
196 2,333.30 1,906.44 426.86 92,951.27
197 2,333.30 1,915.02 418.28 91,036.25
198 2,333.30 1,923.64 409.66 89,112.61
199 2,333.30 1,932.29 401.01 87,180.32
200 2,333.30 1,940.99 392.31 85,239.33
201 2,333.30 1,949.72 383.58 83,289.60
202 2,333.30 1,958.50 374.80 81,331.11
203 2,333.30 1,967.31 365.99 79,363.80
204 2,333.30 1,976.16 357.14 77,387.63
205 2,333.30 1,985.06 348.24 75,402.58
206 2,333.30 1,993.99 339.31 73,408.59
207 2,333.30 2,002.96 330.34 71,405.63
208 2,333.30 2,011.98 321.33 69,393.65
209 2,333.30 2,021.03 312.27 67,372.62
210 2,333.30 2,030.12 303.18 65,342.50
211 2,333.30 2,039.26 294.04 63,303.24
212 2,333.30 2,048.44 284.86 61,254.80
213 2,333.30 2,057.65 275.65 59,197.15
214 2,333.30 2,066.91 266.39 57,130.24
215 2,333.30 2,076.21 257.09 55,054.02
216 2,333.30 2,085.56 247.74 52,968.46
217 2,333.30 2,094.94 238.36 50,873.52
218 2,333.30 2,104.37 228.93 48,769.15
219 2,333.30 2,113.84 219.46 46,655.31
220 2,333.30 2,123.35 209.95 44,531.96
221 2,333.30 2,132.91 200.39 42,399.05
222 2,333.30 2,142.50 190.80 40,256.55
223 2,333.30 2,152.15 181.15 38,104.40
224 2,333.30 2,161.83 171.47 35,942.57
225 2,333.30 2,171.56 161.74 33,771.01
226 2,333.30 2,181.33 151.97 31,589.68
227 2,333.30 2,191.15 142.15 29,398.54
228 2,333.30 2,201.01 132.29 27,197.53
229 2,333.30 2,210.91 122.39 24,986.62
230 2,333.30 2,220.86 112.44 22,765.76
231 2,333.30 2,230.85 102.45 20,534.90
232 2,333.30 2,240.89 92.41 18,294.01
233 2,333.30 2,250.98 82.32 16,043.03
234 2,333.30 2,261.11 72.19 13,781.93
235 2,333.30 2,271.28 62.02 11,510.64
236 2,333.30 2,281.50 51.80 9,229.14
237 2,333.30 2,291.77 41.53 6,937.37
238 2,333.30 2,302.08 31.22 4,635.29
239 2,333.30 2,312.44 20.86 2,322.85
240 2,333.30 2,322.85 10.45 0.00